NOW Finance No Fee Secured Loan | Compare Your Repayments | RateCity
Borrow amount
$30k
Interest Rate
From
5.75
% p.a
Fixed
Comparison Rate*
5.75
% p.a
Loan term
1.5 years to 7 years
Repayment frequency
Monthly
Monthly repayment
$577
Number of repayments
60
Total interest paid
$4.6k
Total repayments
$34,590
Monthly Repayment Schedule
Results are estimates only. Please allow for slight rounding differences.
№ | Date | Principal | Interest | Payment | Balance |
---|---|---|---|---|---|
1 | Sep 2022 | $432.75 | $143.75 | $576.50 | $29,567.25 |
2 | Oct 2022 | $434.82 | $141.68 | $576.50 | $29,132.43 |
3 | Nov 2022 | $436.91 | $139.59 | $576.50 | $28,695.52 |
4 | Dec 2022 | $439.00 | $137.50 | $576.50 | $28,256.52 |
2022 Total | $1,743.48 | $562.52 | $2,306 | ||
5 | Jan 2023 | $441.10 | $135.40 | $576.50 | $27,815.42 |
6 | Feb 2023 | $443.22 | $133.28 | $576.50 | $27,372.20 |
7 | Mar 2023 | $445.34 | $131.16 | $576.50 | $26,926.86 |
8 | Apr 2023 | $447.48 | $129.02 | $576.50 | $26,479.38 |
9 | May 2023 | $449.62 | $126.88 | $576.50 | $26,029.76 |
10 | Jun 2023 | $451.77 | $124.73 | $576.50 | $25,577.99 |
11 | Jul 2023 | $453.94 | $122.56 | $576.50 | $25,124.05 |
12 | Aug 2023 | $456.11 | $120.39 | $576.50 | $24,667.94 |
13 | Sep 2023 | $458.30 | $118.20 | $576.50 | $24,209.64 |
14 | Oct 2023 | $460.50 | $116.00 | $576.50 | $23,749.14 |
15 | Nov 2023 | $462.70 | $113.80 | $576.50 | $23,286.44 |
16 | Dec 2023 | $464.92 | $111.58 | $576.50 | $22,821.52 |
2023 Total | $5,435 | $1,483 | $6,918 | ||
17 | Jan 2024 | $467.15 | $109.35 | $576.50 | $22,354.37 |
18 | Feb 2024 | $469.39 | $107.11 | $576.50 | $21,884.98 |
19 | Mar 2024 | $471.63 | $104.87 | $576.50 | $21,413.35 |
20 | Apr 2024 | $473.89 | $102.61 | $576.50 | $20,939.46 |
21 | May 2024 | $476.17 | $100.33 | $576.50 | $20,463.29 |
22 | Jun 2024 | $478.45 | $98.05 | $576.50 | $19,984.84 |
23 | Jul 2024 | $480.74 | $95.76 | $576.50 | $19,504.10 |
24 | Aug 2024 | $483.04 | $93.46 | $576.50 | $19,021.06 |
25 | Sep 2024 | $485.36 | $91.14 | $576.50 | $18,535.70 |
26 | Oct 2024 | $487.68 | $88.82 | $576.50 | $18,048.02 |
27 | Nov 2024 | $490.02 | $86.48 | $576.50 | $17,558.00 |
28 | Dec 2024 | $492.37 | $84.13 | $576.50 | $17,065.63 |
2024 Total | $5,755.89 | $1,162.11 | $6,918 | ||
29 | Jan 2025 | $494.73 | $81.77 | $576.50 | $16,570.90 |
30 | Feb 2025 | $497.10 | $79.40 | $576.50 | $16,073.80 |
31 | Mar 2025 | $499.48 | $77.02 | $576.50 | $15,574.32 |
32 | Apr 2025 | $501.87 | $74.63 | $576.50 | $15,072.45 |
33 | May 2025 | $504.28 | $72.22 | $576.50 | $14,568.17 |
34 | Jun 2025 | $506.69 | $69.81 | $576.50 | $14,061.48 |
35 | Jul 2025 | $509.12 | $67.38 | $576.50 | $13,552.36 |
36 | Aug 2025 | $511.56 | $64.94 | $576.50 | $13,040.80 |
37 | Sep 2025 | $514.01 | $62.49 | $576.50 | $12,526.79 |
38 | Oct 2025 | $516.48 | $60.02 | $576.50 | $12,010.31 |
39 | Nov 2025 | $518.95 | $57.55 | $576.50 | $11,491.36 |
40 | Dec 2025 | $521.44 | $55.06 | $576.50 | $10,969.92 |
2025 Total | $6,095.71 | $822.29 | $6,918 | ||
41 | Jan 2026 | $523.94 | $52.56 | $576.50 | $10,445.98 |
42 | Feb 2026 | $526.45 | $50.05 | $576.50 | $9,919.53 |
43 | Mar 2026 | $528.97 | $47.53 | $576.50 | $9,390.56 |
44 | Apr 2026 | $531.50 | $45.00 | $576.50 | $8,859.06 |
45 | May 2026 | $534.05 | $42.45 | $576.50 | $8,325.01 |
46 | Jun 2026 | $536.61 | $39.89 | $576.50 | $7,788.40 |
47 | Jul 2026 | $539.18 | $37.32 | $576.50 | $7,249.22 |
48 | Aug 2026 | $541.76 | $34.74 | $576.50 | $6,707.46 |
49 | Sep 2026 | $544.36 | $32.14 | $576.50 | $6,163.10 |
50 | Oct 2026 | $546.97 | $29.53 | $576.50 | $5,616.13 |
51 | Nov 2026 | $549.59 | $26.91 | $576.50 | $5,066.54 |
52 | Dec 2026 | $552.22 | $24.28 | $576.50 | $4,514.32 |
2026 Total | $6,455.6 | $462.4 | $6,918 | ||
53 | Jan 2027 | $554.87 | $21.63 | $576.50 | $3,959.45 |
54 | Feb 2027 | $557.53 | $18.97 | $576.50 | $3,401.92 |
55 | Mar 2027 | $560.20 | $16.30 | $576.50 | $2,841.72 |
56 | Apr 2027 | $562.88 | $13.62 | $576.50 | $2,278.84 |
57 | May 2027 | $565.58 | $10.92 | $576.50 | $1,713.26 |
58 | Jun 2027 | $568.29 | $8.21 | $576.50 | $1,144.97 |
59 | Jul 2027 | $571.01 | $5.49 | $576.50 | $573.96 |
60 | Aug 2027 | $573.75 | $2.75 | $576.50 | $0.21 |
2027 Total | $4,514.11 | $97.89 | $4,612 |