Borrow amount
$30k
Advertised Rate

From

4.45

% p.a

Fixed

Comparison Rate*

4.45

% p.a

Loan term
1.5 years to 7 years
Repayment frequency
Monthly
Monthly repayment

$559

Number of repayments
60
Total interest paid
$3.5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jul 2021$447.36$111.25$558.61$29,552.64
2Aug 2021$449.02$109.59$558.61$29,103.62
3Sep 2021$450.68$107.93$558.61$28,652.94
4Oct 2021$452.36$106.25$558.61$28,200.58
5Nov 2021$454.03$104.58$558.61$27,746.55
6Dec 2021$455.72$102.89$558.61$27,290.83
2021 Total$2,709.17$642.49$3,351.66
7Jan 2022$457.41$101.20$558.61$26,833.42
8Feb 2022$459.10$99.51$558.61$26,374.32
9Mar 2022$460.81$97.80$558.61$25,913.51
10Apr 2022$462.51$96.10$558.61$25,451.00
11May 2022$464.23$94.38$558.61$24,986.77
12Jun 2022$465.95$92.66$558.61$24,520.82
13Jul 2022$467.68$90.93$558.61$24,053.14
14Aug 2022$469.41$89.20$558.61$23,583.73
15Sep 2022$471.15$87.46$558.61$23,112.58
16Oct 2022$472.90$85.71$558.61$22,639.68
17Nov 2022$474.65$83.96$558.61$22,165.03
18Dec 2022$476.41$82.20$558.61$21,688.62
2022 Total$5,602.21$1,101.11$6,703.32
19Jan 2023$478.18$80.43$558.61$21,210.44
20Feb 2023$479.95$78.66$558.61$20,730.49
21Mar 2023$481.73$76.88$558.61$20,248.76
22Apr 2023$483.52$75.09$558.61$19,765.24
23May 2023$485.31$73.30$558.61$19,279.93
24Jun 2023$487.11$71.50$558.61$18,792.82
25Jul 2023$488.92$69.69$558.61$18,303.90
26Aug 2023$490.73$67.88$558.61$17,813.17
27Sep 2023$492.55$66.06$558.61$17,320.62
28Oct 2023$494.38$64.23$558.61$16,826.24
29Nov 2023$496.21$62.40$558.61$16,330.03
30Dec 2023$498.05$60.56$558.61$15,831.98
2023 Total$5,856.64$846.68$6,703.32
31Jan 2024$499.90$58.71$558.61$15,332.08
32Feb 2024$501.75$56.86$558.61$14,830.33
33Mar 2024$503.61$55.00$558.61$14,326.72
34Apr 2024$505.48$53.13$558.61$13,821.24
35May 2024$507.36$51.25$558.61$13,313.88
36Jun 2024$509.24$49.37$558.61$12,804.64
37Jul 2024$511.13$47.48$558.61$12,293.51
38Aug 2024$513.02$45.59$558.61$11,780.49
39Sep 2024$514.92$43.69$558.61$11,265.57
40Oct 2024$516.83$41.78$558.61$10,748.74
41Nov 2024$518.75$39.86$558.61$10,229.99
42Dec 2024$520.67$37.94$558.61$9,709.32
2024 Total$6,122.66$580.66$6,703.32
43Jan 2025$522.60$36.01$558.61$9,186.72
44Feb 2025$524.54$34.07$558.61$8,662.18
45Mar 2025$526.49$32.12$558.61$8,135.69
46Apr 2025$528.44$30.17$558.61$7,607.25
47May 2025$530.40$28.21$558.61$7,076.85
48Jun 2025$532.37$26.24$558.61$6,544.48
49Jul 2025$534.34$24.27$558.61$6,010.14
50Aug 2025$536.32$22.29$558.61$5,473.82
51Sep 2025$538.31$20.30$558.61$4,935.51
52Oct 2025$540.31$18.30$558.61$4,395.20
53Nov 2025$542.31$16.30$558.61$3,852.89
54Dec 2025$544.32$14.29$558.61$3,308.57
2025 Total$6,400.75$302.57$6,703.32
55Jan 2026$546.34$12.27$558.61$2,762.23
56Feb 2026$548.37$10.24$558.61$2,213.86
57Mar 2026$550.40$8.21$558.61$1,663.46
58Apr 2026$552.44$6.17$558.61$1,111.02
59May 2026$554.49$4.12$558.61$556.53
60Jun 2026$556.53$2.06$558.59$0.00
2026 Total$3,308.57$43.07$3,351.64