Borrow amount
$30k
Advertised Rate

From

4.47%

p.a Fixed

Comparison Rate*

5.28%

p.a

Loan term
5 Years
Driva
Repayment frequency
Monthly
Monthly repayment

$559

Number of repayments
60
Total interest paid
$3.5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1May 2021$447.13$111.75$558.88$29,552.87
2Jun 2021$448.80$110.08$558.88$29,104.07
3Jul 2021$450.47$108.41$558.88$28,653.60
4Aug 2021$452.15$106.73$558.88$28,201.45
5Sep 2021$453.83$105.05$558.88$27,747.62
6Oct 2021$455.52$103.36$558.88$27,292.10
7Nov 2021$457.22$101.66$558.88$26,834.88
8Dec 2021$458.92$99.96$558.88$26,375.96
2021 Total$3,624.04$847$4,471.04
9Jan 2022$460.63$98.25$558.88$25,915.33
10Feb 2022$462.35$96.53$558.88$25,452.98
11Mar 2022$464.07$94.81$558.88$24,988.91
12Apr 2022$465.80$93.08$558.88$24,523.11
13May 2022$467.53$91.35$558.88$24,055.58
14Jun 2022$469.27$89.61$558.88$23,586.31
15Jul 2022$471.02$87.86$558.88$23,115.29
16Aug 2022$472.78$86.10$558.88$22,642.51
17Sep 2022$474.54$84.34$558.88$22,167.97
18Oct 2022$476.30$82.58$558.88$21,691.67
19Nov 2022$478.08$80.80$558.88$21,213.59
20Dec 2022$479.86$79.02$558.88$20,733.73
2022 Total$5,642.23$1,064.33$6,706.56
21Jan 2023$481.65$77.23$558.88$20,252.08
22Feb 2023$483.44$75.44$558.88$19,768.64
23Mar 2023$485.24$73.64$558.88$19,283.40
24Apr 2023$487.05$71.83$558.88$18,796.35
25May 2023$488.86$70.02$558.88$18,307.49
26Jun 2023$490.68$68.20$558.88$17,816.81
27Jul 2023$492.51$66.37$558.88$17,324.30
28Aug 2023$494.35$64.53$558.88$16,829.95
29Sep 2023$496.19$62.69$558.88$16,333.76
30Oct 2023$498.04$60.84$558.88$15,835.72
31Nov 2023$499.89$58.99$558.88$15,335.83
32Dec 2023$501.75$57.13$558.88$14,834.08
2023 Total$5,899.65$806.91$6,706.56
33Jan 2024$503.62$55.26$558.88$14,330.46
34Feb 2024$505.50$53.38$558.88$13,824.96
35Mar 2024$507.38$51.50$558.88$13,317.58
36Apr 2024$509.27$49.61$558.88$12,808.31
37May 2024$511.17$47.71$558.88$12,297.14
38Jun 2024$513.07$45.81$558.88$11,784.07
39Jul 2024$514.98$43.90$558.88$11,269.09
40Aug 2024$516.90$41.98$558.88$10,752.19
41Sep 2024$518.83$40.05$558.88$10,233.36
42Oct 2024$520.76$38.12$558.88$9,712.60
43Nov 2024$522.70$36.18$558.88$9,189.90
44Dec 2024$524.65$34.23$558.88$8,665.25
2024 Total$6,168.83$537.73$6,706.56
45Jan 2025$526.60$32.28$558.88$8,138.65
46Feb 2025$528.56$30.32$558.88$7,610.09
47Mar 2025$530.53$28.35$558.88$7,079.56
48Apr 2025$532.51$26.37$558.88$6,547.05
49May 2025$534.49$24.39$558.88$6,012.56
50Jun 2025$536.48$22.40$558.88$5,476.08
51Jul 2025$538.48$20.40$558.88$4,937.60
52Aug 2025$540.49$18.39$558.88$4,397.11
53Sep 2025$542.50$16.38$558.88$3,854.61
54Oct 2025$544.52$14.36$558.88$3,310.09
55Nov 2025$546.55$12.33$558.88$2,763.54
56Dec 2025$548.59$10.29$558.88$2,214.95
2025 Total$6,450.3$256.26$6,706.56
57Jan 2026$550.63$8.25$558.88$1,664.32
58Feb 2026$552.68$6.20$558.88$1,111.64
59Mar 2026$554.74$4.14$558.88$556.90
60Apr 2026$556.81$2.07$558.88$0.09
2026 Total$2,214.86$20.66$2,235.52