Borrow amount
$30k
Advertised Rate

5.99%

p.a Variable

Comparison Rate*

6.62%

p.a

Loan term
5 Years
QBANK
Repayment frequency
Monthly
Monthly repayment

$580

Number of repayments
60
Total interest paid
$4.8k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1May 2021$430.09$149.75$579.84$29,569.91
2Jun 2021$432.24$147.60$579.84$29,137.67
3Jul 2021$434.39$145.45$579.84$28,703.28
4Aug 2021$436.56$143.28$579.84$28,266.72
5Sep 2021$438.74$141.10$579.84$27,827.98
6Oct 2021$440.93$138.91$579.84$27,387.05
7Nov 2021$443.13$136.71$579.84$26,943.92
8Dec 2021$445.34$134.50$579.84$26,498.58
2021 Total$3,501.42$1,137.3$4,638.72
9Jan 2022$447.57$132.27$579.84$26,051.01
10Feb 2022$449.80$130.04$579.84$25,601.21
11Mar 2022$452.05$127.79$579.84$25,149.16
12Apr 2022$454.30$125.54$579.84$24,694.86
13May 2022$456.57$123.27$579.84$24,238.29
14Jun 2022$458.85$120.99$579.84$23,779.44
15Jul 2022$461.14$118.70$579.84$23,318.30
16Aug 2022$463.44$116.40$579.84$22,854.86
17Sep 2022$465.76$114.08$579.84$22,389.10
18Oct 2022$468.08$111.76$579.84$21,921.02
19Nov 2022$470.42$109.42$579.84$21,450.60
20Dec 2022$472.77$107.07$579.84$20,977.83
2022 Total$5,520.75$1,437.33$6,958.08
21Jan 2023$475.13$104.71$579.84$20,502.70
22Feb 2023$477.50$102.34$579.84$20,025.20
23Mar 2023$479.88$99.96$579.84$19,545.32
24Apr 2023$482.28$97.56$579.84$19,063.04
25May 2023$484.68$95.16$579.84$18,578.36
26Jun 2023$487.10$92.74$579.84$18,091.26
27Jul 2023$489.53$90.31$579.84$17,601.73
28Aug 2023$491.98$87.86$579.84$17,109.75
29Sep 2023$494.43$85.41$579.84$16,615.32
30Oct 2023$496.90$82.94$579.84$16,118.42
31Nov 2023$499.38$80.46$579.84$15,619.04
32Dec 2023$501.87$77.97$579.84$15,117.17
2023 Total$5,860.66$1,097.42$6,958.08
33Jan 2024$504.38$75.46$579.84$14,612.79
34Feb 2024$506.90$72.94$579.84$14,105.89
35Mar 2024$509.43$70.41$579.84$13,596.46
36Apr 2024$511.97$67.87$579.84$13,084.49
37May 2024$514.53$65.31$579.84$12,569.96
38Jun 2024$517.09$62.75$579.84$12,052.87
39Jul 2024$519.68$60.16$579.84$11,533.19
40Aug 2024$522.27$57.57$579.84$11,010.92
41Sep 2024$524.88$54.96$579.84$10,486.04
42Oct 2024$527.50$52.34$579.84$9,958.54
43Nov 2024$530.13$49.71$579.84$9,428.41
44Dec 2024$532.78$47.06$579.84$8,895.63
2024 Total$6,221.54$736.54$6,958.08
45Jan 2025$535.44$44.40$579.84$8,360.19
46Feb 2025$538.11$41.73$579.84$7,822.08
47Mar 2025$540.79$39.05$579.84$7,281.29
48Apr 2025$543.49$36.35$579.84$6,737.80
49May 2025$546.21$33.63$579.84$6,191.59
50Jun 2025$548.93$30.91$579.84$5,642.66
51Jul 2025$551.67$28.17$579.84$5,090.99
52Aug 2025$554.43$25.41$579.84$4,536.56
53Sep 2025$557.20$22.64$579.84$3,979.36
54Oct 2025$559.98$19.86$579.84$3,419.38
55Nov 2025$562.77$17.07$579.84$2,856.61
56Dec 2025$565.58$14.26$579.84$2,291.03
2025 Total$6,604.6$353.48$6,958.08
57Jan 2026$568.40$11.44$579.84$1,722.63
58Feb 2026$571.24$8.60$579.84$1,151.39
59Mar 2026$574.09$5.75$579.84$577.30
60Apr 2026$576.96$2.88$579.84$0.34
2026 Total$2,290.69$28.67$2,319.36