Used Motorcycle Fast Loan Low Rate from NRMA Car Loans
Borrow amount
$30k
Advertised Rate
From
6.24
% p.a
Fixed
Comparison Rate*
6.94
% p.a
Loan term
1 year to 7 years
Repayment frequency
Monthly
Monthly repayment
583
Number of repayments
60
Total interest paid
$5k
Total repayments
$35,000
Monthly Repayment Schedule
Results are estimates only. Please allow for slight rounding differences.
| № | Date | Principal | Interest | Payment | Balance |
|---|---|---|---|---|---|
| 1 | Oct 2021 | $427.34 | $156.00 | $583.34 | $29,572.66 |
| 2 | Nov 2021 | $429.56 | $153.78 | $583.34 | $29,143.10 |
| 3 | Dec 2021 | $431.80 | $151.54 | $583.34 | $28,711.30 |
| 2021 Total | $1,288.7 | $461.32 | $1,750.02 | ||
| 4 | Jan 2022 | $434.04 | $149.30 | $583.34 | $28,277.26 |
| 5 | Feb 2022 | $436.30 | $147.04 | $583.34 | $27,840.96 |
| 6 | Mar 2022 | $438.57 | $144.77 | $583.34 | $27,402.39 |
| 7 | Apr 2022 | $440.85 | $142.49 | $583.34 | $26,961.54 |
| 8 | May 2022 | $443.14 | $140.20 | $583.34 | $26,518.40 |
| 9 | Jun 2022 | $445.44 | $137.90 | $583.34 | $26,072.96 |
| 10 | Jul 2022 | $447.76 | $135.58 | $583.34 | $25,625.20 |
| 11 | Aug 2022 | $450.09 | $133.25 | $583.34 | $25,175.11 |
| 12 | Sep 2022 | $452.43 | $130.91 | $583.34 | $24,722.68 |
| 13 | Oct 2022 | $454.78 | $128.56 | $583.34 | $24,267.90 |
| 14 | Nov 2022 | $457.15 | $126.19 | $583.34 | $23,810.75 |
| 15 | Dec 2022 | $459.52 | $123.82 | $583.34 | $23,351.23 |
| 2022 Total | $5,360.07 | $1,640.01 | $7,000.08 | ||
| 16 | Jan 2023 | $461.91 | $121.43 | $583.34 | $22,889.32 |
| 17 | Feb 2023 | $464.32 | $119.02 | $583.34 | $22,425.00 |
| 18 | Mar 2023 | $466.73 | $116.61 | $583.34 | $21,958.27 |
| 19 | Apr 2023 | $469.16 | $114.18 | $583.34 | $21,489.11 |
| 20 | May 2023 | $471.60 | $111.74 | $583.34 | $21,017.51 |
| 21 | Jun 2023 | $474.05 | $109.29 | $583.34 | $20,543.46 |
| 22 | Jul 2023 | $476.51 | $106.83 | $583.34 | $20,066.95 |
| 23 | Aug 2023 | $478.99 | $104.35 | $583.34 | $19,587.96 |
| 24 | Sep 2023 | $481.48 | $101.86 | $583.34 | $19,106.48 |
| 25 | Oct 2023 | $483.99 | $99.35 | $583.34 | $18,622.49 |
| 26 | Nov 2023 | $486.50 | $96.84 | $583.34 | $18,135.99 |
| 27 | Dec 2023 | $489.03 | $94.31 | $583.34 | $17,646.96 |
| 2023 Total | $5,704.27 | $1,295.81 | $7,000.08 | ||
| 28 | Jan 2024 | $491.58 | $91.76 | $583.34 | $17,155.38 |
| 29 | Feb 2024 | $494.13 | $89.21 | $583.34 | $16,661.25 |
| 30 | Mar 2024 | $496.70 | $86.64 | $583.34 | $16,164.55 |
| 31 | Apr 2024 | $499.28 | $84.06 | $583.34 | $15,665.27 |
| 32 | May 2024 | $501.88 | $81.46 | $583.34 | $15,163.39 |
| 33 | Jun 2024 | $504.49 | $78.85 | $583.34 | $14,658.90 |
| 34 | Jul 2024 | $507.11 | $76.23 | $583.34 | $14,151.79 |
| 35 | Aug 2024 | $509.75 | $73.59 | $583.34 | $13,642.04 |
| 36 | Sep 2024 | $512.40 | $70.94 | $583.34 | $13,129.64 |
| 37 | Oct 2024 | $515.07 | $68.27 | $583.34 | $12,614.57 |
| 38 | Nov 2024 | $517.74 | $65.60 | $583.34 | $12,096.83 |
| 39 | Dec 2024 | $520.44 | $62.90 | $583.34 | $11,576.39 |
| 2024 Total | $6,070.57 | $929.51 | $7,000.08 | ||
| 40 | Jan 2025 | $523.14 | $60.20 | $583.34 | $11,053.25 |
| 41 | Feb 2025 | $525.86 | $57.48 | $583.34 | $10,527.39 |
| 42 | Mar 2025 | $528.60 | $54.74 | $583.34 | $9,998.79 |
| 43 | Apr 2025 | $531.35 | $51.99 | $583.34 | $9,467.44 |
| 44 | May 2025 | $534.11 | $49.23 | $583.34 | $8,933.33 |
| 45 | Jun 2025 | $536.89 | $46.45 | $583.34 | $8,396.44 |
| 46 | Jul 2025 | $539.68 | $43.66 | $583.34 | $7,856.76 |
| 47 | Aug 2025 | $542.48 | $40.86 | $583.34 | $7,314.28 |
| 48 | Sep 2025 | $545.31 | $38.03 | $583.34 | $6,768.97 |
| 49 | Oct 2025 | $548.14 | $35.20 | $583.34 | $6,220.83 |
| 50 | Nov 2025 | $550.99 | $32.35 | $583.34 | $5,669.84 |
| 51 | Dec 2025 | $553.86 | $29.48 | $583.34 | $5,115.98 |
| 2025 Total | $6,460.41 | $539.67 | $7,000.08 | ||
| 52 | Jan 2026 | $556.74 | $26.60 | $583.34 | $4,559.24 |
| 53 | Feb 2026 | $559.63 | $23.71 | $583.34 | $3,999.61 |
| 54 | Mar 2026 | $562.54 | $20.80 | $583.34 | $3,437.07 |
| 55 | Apr 2026 | $565.47 | $17.87 | $583.34 | $2,871.60 |
| 56 | May 2026 | $568.41 | $14.93 | $583.34 | $2,303.19 |
| 57 | Jun 2026 | $571.36 | $11.98 | $583.34 | $1,731.83 |
| 58 | Jul 2026 | $574.33 | $9.01 | $583.34 | $1,157.50 |
| 59 | Aug 2026 | $577.32 | $6.02 | $583.34 | $580.18 |
| 60 | Sep 2026 | $580.18 | $3.02 | $583.20 | $0.00 |
| 2026 Total | $5,115.98 | $133.94 | $5,249.92 |