Borrow amount
$30k
Advertised Rate

4.59%

Fixed

Comparison Rate*

4.86%

Loan term
5 Years
MOVE Bank
Repayment frequency
Monthly
Monthly repayment

$561

Number of repayments
60
Total interest paid
$3.6k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$445.77$114.75$560.52$29,554.23
2Mar 2021$447.48$113.04$560.52$29,106.75
3Apr 2021$449.19$111.33$560.52$28,657.56
4May 2021$450.90$109.62$560.52$28,206.66
5Jun 2021$452.63$107.89$560.52$27,754.03
6Jul 2021$454.36$106.16$560.52$27,299.67
7Aug 2021$456.10$104.42$560.52$26,843.57
8Sep 2021$457.84$102.68$560.52$26,385.73
9Oct 2021$459.59$100.93$560.52$25,926.14
10Nov 2021$461.35$99.17$560.52$25,464.79
11Dec 2021$463.12$97.40$560.52$25,001.67
2021 Total$4,998.33$1,167.39$6,165.72
12Jan 2022$464.89$95.63$560.52$24,536.78
13Feb 2022$466.67$93.85$560.52$24,070.11
14Mar 2022$468.45$92.07$560.52$23,601.66
15Apr 2022$470.24$90.28$560.52$23,131.42
16May 2022$472.04$88.48$560.52$22,659.38
17Jun 2022$473.85$86.67$560.52$22,185.53
18Jul 2022$475.66$84.86$560.52$21,709.87
19Aug 2022$477.48$83.04$560.52$21,232.39
20Sep 2022$479.31$81.21$560.52$20,753.08
21Oct 2022$481.14$79.38$560.52$20,271.94
22Nov 2022$482.98$77.54$560.52$19,788.96
23Dec 2022$484.83$75.69$560.52$19,304.13
2022 Total$5,697.54$1,028.7$6,726.24
24Jan 2023$486.68$73.84$560.52$18,817.45
25Feb 2023$488.54$71.98$560.52$18,328.91
26Mar 2023$490.41$70.11$560.52$17,838.50
27Apr 2023$492.29$68.23$560.52$17,346.21
28May 2023$494.17$66.35$560.52$16,852.04
29Jun 2023$496.06$64.46$560.52$16,355.98
30Jul 2023$497.96$62.56$560.52$15,858.02
31Aug 2023$499.86$60.66$560.52$15,358.16
32Sep 2023$501.78$58.74$560.52$14,856.38
33Oct 2023$503.69$56.83$560.52$14,352.69
34Nov 2023$505.62$54.90$560.52$13,847.07
35Dec 2023$507.55$52.97$560.52$13,339.52
2023 Total$5,964.61$761.63$6,726.24
36Jan 2024$509.50$51.02$560.52$12,830.02
37Feb 2024$511.45$49.07$560.52$12,318.57
38Mar 2024$513.40$47.12$560.52$11,805.17
39Apr 2024$515.37$45.15$560.52$11,289.80
40May 2024$517.34$43.18$560.52$10,772.46
41Jun 2024$519.32$41.20$560.52$10,253.14
42Jul 2024$521.30$39.22$560.52$9,731.84
43Aug 2024$523.30$37.22$560.52$9,208.54
44Sep 2024$525.30$35.22$560.52$8,683.24
45Oct 2024$527.31$33.21$560.52$8,155.93
46Nov 2024$529.32$31.20$560.52$7,626.61
47Dec 2024$531.35$29.17$560.52$7,095.26
2024 Total$6,244.26$481.98$6,726.24
48Jan 2025$533.38$27.14$560.52$6,561.88
49Feb 2025$535.42$25.10$560.52$6,026.46
50Mar 2025$537.47$23.05$560.52$5,488.99
51Apr 2025$539.52$21.00$560.52$4,949.47
52May 2025$541.59$18.93$560.52$4,407.88
53Jun 2025$543.66$16.86$560.52$3,864.22
54Jul 2025$545.74$14.78$560.52$3,318.48
55Aug 2025$547.83$12.69$560.52$2,770.65
56Sep 2025$549.92$10.60$560.52$2,220.73
57Oct 2025$552.03$8.49$560.52$1,668.70
58Nov 2025$554.14$6.38$560.52$1,114.56
59Dec 2025$556.26$4.26$560.52$558.30
2025 Total$6,536.96$189.28$6,726.24
60Jan 2026$558.30$2.14$560.44$0.00
2025 Total$558.3$2.14$560.44