Borrow amount
$30k
Advertised Rate

From

5.69%

Fixed

Comparison Rate*

6.39%

Loan term
5 Years
RACV
Repayment frequency
Monthly
Monthly repayment

$576

Number of repayments
60
Total interest paid
$4.5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$433.42$142.25$575.67$29,566.58
2Mar 2021$435.48$140.19$575.67$29,131.10
3Apr 2021$437.54$138.13$575.67$28,693.56
4May 2021$439.61$136.06$575.67$28,253.95
5Jun 2021$441.70$133.97$575.67$27,812.25
6Jul 2021$443.79$131.88$575.67$27,368.46
7Aug 2021$445.90$129.77$575.67$26,922.56
8Sep 2021$448.01$127.66$575.67$26,474.55
9Oct 2021$450.14$125.53$575.67$26,024.41
10Nov 2021$452.27$123.40$575.67$25,572.14
11Dec 2021$454.42$121.25$575.67$25,117.72
2021 Total$4,882.28$1,450.09$6,332.37
12Jan 2022$456.57$119.10$575.67$24,661.15
13Feb 2022$458.74$116.93$575.67$24,202.41
14Mar 2022$460.91$114.76$575.67$23,741.50
15Apr 2022$463.10$112.57$575.67$23,278.40
16May 2022$465.29$110.38$575.67$22,813.11
17Jun 2022$467.50$108.17$575.67$22,345.61
18Jul 2022$469.71$105.96$575.67$21,875.90
19Aug 2022$471.94$103.73$575.67$21,403.96
20Sep 2022$474.18$101.49$575.67$20,929.78
21Oct 2022$476.43$99.24$575.67$20,453.35
22Nov 2022$478.69$96.98$575.67$19,974.66
23Dec 2022$480.96$94.71$575.67$19,493.70
2022 Total$5,624.02$1,284.02$6,908.04
24Jan 2023$483.24$92.43$575.67$19,010.46
25Feb 2023$485.53$90.14$575.67$18,524.93
26Mar 2023$487.83$87.84$575.67$18,037.10
27Apr 2023$490.14$85.53$575.67$17,546.96
28May 2023$492.47$83.20$575.67$17,054.49
29Jun 2023$494.80$80.87$575.67$16,559.69
30Jul 2023$497.15$78.52$575.67$16,062.54
31Aug 2023$499.51$76.16$575.67$15,563.03
32Sep 2023$501.88$73.79$575.67$15,061.15
33Oct 2023$504.26$71.41$575.67$14,556.89
34Nov 2023$506.65$69.02$575.67$14,050.24
35Dec 2023$509.05$66.62$575.67$13,541.19
2023 Total$5,952.51$955.53$6,908.04
36Jan 2024$511.46$64.21$575.67$13,029.73
37Feb 2024$513.89$61.78$575.67$12,515.84
38Mar 2024$516.32$59.35$575.67$11,999.52
39Apr 2024$518.77$56.90$575.67$11,480.75
40May 2024$521.23$54.44$575.67$10,959.52
41Jun 2024$523.70$51.97$575.67$10,435.82
42Jul 2024$526.19$49.48$575.67$9,909.63
43Aug 2024$528.68$46.99$575.67$9,380.95
44Sep 2024$531.19$44.48$575.67$8,849.76
45Oct 2024$533.71$41.96$575.67$8,316.05
46Nov 2024$536.24$39.43$575.67$7,779.81
47Dec 2024$538.78$36.89$575.67$7,241.03
2024 Total$6,300.16$607.88$6,908.04
48Jan 2025$541.34$34.33$575.67$6,699.69
49Feb 2025$543.90$31.77$575.67$6,155.79
50Mar 2025$546.48$29.19$575.67$5,609.31
51Apr 2025$549.07$26.60$575.67$5,060.24
52May 2025$551.68$23.99$575.67$4,508.56
53Jun 2025$554.29$21.38$575.67$3,954.27
54Jul 2025$556.92$18.75$575.67$3,397.35
55Aug 2025$559.56$16.11$575.67$2,837.79
56Sep 2025$562.21$13.46$575.67$2,275.58
57Oct 2025$564.88$10.79$575.67$1,710.70
58Nov 2025$567.56$8.11$575.67$1,143.14
59Dec 2025$570.25$5.42$575.67$572.89
2025 Total$6,668.14$239.9$6,908.04
60Jan 2026$572.89$2.72$575.61$0.00
2025 Total$572.89$2.72$575.61