Car Loan from QBANK
Borrow amount
$30k
Advertised Rate
6.99
% p.a
Variable
Comparison Rate*
7.62
% p.a
Loan term
0 year to 7 years
Repayment frequency
Monthly
Monthly repayment
$594
Number of repayments
60
Total interest paid
$5.6k
Total repayments
$35,634
Monthly Repayment Schedule
Results are estimates only. Please allow for slight rounding differences.
| № | Date | Principal | Interest | Payment | Balance |
|---|---|---|---|---|---|
| 1 | Oct 2021 | $419.14 | $174.75 | $593.89 | $29,580.86 |
| 2 | Nov 2021 | $421.58 | $172.31 | $593.89 | $29,159.28 |
| 3 | Dec 2021 | $424.04 | $169.85 | $593.89 | $28,735.24 |
| 2021 Total | $1,264.76 | $516.91 | $1,781.67 | ||
| 4 | Jan 2022 | $426.51 | $167.38 | $593.89 | $28,308.73 |
| 5 | Feb 2022 | $428.99 | $164.90 | $593.89 | $27,879.74 |
| 6 | Mar 2022 | $431.49 | $162.40 | $593.89 | $27,448.25 |
| 7 | Apr 2022 | $434.00 | $159.89 | $593.89 | $27,014.25 |
| 8 | May 2022 | $436.53 | $157.36 | $593.89 | $26,577.72 |
| 9 | Jun 2022 | $439.07 | $154.82 | $593.89 | $26,138.65 |
| 10 | Jul 2022 | $441.63 | $152.26 | $593.89 | $25,697.02 |
| 11 | Aug 2022 | $444.20 | $149.69 | $593.89 | $25,252.82 |
| 12 | Sep 2022 | $446.79 | $147.10 | $593.89 | $24,806.03 |
| 13 | Oct 2022 | $449.39 | $144.50 | $593.89 | $24,356.64 |
| 14 | Nov 2022 | $452.01 | $141.88 | $593.89 | $23,904.63 |
| 15 | Dec 2022 | $454.65 | $139.24 | $593.89 | $23,449.98 |
| 2022 Total | $5,285.26 | $1,841.42 | $7,126.68 | ||
| 16 | Jan 2023 | $457.29 | $136.60 | $593.89 | $22,992.69 |
| 17 | Feb 2023 | $459.96 | $133.93 | $593.89 | $22,532.73 |
| 18 | Mar 2023 | $462.64 | $131.25 | $593.89 | $22,070.09 |
| 19 | Apr 2023 | $465.33 | $128.56 | $593.89 | $21,604.76 |
| 20 | May 2023 | $468.04 | $125.85 | $593.89 | $21,136.72 |
| 21 | Jun 2023 | $470.77 | $123.12 | $593.89 | $20,665.95 |
| 22 | Jul 2023 | $473.51 | $120.38 | $593.89 | $20,192.44 |
| 23 | Aug 2023 | $476.27 | $117.62 | $593.89 | $19,716.17 |
| 24 | Sep 2023 | $479.04 | $114.85 | $593.89 | $19,237.13 |
| 25 | Oct 2023 | $481.83 | $112.06 | $593.89 | $18,755.30 |
| 26 | Nov 2023 | $484.64 | $109.25 | $593.89 | $18,270.66 |
| 27 | Dec 2023 | $487.46 | $106.43 | $593.89 | $17,783.20 |
| 2023 Total | $5,666.78 | $1,459.9 | $7,126.68 | ||
| 28 | Jan 2024 | $490.30 | $103.59 | $593.89 | $17,292.90 |
| 29 | Feb 2024 | $493.16 | $100.73 | $593.89 | $16,799.74 |
| 30 | Mar 2024 | $496.03 | $97.86 | $593.89 | $16,303.71 |
| 31 | Apr 2024 | $498.92 | $94.97 | $593.89 | $15,804.79 |
| 32 | May 2024 | $501.83 | $92.06 | $593.89 | $15,302.96 |
| 33 | Jun 2024 | $504.75 | $89.14 | $593.89 | $14,798.21 |
| 34 | Jul 2024 | $507.69 | $86.20 | $593.89 | $14,290.52 |
| 35 | Aug 2024 | $510.65 | $83.24 | $593.89 | $13,779.87 |
| 36 | Sep 2024 | $513.62 | $80.27 | $593.89 | $13,266.25 |
| 37 | Oct 2024 | $516.61 | $77.28 | $593.89 | $12,749.64 |
| 38 | Nov 2024 | $519.62 | $74.27 | $593.89 | $12,230.02 |
| 39 | Dec 2024 | $522.65 | $71.24 | $593.89 | $11,707.37 |
| 2024 Total | $6,075.83 | $1,050.85 | $7,126.68 | ||
| 40 | Jan 2025 | $525.69 | $68.20 | $593.89 | $11,181.68 |
| 41 | Feb 2025 | $528.76 | $65.13 | $593.89 | $10,652.92 |
| 42 | Mar 2025 | $531.84 | $62.05 | $593.89 | $10,121.08 |
| 43 | Apr 2025 | $534.93 | $58.96 | $593.89 | $9,586.15 |
| 44 | May 2025 | $538.05 | $55.84 | $593.89 | $9,048.10 |
| 45 | Jun 2025 | $541.18 | $52.71 | $593.89 | $8,506.92 |
| 46 | Jul 2025 | $544.34 | $49.55 | $593.89 | $7,962.58 |
| 47 | Aug 2025 | $547.51 | $46.38 | $593.89 | $7,415.07 |
| 48 | Sep 2025 | $550.70 | $43.19 | $593.89 | $6,864.37 |
| 49 | Oct 2025 | $553.91 | $39.98 | $593.89 | $6,310.46 |
| 50 | Nov 2025 | $557.13 | $36.76 | $593.89 | $5,753.33 |
| 51 | Dec 2025 | $560.38 | $33.51 | $593.89 | $5,192.95 |
| 2025 Total | $6,514.42 | $612.26 | $7,126.68 | ||
| 52 | Jan 2026 | $563.64 | $30.25 | $593.89 | $4,629.31 |
| 53 | Feb 2026 | $566.92 | $26.97 | $593.89 | $4,062.39 |
| 54 | Mar 2026 | $570.23 | $23.66 | $593.89 | $3,492.16 |
| 55 | Apr 2026 | $573.55 | $20.34 | $593.89 | $2,918.61 |
| 56 | May 2026 | $576.89 | $17.00 | $593.89 | $2,341.72 |
| 57 | Jun 2026 | $580.25 | $13.64 | $593.89 | $1,761.47 |
| 58 | Jul 2026 | $583.63 | $10.26 | $593.89 | $1,177.84 |
| 59 | Aug 2026 | $587.03 | $6.86 | $593.89 | $590.81 |
| 60 | Sep 2026 | $590.45 | $3.44 | $593.89 | $0.36 |
| 2026 Total | $5,192.59 | $152.42 | $5,345.01 |