Bank Australia Fixed Car Loan (New) | Compare Your Repayments | RateCity
Borrow amount
$30k
Interest Rate
6.45
% p.a
Fixed
Comparison Rate*
6.66
% p.a
Loan term
0 year to 5 years
Repayment frequency
Monthly
Monthly repayment
$586
Number of repayments
60
Total interest paid
$5.2k
Total repayments
$35,177
Monthly Repayment Schedule
Results are estimates only. Please allow for slight rounding differences.
| № | Date | Principal | Interest | Payment | Balance |
|---|---|---|---|---|---|
| 1 | Jul 2022 | $425.03 | $161.25 | $586.28 | $29,574.97 |
| 2 | Aug 2022 | $427.31 | $158.97 | $586.28 | $29,147.66 |
| 3 | Sep 2022 | $429.61 | $156.67 | $586.28 | $28,718.05 |
| 4 | Oct 2022 | $431.92 | $154.36 | $586.28 | $28,286.13 |
| 5 | Nov 2022 | $434.24 | $152.04 | $586.28 | $27,851.89 |
| 6 | Dec 2022 | $436.58 | $149.70 | $586.28 | $27,415.31 |
| 2022 Total | $2,584.69 | $932.99 | $3,517.68 | ||
| 7 | Jan 2023 | $438.92 | $147.36 | $586.28 | $26,976.39 |
| 8 | Feb 2023 | $441.28 | $145.00 | $586.28 | $26,535.11 |
| 9 | Mar 2023 | $443.65 | $142.63 | $586.28 | $26,091.46 |
| 10 | Apr 2023 | $446.04 | $140.24 | $586.28 | $25,645.42 |
| 11 | May 2023 | $448.44 | $137.84 | $586.28 | $25,196.98 |
| 12 | Jun 2023 | $450.85 | $135.43 | $586.28 | $24,746.13 |
| 13 | Jul 2023 | $453.27 | $133.01 | $586.28 | $24,292.86 |
| 14 | Aug 2023 | $455.71 | $130.57 | $586.28 | $23,837.15 |
| 15 | Sep 2023 | $458.16 | $128.12 | $586.28 | $23,378.99 |
| 16 | Oct 2023 | $460.62 | $125.66 | $586.28 | $22,918.37 |
| 17 | Nov 2023 | $463.09 | $123.19 | $586.28 | $22,455.28 |
| 18 | Dec 2023 | $465.58 | $120.70 | $586.28 | $21,989.70 |
| 2023 Total | $5,425.61 | $1,609.75 | $7,035.36 | ||
| 19 | Jan 2024 | $468.09 | $118.19 | $586.28 | $21,521.61 |
| 20 | Feb 2024 | $470.60 | $115.68 | $586.28 | $21,051.01 |
| 21 | Mar 2024 | $473.13 | $113.15 | $586.28 | $20,577.88 |
| 22 | Apr 2024 | $475.67 | $110.61 | $586.28 | $20,102.21 |
| 23 | May 2024 | $478.23 | $108.05 | $586.28 | $19,623.98 |
| 24 | Jun 2024 | $480.80 | $105.48 | $586.28 | $19,143.18 |
| 25 | Jul 2024 | $483.39 | $102.89 | $586.28 | $18,659.79 |
| 26 | Aug 2024 | $485.98 | $100.30 | $586.28 | $18,173.81 |
| 27 | Sep 2024 | $488.60 | $97.68 | $586.28 | $17,685.21 |
| 28 | Oct 2024 | $491.22 | $95.06 | $586.28 | $17,193.99 |
| 29 | Nov 2024 | $493.86 | $92.42 | $586.28 | $16,700.13 |
| 30 | Dec 2024 | $496.52 | $89.76 | $586.28 | $16,203.61 |
| 2024 Total | $5,786.09 | $1,249.27 | $7,035.36 | ||
| 31 | Jan 2025 | $499.19 | $87.09 | $586.28 | $15,704.42 |
| 32 | Feb 2025 | $501.87 | $84.41 | $586.28 | $15,202.55 |
| 33 | Mar 2025 | $504.57 | $81.71 | $586.28 | $14,697.98 |
| 34 | Apr 2025 | $507.28 | $79.00 | $586.28 | $14,190.70 |
| 35 | May 2025 | $510.00 | $76.28 | $586.28 | $13,680.70 |
| 36 | Jun 2025 | $512.75 | $73.53 | $586.28 | $13,167.95 |
| 37 | Jul 2025 | $515.50 | $70.78 | $586.28 | $12,652.45 |
| 38 | Aug 2025 | $518.27 | $68.01 | $586.28 | $12,134.18 |
| 39 | Sep 2025 | $521.06 | $65.22 | $586.28 | $11,613.12 |
| 40 | Oct 2025 | $523.86 | $62.42 | $586.28 | $11,089.26 |
| 41 | Nov 2025 | $526.68 | $59.60 | $586.28 | $10,562.58 |
| 42 | Dec 2025 | $529.51 | $56.77 | $586.28 | $10,033.07 |
| 2025 Total | $6,170.54 | $864.82 | $7,035.36 | ||
| 43 | Jan 2026 | $532.35 | $53.93 | $586.28 | $9,500.72 |
| 44 | Feb 2026 | $535.21 | $51.07 | $586.28 | $8,965.51 |
| 45 | Mar 2026 | $538.09 | $48.19 | $586.28 | $8,427.42 |
| 46 | Apr 2026 | $540.98 | $45.30 | $586.28 | $7,886.44 |
| 47 | May 2026 | $543.89 | $42.39 | $586.28 | $7,342.55 |
| 48 | Jun 2026 | $546.81 | $39.47 | $586.28 | $6,795.74 |
| 49 | Jul 2026 | $549.75 | $36.53 | $586.28 | $6,245.99 |
| 50 | Aug 2026 | $552.71 | $33.57 | $586.28 | $5,693.28 |
| 51 | Sep 2026 | $555.68 | $30.60 | $586.28 | $5,137.60 |
| 52 | Oct 2026 | $558.67 | $27.61 | $586.28 | $4,578.93 |
| 53 | Nov 2026 | $561.67 | $24.61 | $586.28 | $4,017.26 |
| 54 | Dec 2026 | $564.69 | $21.59 | $586.28 | $3,452.57 |
| 2026 Total | $6,580.5 | $454.86 | $7,035.36 | ||
| 55 | Jan 2027 | $567.72 | $18.56 | $586.28 | $2,884.85 |
| 56 | Feb 2027 | $570.77 | $15.51 | $586.28 | $2,314.08 |
| 57 | Mar 2027 | $573.84 | $12.44 | $586.28 | $1,740.24 |
| 58 | Apr 2027 | $576.93 | $9.35 | $586.28 | $1,163.31 |
| 59 | May 2027 | $580.03 | $6.25 | $586.28 | $583.28 |
| 60 | Jun 2027 | $583.14 | $3.14 | $586.28 | $0.14 |
| 2027 Total | $3,452.43 | $65.25 | $3,517.68 |