Secured Progress Personal Loan from Pioneer Credit Connect

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$30,000
Advertised Rate
12.99%
variable
Loan Term
5 Years
Repayment Frequency
Monthly
Monthly Repayment
$682
Number of Repayments
60
Total Interest Paid
$10,920
Total Repayments
$40,920
DatePrincipleInterestPaymentBalance
1Aug 2019$357.69$324.75$682.44$29,642.31
2Sep 2019$361.56$320.88$682.44$29,280.75
3Oct 2019$365.48$316.96$682.44$28,915.27
4Nov 2019$369.43$313.01$682.44$28,545.84
5Dec 2019$373.43$309.01$682.44$28,172.41
2019 Total$1,827.59$1,584.61$3,412.2
6Jan 2020$377.47$304.97$682.44$27,794.94
7Feb 2020$381.56$300.88$682.44$27,413.38
8Mar 2020$385.69$296.75$682.44$27,027.69
9Apr 2020$389.87$292.57$682.44$26,637.82
10May 2020$394.09$288.35$682.44$26,243.73
11Jun 2020$398.35$284.09$682.44$25,845.38
12Jul 2020$402.66$279.78$682.44$25,442.72
13Aug 2020$407.02$275.42$682.44$25,035.70
14Sep 2020$411.43$271.01$682.44$24,624.27
15Oct 2020$415.88$266.56$682.44$24,208.39
16Nov 2020$420.38$262.06$682.44$23,788.01
17Dec 2020$424.93$257.51$682.44$23,363.08
2020 Total$4,809.33$3,379.95$8,189.28
18Jan 2021$429.53$252.91$682.44$22,933.55
19Feb 2021$434.18$248.26$682.44$22,499.37
20Mar 2021$438.88$243.56$682.44$22,060.49
21Apr 2021$443.64$238.80$682.44$21,616.85
22May 2021$448.44$234.00$682.44$21,168.41
23Jun 2021$453.29$229.15$682.44$20,715.12
24Jul 2021$458.20$224.24$682.44$20,256.92
25Aug 2021$463.16$219.28$682.44$19,793.76
26Sep 2021$468.17$214.27$682.44$19,325.59
27Oct 2021$473.24$209.20$682.44$18,852.35
28Nov 2021$478.36$204.08$682.44$18,373.99
29Dec 2021$483.54$198.90$682.44$17,890.45
2021 Total$5,472.63$2,716.65$8,189.28
30Jan 2022$488.78$193.66$682.44$17,401.67
31Feb 2022$494.07$188.37$682.44$16,907.60
32Mar 2022$499.42$183.02$682.44$16,408.18
33Apr 2022$504.82$177.62$682.44$15,903.36
34May 2022$510.29$172.15$682.44$15,393.07
35Jun 2022$515.81$166.63$682.44$14,877.26
36Jul 2022$521.39$161.05$682.44$14,355.87
37Aug 2022$527.04$155.40$682.44$13,828.83
38Sep 2022$532.74$149.70$682.44$13,296.09
39Oct 2022$538.51$143.93$682.44$12,757.58
40Nov 2022$544.34$138.10$682.44$12,213.24
41Dec 2022$550.23$132.21$682.44$11,663.01
2022 Total$6,227.44$1,961.84$8,189.28
42Jan 2023$556.19$126.25$682.44$11,106.82
43Feb 2023$562.21$120.23$682.44$10,544.61
44Mar 2023$568.29$114.15$682.44$9,976.32
45Apr 2023$574.45$107.99$682.44$9,401.87
46May 2023$580.66$101.78$682.44$8,821.21
47Jun 2023$586.95$95.49$682.44$8,234.26
48Jul 2023$593.30$89.14$682.44$7,640.96
49Aug 2023$599.73$82.71$682.44$7,041.23
50Sep 2023$606.22$76.22$682.44$6,435.01
51Oct 2023$612.78$69.66$682.44$5,822.23
52Nov 2023$619.41$63.03$682.44$5,202.82
53Dec 2023$626.12$56.32$682.44$4,576.70
2023 Total$7,086.31$1,102.97$8,189.28
54Jan 2024$632.90$49.54$682.44$3,943.80
55Feb 2024$639.75$42.69$682.44$3,304.05
56Mar 2024$646.67$35.77$682.44$2,657.38
57Apr 2024$653.67$28.77$682.44$2,003.71
58May 2024$660.75$21.69$682.44$1,342.96
59Jun 2024$667.90$14.54$682.44$675.06
60Jul 2024$675.06$7.31$682.37$0.00
2024 Total$4,576.7$200.31$4,777.01
Compare your product with the big 4 banks, or add more products to compare
As seen on