Borrow amount
$30k
Advertised Rate

From

4.47

% p.a

Fixed

Comparison Rate*

5.28

% p.a

Loan term
1 year to 7 years
Repayment frequency
Monthly
Monthly repayment

$559

Number of repayments
60
Total interest paid
$3.5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Aug 2021$447.13$111.75$558.88$29,552.87
2Sep 2021$448.80$110.08$558.88$29,104.07
3Oct 2021$450.47$108.41$558.88$28,653.60
4Nov 2021$452.15$106.73$558.88$28,201.45
5Dec 2021$453.83$105.05$558.88$27,747.62
2021 Total$2,252.38$542.02$2,794.4
6Jan 2022$455.52$103.36$558.88$27,292.10
7Feb 2022$457.22$101.66$558.88$26,834.88
8Mar 2022$458.92$99.96$558.88$26,375.96
9Apr 2022$460.63$98.25$558.88$25,915.33
10May 2022$462.35$96.53$558.88$25,452.98
11Jun 2022$464.07$94.81$558.88$24,988.91
12Jul 2022$465.80$93.08$558.88$24,523.11
13Aug 2022$467.53$91.35$558.88$24,055.58
14Sep 2022$469.27$89.61$558.88$23,586.31
15Oct 2022$471.02$87.86$558.88$23,115.29
16Nov 2022$472.78$86.10$558.88$22,642.51
17Dec 2022$474.54$84.34$558.88$22,167.97
2022 Total$5,579.65$1,126.91$6,706.56
18Jan 2023$476.30$82.58$558.88$21,691.67
19Feb 2023$478.08$80.80$558.88$21,213.59
20Mar 2023$479.86$79.02$558.88$20,733.73
21Apr 2023$481.65$77.23$558.88$20,252.08
22May 2023$483.44$75.44$558.88$19,768.64
23Jun 2023$485.24$73.64$558.88$19,283.40
24Jul 2023$487.05$71.83$558.88$18,796.35
25Aug 2023$488.86$70.02$558.88$18,307.49
26Sep 2023$490.68$68.20$558.88$17,816.81
27Oct 2023$492.51$66.37$558.88$17,324.30
28Nov 2023$494.35$64.53$558.88$16,829.95
29Dec 2023$496.19$62.69$558.88$16,333.76
2023 Total$5,834.21$872.35$6,706.56
30Jan 2024$498.04$60.84$558.88$15,835.72
31Feb 2024$499.89$58.99$558.88$15,335.83
32Mar 2024$501.75$57.13$558.88$14,834.08
33Apr 2024$503.62$55.26$558.88$14,330.46
34May 2024$505.50$53.38$558.88$13,824.96
35Jun 2024$507.38$51.50$558.88$13,317.58
36Jul 2024$509.27$49.61$558.88$12,808.31
37Aug 2024$511.17$47.71$558.88$12,297.14
38Sep 2024$513.07$45.81$558.88$11,784.07
39Oct 2024$514.98$43.90$558.88$11,269.09
40Nov 2024$516.90$41.98$558.88$10,752.19
41Dec 2024$518.83$40.05$558.88$10,233.36
2024 Total$6,100.4$606.16$6,706.56
42Jan 2025$520.76$38.12$558.88$9,712.60
43Feb 2025$522.70$36.18$558.88$9,189.90
44Mar 2025$524.65$34.23$558.88$8,665.25
45Apr 2025$526.60$32.28$558.88$8,138.65
46May 2025$528.56$30.32$558.88$7,610.09
47Jun 2025$530.53$28.35$558.88$7,079.56
48Jul 2025$532.51$26.37$558.88$6,547.05
49Aug 2025$534.49$24.39$558.88$6,012.56
50Sep 2025$536.48$22.40$558.88$5,476.08
51Oct 2025$538.48$20.40$558.88$4,937.60
52Nov 2025$540.49$18.39$558.88$4,397.11
53Dec 2025$542.50$16.38$558.88$3,854.61
2025 Total$6,378.75$327.81$6,706.56
54Jan 2026$544.52$14.36$558.88$3,310.09
55Feb 2026$546.55$12.33$558.88$2,763.54
56Mar 2026$548.59$10.29$558.88$2,214.95
57Apr 2026$550.63$8.25$558.88$1,664.32
58May 2026$552.68$6.20$558.88$1,111.64
59Jun 2026$554.74$4.14$558.88$556.90
60Jul 2026$556.81$2.07$558.88$0.09
2026 Total$3,854.52$57.64$3,912.16