Used Car Loan (Car > 5 Years) from Macquarie Credit Union

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$30,000
Advertised Rate
13.90%
variable
Loan Term
5 Years
Repayment Frequency
Monthly
Monthly Repayment
$696
Number of Repayments
60
Total Interest Paid
$11,760
Total Repayments
$41,760
DatePrincipleInterestPaymentBalance
1Aug 2019$348.99$347.50$696.49$29,651.01
2Sep 2019$353.03$343.46$696.49$29,297.98
3Oct 2019$357.12$339.37$696.49$28,940.86
4Nov 2019$361.26$335.23$696.49$28,579.60
5Dec 2019$365.44$331.05$696.49$28,214.16
2019 Total$1,785.84$1,696.61$3,482.45
6Jan 2020$369.68$326.81$696.49$27,844.48
7Feb 2020$373.96$322.53$696.49$27,470.52
8Mar 2020$378.29$318.20$696.49$27,092.23
9Apr 2020$382.67$313.82$696.49$26,709.56
10May 2020$387.10$309.39$696.49$26,322.46
11Jun 2020$391.59$304.90$696.49$25,930.87
12Jul 2020$396.12$300.37$696.49$25,534.75
13Aug 2020$400.71$295.78$696.49$25,134.04
14Sep 2020$405.35$291.14$696.49$24,728.69
15Oct 2020$410.05$286.44$696.49$24,318.64
16Nov 2020$414.80$281.69$696.49$23,903.84
17Dec 2020$419.60$276.89$696.49$23,484.24
2020 Total$4,729.92$3,627.96$8,357.88
18Jan 2021$424.46$272.03$696.49$23,059.78
19Feb 2021$429.38$267.11$696.49$22,630.40
20Mar 2021$434.35$262.14$696.49$22,196.05
21Apr 2021$439.39$257.10$696.49$21,756.66
22May 2021$444.48$252.01$696.49$21,312.18
23Jun 2021$449.62$246.87$696.49$20,862.56
24Jul 2021$454.83$241.66$696.49$20,407.73
25Aug 2021$460.10$236.39$696.49$19,947.63
26Sep 2021$465.43$231.06$696.49$19,482.20
27Oct 2021$470.82$225.67$696.49$19,011.38
28Nov 2021$476.27$220.22$696.49$18,535.11
29Dec 2021$481.79$214.70$696.49$18,053.32
2021 Total$5,430.92$2,926.96$8,357.88
30Jan 2022$487.37$209.12$696.49$17,565.95
31Feb 2022$493.02$203.47$696.49$17,072.93
32Mar 2022$498.73$197.76$696.49$16,574.20
33Apr 2022$504.51$191.98$696.49$16,069.69
34May 2022$510.35$186.14$696.49$15,559.34
35Jun 2022$516.26$180.23$696.49$15,043.08
36Jul 2022$522.24$174.25$696.49$14,520.84
37Aug 2022$528.29$168.20$696.49$13,992.55
38Sep 2022$534.41$162.08$696.49$13,458.14
39Oct 2022$540.60$155.89$696.49$12,917.54
40Nov 2022$546.86$149.63$696.49$12,370.68
41Dec 2022$553.20$143.29$696.49$11,817.48
2022 Total$6,235.84$2,122.04$8,357.88
42Jan 2023$559.60$136.89$696.49$11,257.88
43Feb 2023$566.09$130.40$696.49$10,691.79
44Mar 2023$572.64$123.85$696.49$10,119.15
45Apr 2023$579.28$117.21$696.49$9,539.87
46May 2023$585.99$110.50$696.49$8,953.88
47Jun 2023$592.77$103.72$696.49$8,361.11
48Jul 2023$599.64$96.85$696.49$7,761.47
49Aug 2023$606.59$89.90$696.49$7,154.88
50Sep 2023$613.61$82.88$696.49$6,541.27
51Oct 2023$620.72$75.77$696.49$5,920.55
52Nov 2023$627.91$68.58$696.49$5,292.64
53Dec 2023$635.18$61.31$696.49$4,657.46
2023 Total$7,160.02$1,197.86$8,357.88
54Jan 2024$642.54$53.95$696.49$4,014.92
55Feb 2024$649.98$46.51$696.49$3,364.94
56Mar 2024$657.51$38.98$696.49$2,707.43
57Apr 2024$665.13$31.36$696.49$2,042.30
58May 2024$672.83$23.66$696.49$1,369.47
59Jun 2024$680.63$15.86$696.49$688.84
60Jul 2024$688.51$7.98$696.49$0.33
2024 Total$4,657.13$218.3$4,875.43
Compare your product with the big 4 banks, or add more products to compare
As seen on