Car Loan Unsecured from Summerland Credit Union

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$30,000
Advertised Rate
6.99%
variable
Loan Term
5 Years
Repayment Frequency
Monthly
Monthly Repayment
$594
Number of Repayments
60
Total Interest Paid
$5,640
Total Repayments
$35,640
DatePrincipleInterestPaymentBalance
1Aug 2019$419.14$174.75$593.89$29,580.86
2Sep 2019$421.58$172.31$593.89$29,159.28
3Oct 2019$424.04$169.85$593.89$28,735.24
4Nov 2019$426.51$167.38$593.89$28,308.73
5Dec 2019$428.99$164.90$593.89$27,879.74
2019 Total$2,120.26$849.19$2,969.45
6Jan 2020$431.49$162.40$593.89$27,448.25
7Feb 2020$434.00$159.89$593.89$27,014.25
8Mar 2020$436.53$157.36$593.89$26,577.72
9Apr 2020$439.07$154.82$593.89$26,138.65
10May 2020$441.63$152.26$593.89$25,697.02
11Jun 2020$444.20$149.69$593.89$25,252.82
12Jul 2020$446.79$147.10$593.89$24,806.03
13Aug 2020$449.39$144.50$593.89$24,356.64
14Sep 2020$452.01$141.88$593.89$23,904.63
15Oct 2020$454.65$139.24$593.89$23,449.98
16Nov 2020$457.29$136.60$593.89$22,992.69
17Dec 2020$459.96$133.93$593.89$22,532.73
2020 Total$5,347.01$1,779.67$7,126.68
18Jan 2021$462.64$131.25$593.89$22,070.09
19Feb 2021$465.33$128.56$593.89$21,604.76
20Mar 2021$468.04$125.85$593.89$21,136.72
21Apr 2021$470.77$123.12$593.89$20,665.95
22May 2021$473.51$120.38$593.89$20,192.44
23Jun 2021$476.27$117.62$593.89$19,716.17
24Jul 2021$479.04$114.85$593.89$19,237.13
25Aug 2021$481.83$112.06$593.89$18,755.30
26Sep 2021$484.64$109.25$593.89$18,270.66
27Oct 2021$487.46$106.43$593.89$17,783.20
28Nov 2021$490.30$103.59$593.89$17,292.90
29Dec 2021$493.16$100.73$593.89$16,799.74
2021 Total$5,732.99$1,393.69$7,126.68
30Jan 2022$496.03$97.86$593.89$16,303.71
31Feb 2022$498.92$94.97$593.89$15,804.79
32Mar 2022$501.83$92.06$593.89$15,302.96
33Apr 2022$504.75$89.14$593.89$14,798.21
34May 2022$507.69$86.20$593.89$14,290.52
35Jun 2022$510.65$83.24$593.89$13,779.87
36Jul 2022$513.62$80.27$593.89$13,266.25
37Aug 2022$516.61$77.28$593.89$12,749.64
38Sep 2022$519.62$74.27$593.89$12,230.02
39Oct 2022$522.65$71.24$593.89$11,707.37
40Nov 2022$525.69$68.20$593.89$11,181.68
41Dec 2022$528.76$65.13$593.89$10,652.92
2022 Total$6,146.82$979.86$7,126.68
42Jan 2023$531.84$62.05$593.89$10,121.08
43Feb 2023$534.93$58.96$593.89$9,586.15
44Mar 2023$538.05$55.84$593.89$9,048.10
45Apr 2023$541.18$52.71$593.89$8,506.92
46May 2023$544.34$49.55$593.89$7,962.58
47Jun 2023$547.51$46.38$593.89$7,415.07
48Jul 2023$550.70$43.19$593.89$6,864.37
49Aug 2023$553.91$39.98$593.89$6,310.46
50Sep 2023$557.13$36.76$593.89$5,753.33
51Oct 2023$560.38$33.51$593.89$5,192.95
52Nov 2023$563.64$30.25$593.89$4,629.31
53Dec 2023$566.92$26.97$593.89$4,062.39
2023 Total$6,590.53$536.15$7,126.68
54Jan 2024$570.23$23.66$593.89$3,492.16
55Feb 2024$573.55$20.34$593.89$2,918.61
56Mar 2024$576.89$17.00$593.89$2,341.72
57Apr 2024$580.25$13.64$593.89$1,761.47
58May 2024$583.63$10.26$593.89$1,177.84
59Jun 2024$587.03$6.86$593.89$590.81
60Jul 2024$590.45$3.44$593.89$0.36
2024 Total$4,062.03$95.2$4,157.23
Compare your product with the big 4 banks, or add more products to compare
As seen on