New Car Loan from Macquarie Credit Union

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$30,000
Advertised Rate
9.49%
variable
Loan Term
5 Years
Repayment Frequency
Monthly
Monthly Repayment
$630
Number of Repayments
60
Total Interest Paid
$7,800
Total Repayments
$37,800
DatePrincipleInterestPaymentBalance
1Aug 2019$392.66$237.25$629.91$29,607.34
2Sep 2019$395.77$234.14$629.91$29,211.57
3Oct 2019$398.90$231.01$629.91$28,812.67
4Nov 2019$402.05$227.86$629.91$28,410.62
5Dec 2019$405.23$224.68$629.91$28,005.39
2019 Total$1,994.61$1,154.94$3,149.55
6Jan 2020$408.43$221.48$629.91$27,596.96
7Feb 2020$411.66$218.25$629.91$27,185.30
8Mar 2020$414.92$214.99$629.91$26,770.38
9Apr 2020$418.20$211.71$629.91$26,352.18
10May 2020$421.51$208.40$629.91$25,930.67
11Jun 2020$424.84$205.07$629.91$25,505.83
12Jul 2020$428.20$201.71$629.91$25,077.63
13Aug 2020$431.59$198.32$629.91$24,646.04
14Sep 2020$435.00$194.91$629.91$24,211.04
15Oct 2020$438.44$191.47$629.91$23,772.60
16Nov 2020$441.91$188.00$629.91$23,330.69
17Dec 2020$445.40$184.51$629.91$22,885.29
2020 Total$5,120.1$2,438.82$7,558.92
18Jan 2021$448.93$180.98$629.91$22,436.36
19Feb 2021$452.48$177.43$629.91$21,983.88
20Mar 2021$456.05$173.86$629.91$21,527.83
21Apr 2021$459.66$170.25$629.91$21,068.17
22May 2021$463.30$166.61$629.91$20,604.87
23Jun 2021$466.96$162.95$629.91$20,137.91
24Jul 2021$470.65$159.26$629.91$19,667.26
25Aug 2021$474.37$155.54$629.91$19,192.89
26Sep 2021$478.13$151.78$629.91$18,714.76
27Oct 2021$481.91$148.00$629.91$18,232.85
28Nov 2021$485.72$144.19$629.91$17,747.13
29Dec 2021$489.56$140.35$629.91$17,257.57
2021 Total$5,627.72$1,931.2$7,558.92
30Jan 2022$493.43$136.48$629.91$16,764.14
31Feb 2022$497.33$132.58$629.91$16,266.81
32Mar 2022$501.27$128.64$629.91$15,765.54
33Apr 2022$505.23$124.68$629.91$15,260.31
34May 2022$509.23$120.68$629.91$14,751.08
35Jun 2022$513.25$116.66$629.91$14,237.83
36Jul 2022$517.31$112.60$629.91$13,720.52
37Aug 2022$521.40$108.51$629.91$13,199.12
38Sep 2022$525.53$104.38$629.91$12,673.59
39Oct 2022$529.68$100.23$629.91$12,143.91
40Nov 2022$533.87$96.04$629.91$11,610.04
41Dec 2022$538.09$91.82$629.91$11,071.95
2022 Total$6,185.62$1,373.3$7,558.92
42Jan 2023$542.35$87.56$629.91$10,529.60
43Feb 2023$546.64$83.27$629.91$9,982.96
44Mar 2023$550.96$78.95$629.91$9,432.00
45Apr 2023$555.32$74.59$629.91$8,876.68
46May 2023$559.71$70.20$629.91$8,316.97
47Jun 2023$564.14$65.77$629.91$7,752.83
48Jul 2023$568.60$61.31$629.91$7,184.23
49Aug 2023$573.09$56.82$629.91$6,611.14
50Sep 2023$577.63$52.28$629.91$6,033.51
51Oct 2023$582.19$47.72$629.91$5,451.32
52Nov 2023$586.80$43.11$629.91$4,864.52
53Dec 2023$591.44$38.47$629.91$4,273.08
2023 Total$6,798.87$760.05$7,558.92
54Jan 2024$596.12$33.79$629.91$3,676.96
55Feb 2024$600.83$29.08$629.91$3,076.13
56Mar 2024$605.58$24.33$629.91$2,470.55
57Apr 2024$610.37$19.54$629.91$1,860.18
58May 2024$615.20$14.71$629.91$1,244.98
59Jun 2024$620.06$9.85$629.91$624.92
60Jul 2024$624.92$4.94$629.86$0.00
2024 Total$4,273.08$136.24$4,409.32
Compare your product with the big 4 banks, or add more products to compare
As seen on