Borrow amount
$30k
Advertised Rate

From

7.50%

Fixed

Comparison Rate*

9.51%

Loan term
5 Years
SocietyOne
Repayment frequency
Monthly
Monthly repayment

$601

Number of repayments
60
Total interest paid
$6.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$413.64$187.50$601.14$29,586.36
2Mar 2021$416.23$184.91$601.14$29,170.13
3Apr 2021$418.83$182.31$601.14$28,751.30
4May 2021$421.44$179.70$601.14$28,329.86
5Jun 2021$424.08$177.06$601.14$27,905.78
6Jul 2021$426.73$174.41$601.14$27,479.05
7Aug 2021$429.40$171.74$601.14$27,049.65
8Sep 2021$432.08$169.06$601.14$26,617.57
9Oct 2021$434.78$166.36$601.14$26,182.79
10Nov 2021$437.50$163.64$601.14$25,745.29
11Dec 2021$440.23$160.91$601.14$25,305.06
2021 Total$4,694.94$1,917.6$6,612.54
12Jan 2022$442.98$158.16$601.14$24,862.08
13Feb 2022$445.75$155.39$601.14$24,416.33
14Mar 2022$448.54$152.60$601.14$23,967.79
15Apr 2022$451.34$149.80$601.14$23,516.45
16May 2022$454.16$146.98$601.14$23,062.29
17Jun 2022$457.00$144.14$601.14$22,605.29
18Jul 2022$459.86$141.28$601.14$22,145.43
19Aug 2022$462.73$138.41$601.14$21,682.70
20Sep 2022$465.62$135.52$601.14$21,217.08
21Oct 2022$468.53$132.61$601.14$20,748.55
22Nov 2022$471.46$129.68$601.14$20,277.09
23Dec 2022$474.41$126.73$601.14$19,802.68
2022 Total$5,502.38$1,711.3$7,213.68
24Jan 2023$477.37$123.77$601.14$19,325.31
25Feb 2023$480.36$120.78$601.14$18,844.95
26Mar 2023$483.36$117.78$601.14$18,361.59
27Apr 2023$486.38$114.76$601.14$17,875.21
28May 2023$489.42$111.72$601.14$17,385.79
29Jun 2023$492.48$108.66$601.14$16,893.31
30Jul 2023$495.56$105.58$601.14$16,397.75
31Aug 2023$498.65$102.49$601.14$15,899.10
32Sep 2023$501.77$99.37$601.14$15,397.33
33Oct 2023$504.91$96.23$601.14$14,892.42
34Nov 2023$508.06$93.08$601.14$14,384.36
35Dec 2023$511.24$89.90$601.14$13,873.12
2023 Total$5,929.56$1,284.12$7,213.68
36Jan 2024$514.43$86.71$601.14$13,358.69
37Feb 2024$517.65$83.49$601.14$12,841.04
38Mar 2024$520.88$80.26$601.14$12,320.16
39Apr 2024$524.14$77.00$601.14$11,796.02
40May 2024$527.41$73.73$601.14$11,268.61
41Jun 2024$530.71$70.43$601.14$10,737.90
42Jul 2024$534.03$67.11$601.14$10,203.87
43Aug 2024$537.37$63.77$601.14$9,666.50
44Sep 2024$540.72$60.42$601.14$9,125.78
45Oct 2024$544.10$57.04$601.14$8,581.68
46Nov 2024$547.50$53.64$601.14$8,034.18
47Dec 2024$550.93$50.21$601.14$7,483.25
2024 Total$6,389.87$823.81$7,213.68
48Jan 2025$554.37$46.77$601.14$6,928.88
49Feb 2025$557.83$43.31$601.14$6,371.05
50Mar 2025$561.32$39.82$601.14$5,809.73
51Apr 2025$564.83$36.31$601.14$5,244.90
52May 2025$568.36$32.78$601.14$4,676.54
53Jun 2025$571.91$29.23$601.14$4,104.63
54Jul 2025$575.49$25.65$601.14$3,529.14
55Aug 2025$579.08$22.06$601.14$2,950.06
56Sep 2025$582.70$18.44$601.14$2,367.36
57Oct 2025$586.34$14.80$601.14$1,781.02
58Nov 2025$590.01$11.13$601.14$1,191.01
59Dec 2025$593.70$7.44$601.14$597.31
2025 Total$6,885.94$327.74$7,213.68
60Jan 2026$597.31$3.73$601.04$0.00
2025 Total$597.31$3.73$601.04