Borrow amount
$30k
Advertised Rate

19.99

% p.a

Fixed

Comparison Rate*

19.99

% p.a

Loan term
1 year to 5 years
Repayment frequency
Monthly
Monthly repayment

$795

Number of repayments
60
Total interest paid
$17.7k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Aug 2021$294.90$499.75$794.65$29,705.10
2Sep 2021$299.81$494.84$794.65$29,405.29
3Oct 2021$304.81$489.84$794.65$29,100.48
4Nov 2021$309.88$484.77$794.65$28,790.60
5Dec 2021$315.05$479.60$794.65$28,475.55
2021 Total$1,524.45$2,448.8$3,973.25
6Jan 2022$320.29$474.36$794.65$28,155.26
7Feb 2022$325.63$469.02$794.65$27,829.63
8Mar 2022$331.05$463.60$794.65$27,498.58
9Apr 2022$336.57$458.08$794.65$27,162.01
10May 2022$342.18$452.47$794.65$26,819.83
11Jun 2022$347.88$446.77$794.65$26,471.95
12Jul 2022$353.67$440.98$794.65$26,118.28
13Aug 2022$359.56$435.09$794.65$25,758.72
14Sep 2022$365.55$429.10$794.65$25,393.17
15Oct 2022$371.64$423.01$794.65$25,021.53
16Nov 2022$377.83$416.82$794.65$24,643.70
17Dec 2022$384.13$410.52$794.65$24,259.57
2022 Total$4,215.98$5,319.82$9,535.8
18Jan 2023$390.53$404.12$794.65$23,869.04
19Feb 2023$397.03$397.62$794.65$23,472.01
20Mar 2023$403.65$391.00$794.65$23,068.36
21Apr 2023$410.37$384.28$794.65$22,657.99
22May 2023$417.21$377.44$794.65$22,240.78
23Jun 2023$424.16$370.49$794.65$21,816.62
24Jul 2023$431.22$363.43$794.65$21,385.40
25Aug 2023$438.40$356.25$794.65$20,947.00
26Sep 2023$445.71$348.94$794.65$20,501.29
27Oct 2023$453.13$341.52$794.65$20,048.16
28Nov 2023$460.68$333.97$794.65$19,587.48
29Dec 2023$468.36$326.29$794.65$19,119.12
2023 Total$5,140.45$4,395.35$9,535.8
30Jan 2024$476.16$318.49$794.65$18,642.96
31Feb 2024$484.09$310.56$794.65$18,158.87
32Mar 2024$492.15$302.50$794.65$17,666.72
33Apr 2024$500.35$294.30$794.65$17,166.37
34May 2024$508.69$285.96$794.65$16,657.68
35Jun 2024$517.16$277.49$794.65$16,140.52
36Jul 2024$525.78$268.87$794.65$15,614.74
37Aug 2024$534.53$260.12$794.65$15,080.21
38Sep 2024$543.44$251.21$794.65$14,536.77
39Oct 2024$552.49$242.16$794.65$13,984.28
40Nov 2024$561.70$232.95$794.65$13,422.58
41Dec 2024$571.05$223.60$794.65$12,851.53
2024 Total$6,267.59$3,268.21$9,535.8
42Jan 2025$580.56$214.09$794.65$12,270.97
43Feb 2025$590.24$204.41$794.65$11,680.73
44Mar 2025$600.07$194.58$794.65$11,080.66
45Apr 2025$610.06$184.59$794.65$10,470.60
46May 2025$620.23$174.42$794.65$9,850.37
47Jun 2025$630.56$164.09$794.65$9,219.81
48Jul 2025$641.06$153.59$794.65$8,578.75
49Aug 2025$651.74$142.91$794.65$7,927.01
50Sep 2025$662.60$132.05$794.65$7,264.41
51Oct 2025$673.64$121.01$794.65$6,590.77
52Nov 2025$684.86$109.79$794.65$5,905.91
53Dec 2025$696.27$98.38$794.65$5,209.64
2025 Total$7,641.89$1,893.91$9,535.8
54Jan 2026$707.87$86.78$794.65$4,501.77
55Feb 2026$719.66$74.99$794.65$3,782.11
56Mar 2026$731.65$63.00$794.65$3,050.46
57Apr 2026$743.83$50.82$794.65$2,306.63
58May 2026$756.23$38.42$794.65$1,550.40
59Jun 2026$768.82$25.83$794.65$781.58
60Jul 2026$781.58$13.02$794.60$0.00
2026 Total$5,209.64$352.86$5,562.5