Borrow amount
$30k
Advertised Rate

From

14.99

% p.a

Fixed

Comparison Rate*

14.99

% p.a

Loan term
1 year to 5 years
Repayment frequency
Monthly
Monthly repayment

$714

Number of repayments
60
Total interest paid
$12.8k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Sep 2021$338.79$374.75$713.54$29,661.21
2Oct 2021$343.02$370.52$713.54$29,318.19
3Nov 2021$347.31$366.23$713.54$28,970.88
4Dec 2021$351.65$361.89$713.54$28,619.23
2021 Total$1,380.77$1,473.39$2,854.16
5Jan 2022$356.04$357.50$713.54$28,263.19
6Feb 2022$360.49$353.05$713.54$27,902.70
7Mar 2022$364.99$348.55$713.54$27,537.71
8Apr 2022$369.55$343.99$713.54$27,168.16
9May 2022$374.16$339.38$713.54$26,794.00
10Jun 2022$378.84$334.70$713.54$26,415.16
11Jul 2022$383.57$329.97$713.54$26,031.59
12Aug 2022$388.36$325.18$713.54$25,643.23
13Sep 2022$393.21$320.33$713.54$25,250.02
14Oct 2022$398.13$315.41$713.54$24,851.89
15Nov 2022$403.10$310.44$713.54$24,448.79
16Dec 2022$408.13$305.41$713.54$24,040.66
2022 Total$4,578.57$3,983.91$8,562.48
17Jan 2023$413.23$300.31$713.54$23,627.43
18Feb 2023$418.39$295.15$713.54$23,209.04
19Mar 2023$423.62$289.92$713.54$22,785.42
20Apr 2023$428.91$284.63$713.54$22,356.51
21May 2023$434.27$279.27$713.54$21,922.24
22Jun 2023$439.69$273.85$713.54$21,482.55
23Jul 2023$445.19$268.35$713.54$21,037.36
24Aug 2023$450.75$262.79$713.54$20,586.61
25Sep 2023$456.38$257.16$713.54$20,130.23
26Oct 2023$462.08$251.46$713.54$19,668.15
27Nov 2023$467.85$245.69$713.54$19,200.30
28Dec 2023$473.70$239.84$713.54$18,726.60
2023 Total$5,314.06$3,248.42$8,562.48
29Jan 2024$479.61$233.93$713.54$18,246.99
30Feb 2024$485.60$227.94$713.54$17,761.39
31Mar 2024$491.67$221.87$713.54$17,269.72
32Apr 2024$497.81$215.73$713.54$16,771.91
33May 2024$504.03$209.51$713.54$16,267.88
34Jun 2024$510.33$203.21$713.54$15,757.55
35Jul 2024$516.70$196.84$713.54$15,240.85
36Aug 2024$523.16$190.38$713.54$14,717.69
37Sep 2024$529.69$183.85$713.54$14,188.00
38Oct 2024$536.31$177.23$713.54$13,651.69
39Nov 2024$543.01$170.53$713.54$13,108.68
40Dec 2024$549.79$163.75$713.54$12,558.89
2024 Total$6,167.71$2,394.77$8,562.48
41Jan 2025$556.66$156.88$713.54$12,002.23
42Feb 2025$563.61$149.93$713.54$11,438.62
43Mar 2025$570.65$142.89$713.54$10,867.97
44Apr 2025$577.78$135.76$713.54$10,290.19
45May 2025$585.00$128.54$713.54$9,705.19
46Jun 2025$592.31$121.23$713.54$9,112.88
47Jul 2025$599.70$113.84$713.54$8,513.18
48Aug 2025$607.20$106.34$713.54$7,905.98
49Sep 2025$614.78$98.76$713.54$7,291.20
50Oct 2025$622.46$91.08$713.54$6,668.74
51Nov 2025$630.24$83.30$713.54$6,038.50
52Dec 2025$638.11$75.43$713.54$5,400.39
2025 Total$7,158.5$1,403.98$8,562.48
53Jan 2026$646.08$67.46$713.54$4,754.31
54Feb 2026$654.15$59.39$713.54$4,100.16
55Mar 2026$662.32$51.22$713.54$3,437.84
56Apr 2026$670.60$42.94$713.54$2,767.24
57May 2026$678.97$34.57$713.54$2,088.27
58Jun 2026$687.45$26.09$713.54$1,400.82
59Jul 2026$696.04$17.50$713.54$704.78
60Aug 2026$704.74$8.80$713.54$0.04
2026 Total$5,400.35$307.97$5,708.32