Borrow amount
$30k
Advertised Rate

From

6.39%

p.a Fixed

Comparison Rate*

6.39%

p.a

Loan term
5 Years
SocietyOne
Repayment frequency
Monthly
Monthly repayment

$585

Number of repayments
60
Total interest paid
$5.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1May 2021$425.69$159.75$585.44$29,574.31
2Jun 2021$427.96$157.48$585.44$29,146.35
3Jul 2021$430.24$155.20$585.44$28,716.11
4Aug 2021$432.53$152.91$585.44$28,283.58
5Sep 2021$434.83$150.61$585.44$27,848.75
6Oct 2021$437.15$148.29$585.44$27,411.60
7Nov 2021$439.47$145.97$585.44$26,972.13
8Dec 2021$441.81$143.63$585.44$26,530.32
2021 Total$3,469.68$1,213.84$4,683.52
9Jan 2022$444.17$141.27$585.44$26,086.15
10Feb 2022$446.53$138.91$585.44$25,639.62
11Mar 2022$448.91$136.53$585.44$25,190.71
12Apr 2022$451.30$134.14$585.44$24,739.41
13May 2022$453.70$131.74$585.44$24,285.71
14Jun 2022$456.12$129.32$585.44$23,829.59
15Jul 2022$458.55$126.89$585.44$23,371.04
16Aug 2022$460.99$124.45$585.44$22,910.05
17Sep 2022$463.44$122.00$585.44$22,446.61
18Oct 2022$465.91$119.53$585.44$21,980.70
19Nov 2022$468.39$117.05$585.44$21,512.31
20Dec 2022$470.89$114.55$585.44$21,041.42
2022 Total$5,488.9$1,536.38$7,025.28
21Jan 2023$473.39$112.05$585.44$20,568.03
22Feb 2023$475.92$109.52$585.44$20,092.11
23Mar 2023$478.45$106.99$585.44$19,613.66
24Apr 2023$481.00$104.44$585.44$19,132.66
25May 2023$483.56$101.88$585.44$18,649.10
26Jun 2023$486.13$99.31$585.44$18,162.97
27Jul 2023$488.72$96.72$585.44$17,674.25
28Aug 2023$491.32$94.12$585.44$17,182.93
29Sep 2023$493.94$91.50$585.44$16,688.99
30Oct 2023$496.57$88.87$585.44$16,192.42
31Nov 2023$499.22$86.22$585.44$15,693.20
32Dec 2023$501.87$83.57$585.44$15,191.33
2023 Total$5,850.09$1,175.19$7,025.28
33Jan 2024$504.55$80.89$585.44$14,686.78
34Feb 2024$507.23$78.21$585.44$14,179.55
35Mar 2024$509.93$75.51$585.44$13,669.62
36Apr 2024$512.65$72.79$585.44$13,156.97
37May 2024$515.38$70.06$585.44$12,641.59
38Jun 2024$518.12$67.32$585.44$12,123.47
39Jul 2024$520.88$64.56$585.44$11,602.59
40Aug 2024$523.66$61.78$585.44$11,078.93
41Sep 2024$526.44$59.00$585.44$10,552.49
42Oct 2024$529.25$56.19$585.44$10,023.24
43Nov 2024$532.07$53.37$585.44$9,491.17
44Dec 2024$534.90$50.54$585.44$8,956.27
2024 Total$6,235.06$790.22$7,025.28
45Jan 2025$537.75$47.69$585.44$8,418.52
46Feb 2025$540.61$44.83$585.44$7,877.91
47Mar 2025$543.49$41.95$585.44$7,334.42
48Apr 2025$546.38$39.06$585.44$6,788.04
49May 2025$549.29$36.15$585.44$6,238.75
50Jun 2025$552.22$33.22$585.44$5,686.53
51Jul 2025$555.16$30.28$585.44$5,131.37
52Aug 2025$558.12$27.32$585.44$4,573.25
53Sep 2025$561.09$24.35$585.44$4,012.16
54Oct 2025$564.08$21.36$585.44$3,448.08
55Nov 2025$567.08$18.36$585.44$2,881.00
56Dec 2025$570.10$15.34$585.44$2,310.90
2025 Total$6,645.37$379.91$7,025.28
57Jan 2026$573.13$12.31$585.44$1,737.77
58Feb 2026$576.19$9.25$585.44$1,161.58
59Mar 2026$579.25$6.19$585.44$582.33
60Apr 2026$582.33$3.10$585.43$0.00
2026 Total$2,310.9$30.85$2,341.75