Borrow amount
$30k
Advertised Rate

From

5.40

% p.a

Fixed

Comparison Rate*

6.45

% p.a

Loan term
1 year to 7 years
Repayment frequency
Monthly
Monthly repayment

$572

Number of repayments
60
Total interest paid
$4.3k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jul 2021$436.65$135.00$571.65$29,563.35
2Aug 2021$438.61$133.04$571.65$29,124.74
3Sep 2021$440.59$131.06$571.65$28,684.15
4Oct 2021$442.57$129.08$571.65$28,241.58
5Nov 2021$444.56$127.09$571.65$27,797.02
6Dec 2021$446.56$125.09$571.65$27,350.46
2021 Total$2,649.54$780.36$3,429.9
7Jan 2022$448.57$123.08$571.65$26,901.89
8Feb 2022$450.59$121.06$571.65$26,451.30
9Mar 2022$452.62$119.03$571.65$25,998.68
10Apr 2022$454.66$116.99$571.65$25,544.02
11May 2022$456.70$114.95$571.65$25,087.32
12Jun 2022$458.76$112.89$571.65$24,628.56
13Jul 2022$460.82$110.83$571.65$24,167.74
14Aug 2022$462.90$108.75$571.65$23,704.84
15Sep 2022$464.98$106.67$571.65$23,239.86
16Oct 2022$467.07$104.58$571.65$22,772.79
17Nov 2022$469.17$102.48$571.65$22,303.62
18Dec 2022$471.28$100.37$571.65$21,832.34
2022 Total$5,518.12$1,341.68$6,859.8
19Jan 2023$473.40$98.25$571.65$21,358.94
20Feb 2023$475.53$96.12$571.65$20,883.41
21Mar 2023$477.67$93.98$571.65$20,405.74
22Apr 2023$479.82$91.83$571.65$19,925.92
23May 2023$481.98$89.67$571.65$19,443.94
24Jun 2023$484.15$87.50$571.65$18,959.79
25Jul 2023$486.33$85.32$571.65$18,473.46
26Aug 2023$488.52$83.13$571.65$17,984.94
27Sep 2023$490.72$80.93$571.65$17,494.22
28Oct 2023$492.93$78.72$571.65$17,001.29
29Nov 2023$495.14$76.51$571.65$16,506.15
30Dec 2023$497.37$74.28$571.65$16,008.78
2023 Total$5,823.56$1,036.24$6,859.8
31Jan 2024$499.61$72.04$571.65$15,509.17
32Feb 2024$501.86$69.79$571.65$15,007.31
33Mar 2024$504.12$67.53$571.65$14,503.19
34Apr 2024$506.39$65.26$571.65$13,996.80
35May 2024$508.66$62.99$571.65$13,488.14
36Jun 2024$510.95$60.70$571.65$12,977.19
37Jul 2024$513.25$58.40$571.65$12,463.94
38Aug 2024$515.56$56.09$571.65$11,948.38
39Sep 2024$517.88$53.77$571.65$11,430.50
40Oct 2024$520.21$51.44$571.65$10,910.29
41Nov 2024$522.55$49.10$571.65$10,387.74
42Dec 2024$524.91$46.74$571.65$9,862.83
2024 Total$6,145.95$713.85$6,859.8
43Jan 2025$527.27$44.38$571.65$9,335.56
44Feb 2025$529.64$42.01$571.65$8,805.92
45Mar 2025$532.02$39.63$571.65$8,273.90
46Apr 2025$534.42$37.23$571.65$7,739.48
47May 2025$536.82$34.83$571.65$7,202.66
48Jun 2025$539.24$32.41$571.65$6,663.42
49Jul 2025$541.66$29.99$571.65$6,121.76
50Aug 2025$544.10$27.55$571.65$5,577.66
51Sep 2025$546.55$25.10$571.65$5,031.11
52Oct 2025$549.01$22.64$571.65$4,482.10
53Nov 2025$551.48$20.17$571.65$3,930.62
54Dec 2025$553.96$17.69$571.65$3,376.66
2025 Total$6,486.17$373.63$6,859.8
55Jan 2026$556.46$15.19$571.65$2,820.20
56Feb 2026$558.96$12.69$571.65$2,261.24
57Mar 2026$561.47$10.18$571.65$1,699.77
58Apr 2026$564.00$7.65$571.65$1,135.77
59May 2026$566.54$5.11$571.65$569.23
60Jun 2026$569.09$2.56$571.65$0.14
2026 Total$3,376.52$53.38$3,429.9