Flexi Car/Personal Loan Fixed from Beyond Bank Australia
Flexi Car/Personal Loan Fixed
Borrow amount
$30k
Advertised Rate
13.50%
Fixed
Loan term
5 Years
Repayment frequency
Monthly
Monthly repayment
$690
Number of repayments
60
Total interest paid
$11.4k
Total repayments
$41,418
Monthly Repayment Schedule
Results are estimates only. Please allow for slight rounding differences.
| № | Date | Principal | Interest | Payment | Balance |
|---|---|---|---|---|---|
| 1 | Dec 2019 | $352.80 | $337.50 | $690.30 | $29,647.20 |
| 2019 Total | $352.8 | $337.5 | $690.3 | ||
| 2 | Jan 2020 | $356.77 | $333.53 | $690.30 | $29,290.43 |
| 3 | Feb 2020 | $360.78 | $329.52 | $690.30 | $28,929.65 |
| 4 | Mar 2020 | $364.84 | $325.46 | $690.30 | $28,564.81 |
| 5 | Apr 2020 | $368.95 | $321.35 | $690.30 | $28,195.86 |
| 6 | May 2020 | $373.10 | $317.20 | $690.30 | $27,822.76 |
| 7 | Jun 2020 | $377.29 | $313.01 | $690.30 | $27,445.47 |
| 8 | Jul 2020 | $381.54 | $308.76 | $690.30 | $27,063.93 |
| 9 | Aug 2020 | $385.83 | $304.47 | $690.30 | $26,678.10 |
| 10 | Sep 2020 | $390.17 | $300.13 | $690.30 | $26,287.93 |
| 11 | Oct 2020 | $394.56 | $295.74 | $690.30 | $25,893.37 |
| 12 | Nov 2020 | $399.00 | $291.30 | $690.30 | $25,494.37 |
| 13 | Dec 2020 | $403.49 | $286.81 | $690.30 | $25,090.88 |
| 2020 Total | $4,556.32 | $3,727.28 | $8,283.6 | ||
| 14 | Jan 2021 | $408.03 | $282.27 | $690.30 | $24,682.85 |
| 15 | Feb 2021 | $412.62 | $277.68 | $690.30 | $24,270.23 |
| 16 | Mar 2021 | $417.26 | $273.04 | $690.30 | $23,852.97 |
| 17 | Apr 2021 | $421.95 | $268.35 | $690.30 | $23,431.02 |
| 18 | May 2021 | $426.70 | $263.60 | $690.30 | $23,004.32 |
| 19 | Jun 2021 | $431.50 | $258.80 | $690.30 | $22,572.82 |
| 20 | Jul 2021 | $436.36 | $253.94 | $690.30 | $22,136.46 |
| 21 | Aug 2021 | $441.26 | $249.04 | $690.30 | $21,695.20 |
| 22 | Sep 2021 | $446.23 | $244.07 | $690.30 | $21,248.97 |
| 23 | Oct 2021 | $451.25 | $239.05 | $690.30 | $20,797.72 |
| 24 | Nov 2021 | $456.33 | $233.97 | $690.30 | $20,341.39 |
| 25 | Dec 2021 | $461.46 | $228.84 | $690.30 | $19,879.93 |
| 2021 Total | $5,210.95 | $3,072.65 | $8,283.6 | ||
| 26 | Jan 2022 | $466.65 | $223.65 | $690.30 | $19,413.28 |
| 27 | Feb 2022 | $471.90 | $218.40 | $690.30 | $18,941.38 |
| 28 | Mar 2022 | $477.21 | $213.09 | $690.30 | $18,464.17 |
| 29 | Apr 2022 | $482.58 | $207.72 | $690.30 | $17,981.59 |
| 30 | May 2022 | $488.01 | $202.29 | $690.30 | $17,493.58 |
| 31 | Jun 2022 | $493.50 | $196.80 | $690.30 | $17,000.08 |
| 32 | Jul 2022 | $499.05 | $191.25 | $690.30 | $16,501.03 |
| 33 | Aug 2022 | $504.66 | $185.64 | $690.30 | $15,996.37 |
| 34 | Sep 2022 | $510.34 | $179.96 | $690.30 | $15,486.03 |
| 35 | Oct 2022 | $516.08 | $174.22 | $690.30 | $14,969.95 |
| 36 | Nov 2022 | $521.89 | $168.41 | $690.30 | $14,448.06 |
| 37 | Dec 2022 | $527.76 | $162.54 | $690.30 | $13,920.30 |
| 2022 Total | $5,959.63 | $2,323.97 | $8,283.6 | ||
| 38 | Jan 2023 | $533.70 | $156.60 | $690.30 | $13,386.60 |
| 39 | Feb 2023 | $539.70 | $150.60 | $690.30 | $12,846.90 |
| 40 | Mar 2023 | $545.77 | $144.53 | $690.30 | $12,301.13 |
| 41 | Apr 2023 | $551.91 | $138.39 | $690.30 | $11,749.22 |
| 42 | May 2023 | $558.12 | $132.18 | $690.30 | $11,191.10 |
| 43 | Jun 2023 | $564.40 | $125.90 | $690.30 | $10,626.70 |
| 44 | Jul 2023 | $570.75 | $119.55 | $690.30 | $10,055.95 |
| 45 | Aug 2023 | $577.17 | $113.13 | $690.30 | $9,478.78 |
| 46 | Sep 2023 | $583.66 | $106.64 | $690.30 | $8,895.12 |
| 47 | Oct 2023 | $590.23 | $100.07 | $690.30 | $8,304.89 |
| 48 | Nov 2023 | $596.87 | $93.43 | $690.30 | $7,708.02 |
| 49 | Dec 2023 | $603.58 | $86.72 | $690.30 | $7,104.44 |
| 2023 Total | $6,815.86 | $1,467.74 | $8,283.6 | ||
| 50 | Jan 2024 | $610.38 | $79.92 | $690.30 | $6,494.06 |
| 51 | Feb 2024 | $617.24 | $73.06 | $690.30 | $5,876.82 |
| 52 | Mar 2024 | $624.19 | $66.11 | $690.30 | $5,252.63 |
| 53 | Apr 2024 | $631.21 | $59.09 | $690.30 | $4,621.42 |
| 54 | May 2024 | $638.31 | $51.99 | $690.30 | $3,983.11 |
| 55 | Jun 2024 | $645.49 | $44.81 | $690.30 | $3,337.62 |
| 56 | Jul 2024 | $652.75 | $37.55 | $690.30 | $2,684.87 |
| 57 | Aug 2024 | $660.10 | $30.20 | $690.30 | $2,024.77 |
| 58 | Sep 2024 | $667.52 | $22.78 | $690.30 | $1,357.25 |
| 59 | Oct 2024 | $675.03 | $15.27 | $690.30 | $682.22 |
| 60 | Nov 2024 | $682.22 | $7.67 | $689.89 | $0.00 |
| 2024 Total | $7,104.44 | $488.45 | $7,592.89 |