Borrow amount
$30k
Advertised Rate

6.64%

Variable

Comparison Rate*

6.92%

Loan term
5 Years
Coastline Credit Union
Repayment frequency
Monthly
Monthly repayment

$589

Number of repayments
60
Total interest paid
$5.3k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$422.95$166.00$588.95$29,577.05
2Mar 2021$425.29$163.66$588.95$29,151.76
3Apr 2021$427.64$161.31$588.95$28,724.12
4May 2021$430.01$158.94$588.95$28,294.11
5Jun 2021$432.39$156.56$588.95$27,861.72
6Jul 2021$434.78$154.17$588.95$27,426.94
7Aug 2021$437.19$151.76$588.95$26,989.75
8Sep 2021$439.61$149.34$588.95$26,550.14
9Oct 2021$442.04$146.91$588.95$26,108.10
10Nov 2021$444.49$144.46$588.95$25,663.61
11Dec 2021$446.94$142.01$588.95$25,216.67
2021 Total$4,783.33$1,695.12$6,478.45
12Jan 2022$449.42$139.53$588.95$24,767.25
13Feb 2022$451.90$137.05$588.95$24,315.35
14Mar 2022$454.41$134.54$588.95$23,860.94
15Apr 2022$456.92$132.03$588.95$23,404.02
16May 2022$459.45$129.50$588.95$22,944.57
17Jun 2022$461.99$126.96$588.95$22,482.58
18Jul 2022$464.55$124.40$588.95$22,018.03
19Aug 2022$467.12$121.83$588.95$21,550.91
20Sep 2022$469.70$119.25$588.95$21,081.21
21Oct 2022$472.30$116.65$588.95$20,608.91
22Nov 2022$474.91$114.04$588.95$20,134.00
23Dec 2022$477.54$111.41$588.95$19,656.46
2022 Total$5,560.21$1,507.19$7,067.4
24Jan 2023$480.18$108.77$588.95$19,176.28
25Feb 2023$482.84$106.11$588.95$18,693.44
26Mar 2023$485.51$103.44$588.95$18,207.93
27Apr 2023$488.20$100.75$588.95$17,719.73
28May 2023$490.90$98.05$588.95$17,228.83
29Jun 2023$493.62$95.33$588.95$16,735.21
30Jul 2023$496.35$92.60$588.95$16,238.86
31Aug 2023$499.09$89.86$588.95$15,739.77
32Sep 2023$501.86$87.09$588.95$15,237.91
33Oct 2023$504.63$84.32$588.95$14,733.28
34Nov 2023$507.43$81.52$588.95$14,225.85
35Dec 2023$510.23$78.72$588.95$13,715.62
2023 Total$5,940.84$1,126.56$7,067.4
36Jan 2024$513.06$75.89$588.95$13,202.56
37Feb 2024$515.90$73.05$588.95$12,686.66
38Mar 2024$518.75$70.20$588.95$12,167.91
39Apr 2024$521.62$67.33$588.95$11,646.29
40May 2024$524.51$64.44$588.95$11,121.78
41Jun 2024$527.41$61.54$588.95$10,594.37
42Jul 2024$530.33$58.62$588.95$10,064.04
43Aug 2024$533.26$55.69$588.95$9,530.78
44Sep 2024$536.21$52.74$588.95$8,994.57
45Oct 2024$539.18$49.77$588.95$8,455.39
46Nov 2024$542.16$46.79$588.95$7,913.23
47Dec 2024$545.16$43.79$588.95$7,368.07
2024 Total$6,347.55$719.85$7,067.4
48Jan 2025$548.18$40.77$588.95$6,819.89
49Feb 2025$551.21$37.74$588.95$6,268.68
50Mar 2025$554.26$34.69$588.95$5,714.42
51Apr 2025$557.33$31.62$588.95$5,157.09
52May 2025$560.41$28.54$588.95$4,596.68
53Jun 2025$563.52$25.43$588.95$4,033.16
54Jul 2025$566.63$22.32$588.95$3,466.53
55Aug 2025$569.77$19.18$588.95$2,896.76
56Sep 2025$572.92$16.03$588.95$2,323.84
57Oct 2025$576.09$12.86$588.95$1,747.75
58Nov 2025$579.28$9.67$588.95$1,168.47
59Dec 2025$582.48$6.47$588.95$585.99
2025 Total$6,782.08$285.32$7,067.4
60Jan 2026$585.71$3.24$588.95$0.28
2025 Total$585.71$3.24$588.95