Borrow amount
$30k
Advertised Rate

10.44

% p.a

Fixed

Comparison Rate*

10.73

% p.a

Loan term
1 year to 7 years
Repayment frequency
Monthly
Monthly repayment

$644

Number of repayments
60
Total interest paid
$8.6k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jul 2021$382.93$261.00$643.93$29,617.07
2Aug 2021$386.26$257.67$643.93$29,230.81
3Sep 2021$389.62$254.31$643.93$28,841.19
4Oct 2021$393.01$250.92$643.93$28,448.18
5Nov 2021$396.43$247.50$643.93$28,051.75
6Dec 2021$399.88$244.05$643.93$27,651.87
2021 Total$2,348.13$1,515.45$3,863.58
7Jan 2022$403.36$240.57$643.93$27,248.51
8Feb 2022$406.87$237.06$643.93$26,841.64
9Mar 2022$410.41$233.52$643.93$26,431.23
10Apr 2022$413.98$229.95$643.93$26,017.25
11May 2022$417.58$226.35$643.93$25,599.67
12Jun 2022$421.21$222.72$643.93$25,178.46
13Jul 2022$424.88$219.05$643.93$24,753.58
14Aug 2022$428.57$215.36$643.93$24,325.01
15Sep 2022$432.30$211.63$643.93$23,892.71
16Oct 2022$436.06$207.87$643.93$23,456.65
17Nov 2022$439.86$204.07$643.93$23,016.79
18Dec 2022$443.68$200.25$643.93$22,573.11
2022 Total$5,078.76$2,648.4$7,727.16
19Jan 2023$447.54$196.39$643.93$22,125.57
20Feb 2023$451.44$192.49$643.93$21,674.13
21Mar 2023$455.37$188.56$643.93$21,218.76
22Apr 2023$459.33$184.60$643.93$20,759.43
23May 2023$463.32$180.61$643.93$20,296.11
24Jun 2023$467.35$176.58$643.93$19,828.76
25Jul 2023$471.42$172.51$643.93$19,357.34
26Aug 2023$475.52$168.41$643.93$18,881.82
27Sep 2023$479.66$164.27$643.93$18,402.16
28Oct 2023$483.83$160.10$643.93$17,918.33
29Nov 2023$488.04$155.89$643.93$17,430.29
30Dec 2023$492.29$151.64$643.93$16,938.00
2023 Total$5,635.11$2,092.05$7,727.16
31Jan 2024$496.57$147.36$643.93$16,441.43
32Feb 2024$500.89$143.04$643.93$15,940.54
33Mar 2024$505.25$138.68$643.93$15,435.29
34Apr 2024$509.64$134.29$643.93$14,925.65
35May 2024$514.08$129.85$643.93$14,411.57
36Jun 2024$518.55$125.38$643.93$13,893.02
37Jul 2024$523.06$120.87$643.93$13,369.96
38Aug 2024$527.61$116.32$643.93$12,842.35
39Sep 2024$532.20$111.73$643.93$12,310.15
40Oct 2024$536.83$107.10$643.93$11,773.32
41Nov 2024$541.50$102.43$643.93$11,231.82
42Dec 2024$546.21$97.72$643.93$10,685.61
2024 Total$6,252.39$1,474.77$7,727.16
43Jan 2025$550.97$92.96$643.93$10,134.64
44Feb 2025$555.76$88.17$643.93$9,578.88
45Mar 2025$560.59$83.34$643.93$9,018.29
46Apr 2025$565.47$78.46$643.93$8,452.82
47May 2025$570.39$73.54$643.93$7,882.43
48Jun 2025$575.35$68.58$643.93$7,307.08
49Jul 2025$580.36$63.57$643.93$6,726.72
50Aug 2025$585.41$58.52$643.93$6,141.31
51Sep 2025$590.50$53.43$643.93$5,550.81
52Oct 2025$595.64$48.29$643.93$4,955.17
53Nov 2025$600.82$43.11$643.93$4,354.35
54Dec 2025$606.05$37.88$643.93$3,748.30
2025 Total$6,937.31$789.85$7,727.16
55Jan 2026$611.32$32.61$643.93$3,136.98
56Feb 2026$616.64$27.29$643.93$2,520.34
57Mar 2026$622.00$21.93$643.93$1,898.34
58Apr 2026$627.41$16.52$643.93$1,270.93
59May 2026$632.87$11.06$643.93$638.06
60Jun 2026$638.06$5.55$643.61$0.00
2026 Total$3,748.3$114.96$3,863.26