RateCity.com.au
powering smart financial decisions
Borrow amount
$30k
Advertised Rate

6.64

% p.a

Variable

Comparison Rate*

6.92

% p.a

Loan term
1 year to 7 years
Repayment frequency
Monthly
Monthly repayment

589

Number of repayments
60
Total interest paid
$5.3k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Oct 2021$422.95$166.00$588.95$29,577.05
2Nov 2021$425.29$163.66$588.95$29,151.76
3Dec 2021$427.64$161.31$588.95$28,724.12
2021 Total$1,275.88$490.97$1,766.85
4Jan 2022$430.01$158.94$588.95$28,294.11
5Feb 2022$432.39$156.56$588.95$27,861.72
6Mar 2022$434.78$154.17$588.95$27,426.94
7Apr 2022$437.19$151.76$588.95$26,989.75
8May 2022$439.61$149.34$588.95$26,550.14
9Jun 2022$442.04$146.91$588.95$26,108.10
10Jul 2022$444.49$144.46$588.95$25,663.61
11Aug 2022$446.94$142.01$588.95$25,216.67
12Sep 2022$449.42$139.53$588.95$24,767.25
13Oct 2022$451.90$137.05$588.95$24,315.35
14Nov 2022$454.41$134.54$588.95$23,860.94
15Dec 2022$456.92$132.03$588.95$23,404.02
2022 Total$5,320.1$1,747.3$7,067.4
16Jan 2023$459.45$129.50$588.95$22,944.57
17Feb 2023$461.99$126.96$588.95$22,482.58
18Mar 2023$464.55$124.40$588.95$22,018.03
19Apr 2023$467.12$121.83$588.95$21,550.91
20May 2023$469.70$119.25$588.95$21,081.21
21Jun 2023$472.30$116.65$588.95$20,608.91
22Jul 2023$474.91$114.04$588.95$20,134.00
23Aug 2023$477.54$111.41$588.95$19,656.46
24Sep 2023$480.18$108.77$588.95$19,176.28
25Oct 2023$482.84$106.11$588.95$18,693.44
26Nov 2023$485.51$103.44$588.95$18,207.93
27Dec 2023$488.20$100.75$588.95$17,719.73
2023 Total$5,684.29$1,383.11$7,067.4
28Jan 2024$490.90$98.05$588.95$17,228.83
29Feb 2024$493.62$95.33$588.95$16,735.21
30Mar 2024$496.35$92.60$588.95$16,238.86
31Apr 2024$499.09$89.86$588.95$15,739.77
32May 2024$501.86$87.09$588.95$15,237.91
33Jun 2024$504.63$84.32$588.95$14,733.28
34Jul 2024$507.43$81.52$588.95$14,225.85
35Aug 2024$510.23$78.72$588.95$13,715.62
36Sep 2024$513.06$75.89$588.95$13,202.56
37Oct 2024$515.90$73.05$588.95$12,686.66
38Nov 2024$518.75$70.20$588.95$12,167.91
39Dec 2024$521.62$67.33$588.95$11,646.29
2024 Total$6,073.44$993.96$7,067.4
40Jan 2025$524.51$64.44$588.95$11,121.78
41Feb 2025$527.41$61.54$588.95$10,594.37
42Mar 2025$530.33$58.62$588.95$10,064.04
43Apr 2025$533.26$55.69$588.95$9,530.78
44May 2025$536.21$52.74$588.95$8,994.57
45Jun 2025$539.18$49.77$588.95$8,455.39
46Jul 2025$542.16$46.79$588.95$7,913.23
47Aug 2025$545.16$43.79$588.95$7,368.07
48Sep 2025$548.18$40.77$588.95$6,819.89
49Oct 2025$551.21$37.74$588.95$6,268.68
50Nov 2025$554.26$34.69$588.95$5,714.42
51Dec 2025$557.33$31.62$588.95$5,157.09
2025 Total$6,489.2$578.2$7,067.4
52Jan 2026$560.41$28.54$588.95$4,596.68
53Feb 2026$563.52$25.43$588.95$4,033.16
54Mar 2026$566.63$22.32$588.95$3,466.53
55Apr 2026$569.77$19.18$588.95$2,896.76
56May 2026$572.92$16.03$588.95$2,323.84
57Jun 2026$576.09$12.86$588.95$1,747.75
58Jul 2026$579.28$9.67$588.95$1,168.47
59Aug 2026$582.48$6.47$588.95$585.99
60Sep 2026$585.71$3.24$588.95$0.28
2026 Total$5,156.81$143.74$5,300.55