loans.com.au Electric and Hybrid Car Loan | Compare Your Repayments | RateCity
Borrow amount
$30k
Interest Rate
3.64
% p.a
Variable
Comparison Rate*
4.18
% p.a
Loan term
3 years to 5 years
Repayment frequency
Monthly
Monthly repayment
$548
Number of repayments
60
Total interest paid
$2.9k
Total repayments
$32,858
Monthly Repayment Schedule
Results are estimates only. Please allow for slight rounding differences.
| № | Date | Principal | Interest | Payment | Balance |
|---|---|---|---|---|---|
| 1 | Aug 2022 | $456.64 | $91.00 | $547.64 | $29,543.36 |
| 2 | Sep 2022 | $458.03 | $89.61 | $547.64 | $29,085.33 |
| 3 | Oct 2022 | $459.41 | $88.23 | $547.64 | $28,625.92 |
| 4 | Nov 2022 | $460.81 | $86.83 | $547.64 | $28,165.11 |
| 5 | Dec 2022 | $462.21 | $85.43 | $547.64 | $27,702.90 |
| 2022 Total | $2,297.1 | $441.1 | $2,738.2 | ||
| 6 | Jan 2023 | $463.61 | $84.03 | $547.64 | $27,239.29 |
| 7 | Feb 2023 | $465.01 | $82.63 | $547.64 | $26,774.28 |
| 8 | Mar 2023 | $466.42 | $81.22 | $547.64 | $26,307.86 |
| 9 | Apr 2023 | $467.84 | $79.80 | $547.64 | $25,840.02 |
| 10 | May 2023 | $469.26 | $78.38 | $547.64 | $25,370.76 |
| 11 | Jun 2023 | $470.68 | $76.96 | $547.64 | $24,900.08 |
| 12 | Jul 2023 | $472.11 | $75.53 | $547.64 | $24,427.97 |
| 13 | Aug 2023 | $473.54 | $74.10 | $547.64 | $23,954.43 |
| 14 | Sep 2023 | $474.98 | $72.66 | $547.64 | $23,479.45 |
| 15 | Oct 2023 | $476.42 | $71.22 | $547.64 | $23,003.03 |
| 16 | Nov 2023 | $477.86 | $69.78 | $547.64 | $22,525.17 |
| 17 | Dec 2023 | $479.31 | $68.33 | $547.64 | $22,045.86 |
| 2023 Total | $5,657.04 | $914.64 | $6,571.68 | ||
| 18 | Jan 2024 | $480.77 | $66.87 | $547.64 | $21,565.09 |
| 19 | Feb 2024 | $482.23 | $65.41 | $547.64 | $21,082.86 |
| 20 | Mar 2024 | $483.69 | $63.95 | $547.64 | $20,599.17 |
| 21 | Apr 2024 | $485.16 | $62.48 | $547.64 | $20,114.01 |
| 22 | May 2024 | $486.63 | $61.01 | $547.64 | $19,627.38 |
| 23 | Jun 2024 | $488.10 | $59.54 | $547.64 | $19,139.28 |
| 24 | Jul 2024 | $489.58 | $58.06 | $547.64 | $18,649.70 |
| 25 | Aug 2024 | $491.07 | $56.57 | $547.64 | $18,158.63 |
| 26 | Sep 2024 | $492.56 | $55.08 | $547.64 | $17,666.07 |
| 27 | Oct 2024 | $494.05 | $53.59 | $547.64 | $17,172.02 |
| 28 | Nov 2024 | $495.55 | $52.09 | $547.64 | $16,676.47 |
| 29 | Dec 2024 | $497.05 | $50.59 | $547.64 | $16,179.42 |
| 2024 Total | $5,866.44 | $705.24 | $6,571.68 | ||
| 30 | Jan 2025 | $498.56 | $49.08 | $547.64 | $15,680.86 |
| 31 | Feb 2025 | $500.07 | $47.57 | $547.64 | $15,180.79 |
| 32 | Mar 2025 | $501.59 | $46.05 | $547.64 | $14,679.20 |
| 33 | Apr 2025 | $503.11 | $44.53 | $547.64 | $14,176.09 |
| 34 | May 2025 | $504.64 | $43.00 | $547.64 | $13,671.45 |
| 35 | Jun 2025 | $506.17 | $41.47 | $547.64 | $13,165.28 |
| 36 | Jul 2025 | $507.71 | $39.93 | $547.64 | $12,657.57 |
| 37 | Aug 2025 | $509.25 | $38.39 | $547.64 | $12,148.32 |
| 38 | Sep 2025 | $510.79 | $36.85 | $547.64 | $11,637.53 |
| 39 | Oct 2025 | $512.34 | $35.30 | $547.64 | $11,125.19 |
| 40 | Nov 2025 | $513.89 | $33.75 | $547.64 | $10,611.30 |
| 41 | Dec 2025 | $515.45 | $32.19 | $547.64 | $10,095.85 |
| 2025 Total | $6,083.57 | $488.11 | $6,571.68 | ||
| 42 | Jan 2026 | $517.02 | $30.62 | $547.64 | $9,578.83 |
| 43 | Feb 2026 | $518.58 | $29.06 | $547.64 | $9,060.25 |
| 44 | Mar 2026 | $520.16 | $27.48 | $547.64 | $8,540.09 |
| 45 | Apr 2026 | $521.74 | $25.90 | $547.64 | $8,018.35 |
| 46 | May 2026 | $523.32 | $24.32 | $547.64 | $7,495.03 |
| 47 | Jun 2026 | $524.91 | $22.73 | $547.64 | $6,970.12 |
| 48 | Jul 2026 | $526.50 | $21.14 | $547.64 | $6,443.62 |
| 49 | Aug 2026 | $528.09 | $19.55 | $547.64 | $5,915.53 |
| 50 | Sep 2026 | $529.70 | $17.94 | $547.64 | $5,385.83 |
| 51 | Oct 2026 | $531.30 | $16.34 | $547.64 | $4,854.53 |
| 52 | Nov 2026 | $532.91 | $14.73 | $547.64 | $4,321.62 |
| 53 | Dec 2026 | $534.53 | $13.11 | $547.64 | $3,787.09 |
| 2026 Total | $6,308.76 | $262.92 | $6,571.68 | ||
| 54 | Jan 2027 | $536.15 | $11.49 | $547.64 | $3,250.94 |
| 55 | Feb 2027 | $537.78 | $9.86 | $547.64 | $2,713.16 |
| 56 | Mar 2027 | $539.41 | $8.23 | $547.64 | $2,173.75 |
| 57 | Apr 2027 | $541.05 | $6.59 | $547.64 | $1,632.70 |
| 58 | May 2027 | $542.69 | $4.95 | $547.64 | $1,090.01 |
| 59 | Jun 2027 | $544.33 | $3.31 | $547.64 | $545.68 |
| 60 | Jul 2027 | $545.68 | $1.66 | $547.34 | $0.00 |
| 2027 Total | $3,787.09 | $46.09 | $3,833.18 |