Borrow amount
$30k
Advertised Rate

6.99

% p.a

Fixed

Comparison Rate*

7.20

% p.a

Loan term
0 year to 7 years
Repayment frequency
Monthly
Monthly repayment

$594

Number of repayments
60
Total interest paid
$5.6k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jul 2021$419.14$174.75$593.89$29,580.86
2Aug 2021$421.58$172.31$593.89$29,159.28
3Sep 2021$424.04$169.85$593.89$28,735.24
4Oct 2021$426.51$167.38$593.89$28,308.73
5Nov 2021$428.99$164.90$593.89$27,879.74
6Dec 2021$431.49$162.40$593.89$27,448.25
2021 Total$2,551.75$1,011.59$3,563.34
7Jan 2022$434.00$159.89$593.89$27,014.25
8Feb 2022$436.53$157.36$593.89$26,577.72
9Mar 2022$439.07$154.82$593.89$26,138.65
10Apr 2022$441.63$152.26$593.89$25,697.02
11May 2022$444.20$149.69$593.89$25,252.82
12Jun 2022$446.79$147.10$593.89$24,806.03
13Jul 2022$449.39$144.50$593.89$24,356.64
14Aug 2022$452.01$141.88$593.89$23,904.63
15Sep 2022$454.65$139.24$593.89$23,449.98
16Oct 2022$457.29$136.60$593.89$22,992.69
17Nov 2022$459.96$133.93$593.89$22,532.73
18Dec 2022$462.64$131.25$593.89$22,070.09
2022 Total$5,378.16$1,748.52$7,126.68
19Jan 2023$465.33$128.56$593.89$21,604.76
20Feb 2023$468.04$125.85$593.89$21,136.72
21Mar 2023$470.77$123.12$593.89$20,665.95
22Apr 2023$473.51$120.38$593.89$20,192.44
23May 2023$476.27$117.62$593.89$19,716.17
24Jun 2023$479.04$114.85$593.89$19,237.13
25Jul 2023$481.83$112.06$593.89$18,755.30
26Aug 2023$484.64$109.25$593.89$18,270.66
27Sep 2023$487.46$106.43$593.89$17,783.20
28Oct 2023$490.30$103.59$593.89$17,292.90
29Nov 2023$493.16$100.73$593.89$16,799.74
30Dec 2023$496.03$97.86$593.89$16,303.71
2023 Total$5,766.38$1,360.3$7,126.68
31Jan 2024$498.92$94.97$593.89$15,804.79
32Feb 2024$501.83$92.06$593.89$15,302.96
33Mar 2024$504.75$89.14$593.89$14,798.21
34Apr 2024$507.69$86.20$593.89$14,290.52
35May 2024$510.65$83.24$593.89$13,779.87
36Jun 2024$513.62$80.27$593.89$13,266.25
37Jul 2024$516.61$77.28$593.89$12,749.64
38Aug 2024$519.62$74.27$593.89$12,230.02
39Sep 2024$522.65$71.24$593.89$11,707.37
40Oct 2024$525.69$68.20$593.89$11,181.68
41Nov 2024$528.76$65.13$593.89$10,652.92
42Dec 2024$531.84$62.05$593.89$10,121.08
2024 Total$6,182.63$944.05$7,126.68
43Jan 2025$534.93$58.96$593.89$9,586.15
44Feb 2025$538.05$55.84$593.89$9,048.10
45Mar 2025$541.18$52.71$593.89$8,506.92
46Apr 2025$544.34$49.55$593.89$7,962.58
47May 2025$547.51$46.38$593.89$7,415.07
48Jun 2025$550.70$43.19$593.89$6,864.37
49Jul 2025$553.91$39.98$593.89$6,310.46
50Aug 2025$557.13$36.76$593.89$5,753.33
51Sep 2025$560.38$33.51$593.89$5,192.95
52Oct 2025$563.64$30.25$593.89$4,629.31
53Nov 2025$566.92$26.97$593.89$4,062.39
54Dec 2025$570.23$23.66$593.89$3,492.16
2025 Total$6,628.92$497.76$7,126.68
55Jan 2026$573.55$20.34$593.89$2,918.61
56Feb 2026$576.89$17.00$593.89$2,341.72
57Mar 2026$580.25$13.64$593.89$1,761.47
58Apr 2026$583.63$10.26$593.89$1,177.84
59May 2026$587.03$6.86$593.89$590.81
60Jun 2026$590.45$3.44$593.89$0.36
2026 Total$3,491.8$71.54$3,563.34