Borrow amount
$30k
Advertised Rate

5.99%

Variable

Loan term
5 Years
QBANK
Repayment frequency
Monthly
Monthly repayment

$580

Number of repayments
60
Total interest paid
$4.8k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$430.09$149.75$579.84$29,569.91
2Dec 2020$432.24$147.60$579.84$29,137.67
2020 Total$862.33$297.35$1,159.68
3Jan 2021$434.39$145.45$579.84$28,703.28
4Feb 2021$436.56$143.28$579.84$28,266.72
5Mar 2021$438.74$141.10$579.84$27,827.98
6Apr 2021$440.93$138.91$579.84$27,387.05
7May 2021$443.13$136.71$579.84$26,943.92
8Jun 2021$445.34$134.50$579.84$26,498.58
9Jul 2021$447.57$132.27$579.84$26,051.01
10Aug 2021$449.80$130.04$579.84$25,601.21
11Sep 2021$452.05$127.79$579.84$25,149.16
12Oct 2021$454.30$125.54$579.84$24,694.86
13Nov 2021$456.57$123.27$579.84$24,238.29
14Dec 2021$458.85$120.99$579.84$23,779.44
2021 Total$5,358.23$1,599.85$6,958.08
15Jan 2022$461.14$118.70$579.84$23,318.30
16Feb 2022$463.44$116.40$579.84$22,854.86
17Mar 2022$465.76$114.08$579.84$22,389.10
18Apr 2022$468.08$111.76$579.84$21,921.02
19May 2022$470.42$109.42$579.84$21,450.60
20Jun 2022$472.77$107.07$579.84$20,977.83
21Jul 2022$475.13$104.71$579.84$20,502.70
22Aug 2022$477.50$102.34$579.84$20,025.20
23Sep 2022$479.88$99.96$579.84$19,545.32
24Oct 2022$482.28$97.56$579.84$19,063.04
25Nov 2022$484.68$95.16$579.84$18,578.36
26Dec 2022$487.10$92.74$579.84$18,091.26
2022 Total$5,688.18$1,269.9$6,958.08
27Jan 2023$489.53$90.31$579.84$17,601.73
28Feb 2023$491.98$87.86$579.84$17,109.75
29Mar 2023$494.43$85.41$579.84$16,615.32
30Apr 2023$496.90$82.94$579.84$16,118.42
31May 2023$499.38$80.46$579.84$15,619.04
32Jun 2023$501.87$77.97$579.84$15,117.17
33Jul 2023$504.38$75.46$579.84$14,612.79
34Aug 2023$506.90$72.94$579.84$14,105.89
35Sep 2023$509.43$70.41$579.84$13,596.46
36Oct 2023$511.97$67.87$579.84$13,084.49
37Nov 2023$514.53$65.31$579.84$12,569.96
38Dec 2023$517.09$62.75$579.84$12,052.87
2023 Total$6,038.39$919.69$6,958.08
39Jan 2024$519.68$60.16$579.84$11,533.19
40Feb 2024$522.27$57.57$579.84$11,010.92
41Mar 2024$524.88$54.96$579.84$10,486.04
42Apr 2024$527.50$52.34$579.84$9,958.54
43May 2024$530.13$49.71$579.84$9,428.41
44Jun 2024$532.78$47.06$579.84$8,895.63
45Jul 2024$535.44$44.40$579.84$8,360.19
46Aug 2024$538.11$41.73$579.84$7,822.08
47Sep 2024$540.79$39.05$579.84$7,281.29
48Oct 2024$543.49$36.35$579.84$6,737.80
49Nov 2024$546.21$33.63$579.84$6,191.59
50Dec 2024$548.93$30.91$579.84$5,642.66
2024 Total$6,410.21$547.87$6,958.08
51Jan 2025$551.67$28.17$579.84$5,090.99
52Feb 2025$554.43$25.41$579.84$4,536.56
53Mar 2025$557.20$22.64$579.84$3,979.36
54Apr 2025$559.98$19.86$579.84$3,419.38
55May 2025$562.77$17.07$579.84$2,856.61
56Jun 2025$565.58$14.26$579.84$2,291.03
57Jul 2025$568.40$11.44$579.84$1,722.63
58Aug 2025$571.24$8.60$579.84$1,151.39
59Sep 2025$574.09$5.75$579.84$577.30
60Oct 2025$576.96$2.88$579.84$0.34
2025 Total$5,642.32$156.08$5,798.4