Borrow amount
$30k
Advertised Rate

From

13.79

% p.a

Fixed

Comparison Rate*

15.87

% p.a

Loan term
5 Years
Repayment frequency
Monthly
Monthly repayment

$695

Number of repayments
60
Total interest paid
$11.7k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jun 2021$350.04$344.75$694.79$29,649.96
2Jul 2021$354.06$340.73$694.79$29,295.90
3Aug 2021$358.13$336.66$694.79$28,937.77
4Sep 2021$362.25$332.54$694.79$28,575.52
5Oct 2021$366.41$328.38$694.79$28,209.11
6Nov 2021$370.62$324.17$694.79$27,838.49
7Dec 2021$374.88$319.91$694.79$27,463.61
2021 Total$2,536.39$2,327.14$4,863.53
8Jan 2022$379.19$315.60$694.79$27,084.42
9Feb 2022$383.54$311.25$694.79$26,700.88
10Mar 2022$387.95$306.84$694.79$26,312.93
11Apr 2022$392.41$302.38$694.79$25,920.52
12May 2022$396.92$297.87$694.79$25,523.60
13Jun 2022$401.48$293.31$694.79$25,122.12
14Jul 2022$406.09$288.70$694.79$24,716.03
15Aug 2022$410.76$284.03$694.79$24,305.27
16Sep 2022$415.48$279.31$694.79$23,889.79
17Oct 2022$420.26$274.53$694.79$23,469.53
18Nov 2022$425.09$269.70$694.79$23,044.44
19Dec 2022$429.97$264.82$694.79$22,614.47
2022 Total$4,849.14$3,488.34$8,337.48
20Jan 2023$434.91$259.88$694.79$22,179.56
21Feb 2023$439.91$254.88$694.79$21,739.65
22Mar 2023$444.97$249.82$694.79$21,294.68
23Apr 2023$450.08$244.71$694.79$20,844.60
24May 2023$455.25$239.54$694.79$20,389.35
25Jun 2023$460.48$234.31$694.79$19,928.87
26Jul 2023$465.77$229.02$694.79$19,463.10
27Aug 2023$471.13$223.66$694.79$18,991.97
28Sep 2023$476.54$218.25$694.79$18,515.43
29Oct 2023$482.02$212.77$694.79$18,033.41
30Nov 2023$487.56$207.23$694.79$17,545.85
31Dec 2023$493.16$201.63$694.79$17,052.69
2023 Total$5,561.78$2,775.7$8,337.48
32Jan 2024$498.83$195.96$694.79$16,553.86
33Feb 2024$504.56$190.23$694.79$16,049.30
34Mar 2024$510.36$184.43$694.79$15,538.94
35Apr 2024$516.22$178.57$694.79$15,022.72
36May 2024$522.15$172.64$694.79$14,500.57
37Jun 2024$528.15$166.64$694.79$13,972.42
38Jul 2024$534.22$160.57$694.79$13,438.20
39Aug 2024$540.36$154.43$694.79$12,897.84
40Sep 2024$546.57$148.22$694.79$12,351.27
41Oct 2024$552.85$141.94$694.79$11,798.42
42Nov 2024$559.21$135.58$694.79$11,239.21
43Dec 2024$565.63$129.16$694.79$10,673.58
2024 Total$6,379.11$1,958.37$8,337.48
44Jan 2025$572.13$122.66$694.79$10,101.45
45Feb 2025$578.71$116.08$694.79$9,522.74
46Mar 2025$585.36$109.43$694.79$8,937.38
47Apr 2025$592.08$102.71$694.79$8,345.30
48May 2025$598.89$95.90$694.79$7,746.41
49Jun 2025$605.77$89.02$694.79$7,140.64
50Jul 2025$612.73$82.06$694.79$6,527.91
51Aug 2025$619.77$75.02$694.79$5,908.14
52Sep 2025$626.90$67.89$694.79$5,281.24
53Oct 2025$634.10$60.69$694.79$4,647.14
54Nov 2025$641.39$53.40$694.79$4,005.75
55Dec 2025$648.76$46.03$694.79$3,356.99
2025 Total$7,316.59$1,020.89$8,337.48
56Jan 2026$656.21$38.58$694.79$2,700.78
57Feb 2026$663.75$31.04$694.79$2,037.03
58Mar 2026$671.38$23.41$694.79$1,365.65
59Apr 2026$679.10$15.69$694.79$686.55
60May 2026$686.55$7.89$694.44$0.00
2026 Total$3,356.99$116.61$3,473.6