Borrow amount
$30k
Advertised Rate

10.69

% p.a

Fixed

Comparison Rate*

10.97

% p.a

Loan term
5 Years
MOVE Bank
Repayment frequency
Monthly
Monthly repayment

$648

Number of repayments
60
Total interest paid
$8.9k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1May 2021$380.39$267.25$647.64$29,619.61
2Jun 2021$383.78$263.86$647.64$29,235.83
3Jul 2021$387.20$260.44$647.64$28,848.63
4Aug 2021$390.65$256.99$647.64$28,457.98
5Sep 2021$394.13$253.51$647.64$28,063.85
6Oct 2021$397.64$250.00$647.64$27,666.21
7Nov 2021$401.18$246.46$647.64$27,265.03
8Dec 2021$404.75$242.89$647.64$26,860.28
2021 Total$3,139.72$2,041.4$5,181.12
9Jan 2022$408.36$239.28$647.64$26,451.92
10Feb 2022$412.00$235.64$647.64$26,039.92
11Mar 2022$415.67$231.97$647.64$25,624.25
12Apr 2022$419.37$228.27$647.64$25,204.88
13May 2022$423.11$224.53$647.64$24,781.77
14Jun 2022$426.88$220.76$647.64$24,354.89
15Jul 2022$430.68$216.96$647.64$23,924.21
16Aug 2022$434.52$213.12$647.64$23,489.69
17Sep 2022$438.39$209.25$647.64$23,051.30
18Oct 2022$442.29$205.35$647.64$22,609.01
19Nov 2022$446.23$201.41$647.64$22,162.78
20Dec 2022$450.21$197.43$647.64$21,712.57
2022 Total$5,147.71$2,623.97$7,771.68
21Jan 2023$454.22$193.42$647.64$21,258.35
22Feb 2023$458.26$189.38$647.64$20,800.09
23Mar 2023$462.35$185.29$647.64$20,337.74
24Apr 2023$466.46$181.18$647.64$19,871.28
25May 2023$470.62$177.02$647.64$19,400.66
26Jun 2023$474.81$172.83$647.64$18,925.85
27Jul 2023$479.04$168.60$647.64$18,446.81
28Aug 2023$483.31$164.33$647.64$17,963.50
29Sep 2023$487.62$160.02$647.64$17,475.88
30Oct 2023$491.96$155.68$647.64$16,983.92
31Nov 2023$496.34$151.30$647.64$16,487.58
32Dec 2023$500.76$146.88$647.64$15,986.82
2023 Total$5,725.75$2,045.93$7,771.68
33Jan 2024$505.22$142.42$647.64$15,481.60
34Feb 2024$509.72$137.92$647.64$14,971.88
35Mar 2024$514.27$133.37$647.64$14,457.61
36Apr 2024$518.85$128.79$647.64$13,938.76
37May 2024$523.47$124.17$647.64$13,415.29
38Jun 2024$528.13$119.51$647.64$12,887.16
39Jul 2024$532.84$114.80$647.64$12,354.32
40Aug 2024$537.58$110.06$647.64$11,816.74
41Sep 2024$542.37$105.27$647.64$11,274.37
42Oct 2024$547.20$100.44$647.64$10,727.17
43Nov 2024$552.08$95.56$647.64$10,175.09
44Dec 2024$557.00$90.64$647.64$9,618.09
2024 Total$6,368.73$1,402.95$7,771.68
45Jan 2025$561.96$85.68$647.64$9,056.13
46Feb 2025$566.96$80.68$647.64$8,489.17
47Mar 2025$572.02$75.62$647.64$7,917.15
48Apr 2025$577.11$70.53$647.64$7,340.04
49May 2025$582.25$65.39$647.64$6,757.79
50Jun 2025$587.44$60.20$647.64$6,170.35
51Jul 2025$592.67$54.97$647.64$5,577.68
52Aug 2025$597.95$49.69$647.64$4,979.73
53Sep 2025$603.28$44.36$647.64$4,376.45
54Oct 2025$608.65$38.99$647.64$3,767.80
55Nov 2025$614.08$33.56$647.64$3,153.72
56Dec 2025$619.55$28.09$647.64$2,534.17
2025 Total$7,083.92$687.76$7,771.68
57Jan 2026$625.06$22.58$647.64$1,909.11
58Feb 2026$630.63$17.01$647.64$1,278.48
59Mar 2026$636.25$11.39$647.64$642.23
60Apr 2026$641.92$5.72$647.64$0.31
2026 Total$2,533.86$56.7$2,590.56