Borrow amount
$30k
Advertised Rate

9.34%

Fixed

Comparison Rate*

9.63%

Loan term
5 Years
Coastline Credit Union
Repayment frequency
Monthly
Monthly repayment

$628

Number of repayments
60
Total interest paid
$7.7k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$394.21$233.50$627.71$29,605.79
2Mar 2021$397.28$230.43$627.71$29,208.51
3Apr 2021$400.37$227.34$627.71$28,808.14
4May 2021$403.49$224.22$627.71$28,404.65
5Jun 2021$406.63$221.08$627.71$27,998.02
6Jul 2021$409.79$217.92$627.71$27,588.23
7Aug 2021$412.98$214.73$627.71$27,175.25
8Sep 2021$416.20$211.51$627.71$26,759.05
9Oct 2021$419.44$208.27$627.71$26,339.61
10Nov 2021$422.70$205.01$627.71$25,916.91
11Dec 2021$425.99$201.72$627.71$25,490.92
2021 Total$4,509.08$2,395.73$6,904.81
12Jan 2022$429.31$198.40$627.71$25,061.61
13Feb 2022$432.65$195.06$627.71$24,628.96
14Mar 2022$436.01$191.70$627.71$24,192.95
15Apr 2022$439.41$188.30$627.71$23,753.54
16May 2022$442.83$184.88$627.71$23,310.71
17Jun 2022$446.27$181.44$627.71$22,864.44
18Jul 2022$449.75$177.96$627.71$22,414.69
19Aug 2022$453.25$174.46$627.71$21,961.44
20Sep 2022$456.78$170.93$627.71$21,504.66
21Oct 2022$460.33$167.38$627.71$21,044.33
22Nov 2022$463.91$163.80$627.71$20,580.42
23Dec 2022$467.53$160.18$627.71$20,112.89
2022 Total$5,378.03$2,154.49$7,532.52
24Jan 2023$471.16$156.55$627.71$19,641.73
25Feb 2023$474.83$152.88$627.71$19,166.90
26Mar 2023$478.53$149.18$627.71$18,688.37
27Apr 2023$482.25$145.46$627.71$18,206.12
28May 2023$486.01$141.70$627.71$17,720.11
29Jun 2023$489.79$137.92$627.71$17,230.32
30Jul 2023$493.60$134.11$627.71$16,736.72
31Aug 2023$497.44$130.27$627.71$16,239.28
32Sep 2023$501.31$126.40$627.71$15,737.97
33Oct 2023$505.22$122.49$627.71$15,232.75
34Nov 2023$509.15$118.56$627.71$14,723.60
35Dec 2023$513.11$114.60$627.71$14,210.49
2023 Total$5,902.4$1,630.12$7,532.52
36Jan 2024$517.11$110.60$627.71$13,693.38
37Feb 2024$521.13$106.58$627.71$13,172.25
38Mar 2024$525.19$102.52$627.71$12,647.06
39Apr 2024$529.27$98.44$627.71$12,117.79
40May 2024$533.39$94.32$627.71$11,584.40
41Jun 2024$537.54$90.17$627.71$11,046.86
42Jul 2024$541.73$85.98$627.71$10,505.13
43Aug 2024$545.95$81.76$627.71$9,959.18
44Sep 2024$550.19$77.52$627.71$9,408.99
45Oct 2024$554.48$73.23$627.71$8,854.51
46Nov 2024$558.79$68.92$627.71$8,295.72
47Dec 2024$563.14$64.57$627.71$7,732.58
2024 Total$6,477.91$1,054.61$7,532.52
48Jan 2025$567.52$60.19$627.71$7,165.06
49Feb 2025$571.94$55.77$627.71$6,593.12
50Mar 2025$576.39$51.32$627.71$6,016.73
51Apr 2025$580.88$46.83$627.71$5,435.85
52May 2025$585.40$42.31$627.71$4,850.45
53Jun 2025$589.96$37.75$627.71$4,260.49
54Jul 2025$594.55$33.16$627.71$3,665.94
55Aug 2025$599.18$28.53$627.71$3,066.76
56Sep 2025$603.84$23.87$627.71$2,462.92
57Oct 2025$608.54$19.17$627.71$1,854.38
58Nov 2025$613.28$14.43$627.71$1,241.10
59Dec 2025$618.05$9.66$627.71$623.05
2025 Total$7,109.53$422.99$7,532.52
60Jan 2026$622.86$4.85$627.71$0.19
2025 Total$622.86$4.85$627.71