Borrow amount
$30k
Advertised Rate

From

4.45%

Fixed

Loan term
5 Years
Credit Concierge
Repayment frequency
Monthly
Monthly repayment

$559

Number of repayments
60
Total interest paid
$3.5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Oct 2020$447.36$111.25$558.61$29,552.64
2Nov 2020$449.02$109.59$558.61$29,103.62
3Dec 2020$450.68$107.93$558.61$28,652.94
2020 Total$1,347.06$328.77$1,675.83
4Jan 2021$452.36$106.25$558.61$28,200.58
5Feb 2021$454.03$104.58$558.61$27,746.55
6Mar 2021$455.72$102.89$558.61$27,290.83
7Apr 2021$457.41$101.20$558.61$26,833.42
8May 2021$459.10$99.51$558.61$26,374.32
9Jun 2021$460.81$97.80$558.61$25,913.51
10Jul 2021$462.51$96.10$558.61$25,451.00
11Aug 2021$464.23$94.38$558.61$24,986.77
12Sep 2021$465.95$92.66$558.61$24,520.82
13Oct 2021$467.68$90.93$558.61$24,053.14
14Nov 2021$469.41$89.20$558.61$23,583.73
15Dec 2021$471.15$87.46$558.61$23,112.58
2021 Total$5,540.36$1,162.96$6,703.32
16Jan 2022$472.90$85.71$558.61$22,639.68
17Feb 2022$474.65$83.96$558.61$22,165.03
18Mar 2022$476.41$82.20$558.61$21,688.62
19Apr 2022$478.18$80.43$558.61$21,210.44
20May 2022$479.95$78.66$558.61$20,730.49
21Jun 2022$481.73$76.88$558.61$20,248.76
22Jul 2022$483.52$75.09$558.61$19,765.24
23Aug 2022$485.31$73.30$558.61$19,279.93
24Sep 2022$487.11$71.50$558.61$18,792.82
25Oct 2022$488.92$69.69$558.61$18,303.90
26Nov 2022$490.73$67.88$558.61$17,813.17
27Dec 2022$492.55$66.06$558.61$17,320.62
2022 Total$5,791.96$911.36$6,703.32
28Jan 2023$494.38$64.23$558.61$16,826.24
29Feb 2023$496.21$62.40$558.61$16,330.03
30Mar 2023$498.05$60.56$558.61$15,831.98
31Apr 2023$499.90$58.71$558.61$15,332.08
32May 2023$501.75$56.86$558.61$14,830.33
33Jun 2023$503.61$55.00$558.61$14,326.72
34Jul 2023$505.48$53.13$558.61$13,821.24
35Aug 2023$507.36$51.25$558.61$13,313.88
36Sep 2023$509.24$49.37$558.61$12,804.64
37Oct 2023$511.13$47.48$558.61$12,293.51
38Nov 2023$513.02$45.59$558.61$11,780.49
39Dec 2023$514.92$43.69$558.61$11,265.57
2023 Total$6,055.05$648.27$6,703.32
40Jan 2024$516.83$41.78$558.61$10,748.74
41Feb 2024$518.75$39.86$558.61$10,229.99
42Mar 2024$520.67$37.94$558.61$9,709.32
43Apr 2024$522.60$36.01$558.61$9,186.72
44May 2024$524.54$34.07$558.61$8,662.18
45Jun 2024$526.49$32.12$558.61$8,135.69
46Jul 2024$528.44$30.17$558.61$7,607.25
47Aug 2024$530.40$28.21$558.61$7,076.85
48Sep 2024$532.37$26.24$558.61$6,544.48
49Oct 2024$534.34$24.27$558.61$6,010.14
50Nov 2024$536.32$22.29$558.61$5,473.82
51Dec 2024$538.31$20.30$558.61$4,935.51
2024 Total$6,330.06$373.26$6,703.32
52Jan 2025$540.31$18.30$558.61$4,395.20
53Feb 2025$542.31$16.30$558.61$3,852.89
54Mar 2025$544.32$14.29$558.61$3,308.57
55Apr 2025$546.34$12.27$558.61$2,762.23
56May 2025$548.37$10.24$558.61$2,213.86
57Jun 2025$550.40$8.21$558.61$1,663.46
58Jul 2025$552.44$6.17$558.61$1,111.02
59Aug 2025$554.49$4.12$558.61$556.53
60Sep 2025$556.53$2.06$558.59$0.00
2025 Total$4,935.51$91.96$5,027.47