Premier Package Home Loan (First Home Buyer) (LVR 90%-95%) from Bank First
Borrow amount
$300,000
Advertised Rate
3.18
% p.a
Variable
Loan term
25 Years

Repayment frequency
Monthly
Monthly Repayments
$1,451
Number of repayments
300
Total interest paid
$135,264
Total Repayments
$435,264
Go to site
Monthly Repayment Schedule
Results are estimates only. Please allow for slight rounding differences.
№ | Date | Principal | Interest | Payment | Balance |
---|---|---|---|---|---|
1 | May 2021 | $655.88 | $795.00 | $1,450.88 | $299,344.12 |
2 | Jun 2021 | $657.62 | $793.26 | $1,450.88 | $298,686.50 |
3 | Jul 2021 | $659.36 | $791.52 | $1,450.88 | $298,027.14 |
4 | Aug 2021 | $661.11 | $789.77 | $1,450.88 | $297,366.03 |
5 | Sep 2021 | $662.86 | $788.02 | $1,450.88 | $296,703.17 |
6 | Oct 2021 | $664.62 | $786.26 | $1,450.88 | $296,038.55 |
7 | Nov 2021 | $666.38 | $784.50 | $1,450.88 | $295,372.17 |
8 | Dec 2021 | $668.14 | $782.74 | $1,450.88 | $294,704.03 |
2021 Total | $5,295.97 | $6,311.07 | $11,607.04 | ||
9 | Jan 2022 | $669.91 | $780.97 | $1,450.88 | $294,034.12 |
10 | Feb 2022 | $671.69 | $779.19 | $1,450.88 | $293,362.43 |
11 | Mar 2022 | $673.47 | $777.41 | $1,450.88 | $292,688.96 |
12 | Apr 2022 | $675.25 | $775.63 | $1,450.88 | $292,013.71 |
13 | May 2022 | $677.04 | $773.84 | $1,450.88 | $291,336.67 |
14 | Jun 2022 | $678.84 | $772.04 | $1,450.88 | $290,657.83 |
15 | Jul 2022 | $680.64 | $770.24 | $1,450.88 | $289,977.19 |
16 | Aug 2022 | $682.44 | $768.44 | $1,450.88 | $289,294.75 |
17 | Sep 2022 | $684.25 | $766.63 | $1,450.88 | $288,610.50 |
18 | Oct 2022 | $686.06 | $764.82 | $1,450.88 | $287,924.44 |
19 | Nov 2022 | $687.88 | $763.00 | $1,450.88 | $287,236.56 |
20 | Dec 2022 | $689.70 | $761.18 | $1,450.88 | $286,546.86 |
2022 Total | $8,157.17 | $9,253.39 | $17,410.56 | ||
21 | Jan 2023 | $691.53 | $759.35 | $1,450.88 | $285,855.33 |
22 | Feb 2023 | $693.36 | $757.52 | $1,450.88 | $285,161.97 |
23 | Mar 2023 | $695.20 | $755.68 | $1,450.88 | $284,466.77 |
24 | Apr 2023 | $697.04 | $753.84 | $1,450.88 | $283,769.73 |
25 | May 2023 | $698.89 | $751.99 | $1,450.88 | $283,070.84 |
26 | Jun 2023 | $700.74 | $750.14 | $1,450.88 | $282,370.10 |
27 | Jul 2023 | $702.60 | $748.28 | $1,450.88 | $281,667.50 |
28 | Aug 2023 | $704.46 | $746.42 | $1,450.88 | $280,963.04 |
29 | Sep 2023 | $706.33 | $744.55 | $1,450.88 | $280,256.71 |
30 | Oct 2023 | $708.20 | $742.68 | $1,450.88 | $279,548.51 |
31 | Nov 2023 | $710.08 | $740.80 | $1,450.88 | $278,838.43 |
32 | Dec 2023 | $711.96 | $738.92 | $1,450.88 | $278,126.47 |
2023 Total | $8,420.39 | $8,990.17 | $17,410.56 | ||
33 | Jan 2024 | $713.84 | $737.04 | $1,450.88 | $277,412.63 |
34 | Feb 2024 | $715.74 | $735.14 | $1,450.88 | $276,696.89 |
35 | Mar 2024 | $717.63 | $733.25 | $1,450.88 | $275,979.26 |
36 | Apr 2024 | $719.53 | $731.35 | $1,450.88 | $275,259.73 |
37 | May 2024 | $721.44 | $729.44 | $1,450.88 | $274,538.29 |
38 | Jun 2024 | $723.35 | $727.53 | $1,450.88 | $273,814.94 |
39 | Jul 2024 | $725.27 | $725.61 | $1,450.88 | $273,089.67 |
40 | Aug 2024 | $727.19 | $723.69 | $1,450.88 | $272,362.48 |
41 | Sep 2024 | $729.12 | $721.76 | $1,450.88 | $271,633.36 |
42 | Oct 2024 | $731.05 | $719.83 | $1,450.88 | $270,902.31 |
43 | Nov 2024 | $732.99 | $717.89 | $1,450.88 | $270,169.32 |
44 | Dec 2024 | $734.93 | $715.95 | $1,450.88 | $269,434.39 |
2024 Total | $8,692.08 | $8,718.48 | $17,410.56 | ||
45 | Jan 2025 | $736.88 | $714.00 | $1,450.88 | $268,697.51 |
46 | Feb 2025 | $738.83 | $712.05 | $1,450.88 | $267,958.68 |
47 | Mar 2025 | $740.79 | $710.09 | $1,450.88 | $267,217.89 |
48 | Apr 2025 | $742.75 | $708.13 | $1,450.88 | $266,475.14 |
49 | May 2025 | $744.72 | $706.16 | $1,450.88 | $265,730.42 |
50 | Jun 2025 | $746.69 | $704.19 | $1,450.88 | $264,983.73 |
51 | Jul 2025 | $748.67 | $702.21 | $1,450.88 | $264,235.06 |
52 | Aug 2025 | $750.66 | $700.22 | $1,450.88 | $263,484.40 |
53 | Sep 2025 | $752.65 | $698.23 | $1,450.88 | $262,731.75 |
54 | Oct 2025 | $754.64 | $696.24 | $1,450.88 | $261,977.11 |
55 | Nov 2025 | $756.64 | $694.24 | $1,450.88 | $261,220.47 |
56 | Dec 2025 | $758.65 | $692.23 | $1,450.88 | $260,461.82 |
2025 Total | $8,972.57 | $8,437.99 | $17,410.56 | ||
57 | Jan 2026 | $760.66 | $690.22 | $1,450.88 | $259,701.16 |
58 | Feb 2026 | $762.67 | $688.21 | $1,450.88 | $258,938.49 |
59 | Mar 2026 | $764.69 | $686.19 | $1,450.88 | $258,173.80 |
60 | Apr 2026 | $766.72 | $684.16 | $1,450.88 | $257,407.08 |
61 | May 2026 | $768.75 | $682.13 | $1,450.88 | $256,638.33 |
62 | Jun 2026 | $770.79 | $680.09 | $1,450.88 | $255,867.54 |
63 | Jul 2026 | $772.83 | $678.05 | $1,450.88 | $255,094.71 |
64 | Aug 2026 | $774.88 | $676.00 | $1,450.88 | $254,319.83 |
65 | Sep 2026 | $776.93 | $673.95 | $1,450.88 | $253,542.90 |
66 | Oct 2026 | $778.99 | $671.89 | $1,450.88 | $252,763.91 |
67 | Nov 2026 | $781.06 | $669.82 | $1,450.88 | $251,982.85 |
68 | Dec 2026 | $783.13 | $667.75 | $1,450.88 | $251,199.72 |
2026 Total | $9,262.1 | $8,148.46 | $17,410.56 | ||
69 | Jan 2027 | $785.20 | $665.68 | $1,450.88 | $250,414.52 |
70 | Feb 2027 | $787.28 | $663.60 | $1,450.88 | $249,627.24 |
71 | Mar 2027 | $789.37 | $661.51 | $1,450.88 | $248,837.87 |
72 | Apr 2027 | $791.46 | $659.42 | $1,450.88 | $248,046.41 |
73 | May 2027 | $793.56 | $657.32 | $1,450.88 | $247,252.85 |
74 | Jun 2027 | $795.66 | $655.22 | $1,450.88 | $246,457.19 |
75 | Jul 2027 | $797.77 | $653.11 | $1,450.88 | $245,659.42 |
76 | Aug 2027 | $799.88 | $651.00 | $1,450.88 | $244,859.54 |
77 | Sep 2027 | $802.00 | $648.88 | $1,450.88 | $244,057.54 |
78 | Oct 2027 | $804.13 | $646.75 | $1,450.88 | $243,253.41 |
79 | Nov 2027 | $806.26 | $644.62 | $1,450.88 | $242,447.15 |
80 | Dec 2027 | $808.40 | $642.48 | $1,450.88 | $241,638.75 |
2027 Total | $9,560.97 | $7,849.59 | $17,410.56 | ||
81 | Jan 2028 | $810.54 | $640.34 | $1,450.88 | $240,828.21 |
82 | Feb 2028 | $812.69 | $638.19 | $1,450.88 | $240,015.52 |
83 | Mar 2028 | $814.84 | $636.04 | $1,450.88 | $239,200.68 |
84 | Apr 2028 | $817.00 | $633.88 | $1,450.88 | $238,383.68 |
85 | May 2028 | $819.16 | $631.72 | $1,450.88 | $237,564.52 |
86 | Jun 2028 | $821.33 | $629.55 | $1,450.88 | $236,743.19 |
87 | Jul 2028 | $823.51 | $627.37 | $1,450.88 | $235,919.68 |
88 | Aug 2028 | $825.69 | $625.19 | $1,450.88 | $235,093.99 |
89 | Sep 2028 | $827.88 | $623.00 | $1,450.88 | $234,266.11 |
90 | Oct 2028 | $830.07 | $620.81 | $1,450.88 | $233,436.04 |
91 | Nov 2028 | $832.27 | $618.61 | $1,450.88 | $232,603.77 |
92 | Dec 2028 | $834.48 | $616.40 | $1,450.88 | $231,769.29 |
2028 Total | $9,869.46 | $7,541.1 | $17,410.56 | ||
93 | Jan 2029 | $836.69 | $614.19 | $1,450.88 | $230,932.60 |
94 | Feb 2029 | $838.91 | $611.97 | $1,450.88 | $230,093.69 |
95 | Mar 2029 | $841.13 | $609.75 | $1,450.88 | $229,252.56 |
96 | Apr 2029 | $843.36 | $607.52 | $1,450.88 | $228,409.20 |
97 | May 2029 | $845.60 | $605.28 | $1,450.88 | $227,563.60 |
98 | Jun 2029 | $847.84 | $603.04 | $1,450.88 | $226,715.76 |
99 | Jul 2029 | $850.08 | $600.80 | $1,450.88 | $225,865.68 |
100 | Aug 2029 | $852.34 | $598.54 | $1,450.88 | $225,013.34 |
101 | Sep 2029 | $854.59 | $596.29 | $1,450.88 | $224,158.75 |
102 | Oct 2029 | $856.86 | $594.02 | $1,450.88 | $223,301.89 |
103 | Nov 2029 | $859.13 | $591.75 | $1,450.88 | $222,442.76 |
104 | Dec 2029 | $861.41 | $589.47 | $1,450.88 | $221,581.35 |
2029 Total | $10,187.94 | $7,222.62 | $17,410.56 | ||
105 | Jan 2030 | $863.69 | $587.19 | $1,450.88 | $220,717.66 |
106 | Feb 2030 | $865.98 | $584.90 | $1,450.88 | $219,851.68 |
107 | Mar 2030 | $868.27 | $582.61 | $1,450.88 | $218,983.41 |
108 | Apr 2030 | $870.57 | $580.31 | $1,450.88 | $218,112.84 |
109 | May 2030 | $872.88 | $578.00 | $1,450.88 | $217,239.96 |
110 | Jun 2030 | $875.19 | $575.69 | $1,450.88 | $216,364.77 |
111 | Jul 2030 | $877.51 | $573.37 | $1,450.88 | $215,487.26 |
112 | Aug 2030 | $879.84 | $571.04 | $1,450.88 | $214,607.42 |
113 | Sep 2030 | $882.17 | $568.71 | $1,450.88 | $213,725.25 |
114 | Oct 2030 | $884.51 | $566.37 | $1,450.88 | $212,840.74 |
115 | Nov 2030 | $886.85 | $564.03 | $1,450.88 | $211,953.89 |
116 | Dec 2030 | $889.20 | $561.68 | $1,450.88 | $211,064.69 |
2030 Total | $10,516.66 | $6,893.9 | $17,410.56 | ||
117 | Jan 2031 | $891.56 | $559.32 | $1,450.88 | $210,173.13 |
118 | Feb 2031 | $893.92 | $556.96 | $1,450.88 | $209,279.21 |
119 | Mar 2031 | $896.29 | $554.59 | $1,450.88 | $208,382.92 |
120 | Apr 2031 | $898.67 | $552.21 | $1,450.88 | $207,484.25 |
121 | May 2031 | $901.05 | $549.83 | $1,450.88 | $206,583.20 |
122 | Jun 2031 | $903.43 | $547.45 | $1,450.88 | $205,679.77 |
123 | Jul 2031 | $905.83 | $545.05 | $1,450.88 | $204,773.94 |
124 | Aug 2031 | $908.23 | $542.65 | $1,450.88 | $203,865.71 |
125 | Sep 2031 | $910.64 | $540.24 | $1,450.88 | $202,955.07 |
126 | Oct 2031 | $913.05 | $537.83 | $1,450.88 | $202,042.02 |
127 | Nov 2031 | $915.47 | $535.41 | $1,450.88 | $201,126.55 |
128 | Dec 2031 | $917.89 | $532.99 | $1,450.88 | $200,208.66 |
2031 Total | $10,856.03 | $6,554.53 | $17,410.56 | ||
129 | Jan 2032 | $920.33 | $530.55 | $1,450.88 | $199,288.33 |
130 | Feb 2032 | $922.77 | $528.11 | $1,450.88 | $198,365.56 |
131 | Mar 2032 | $925.21 | $525.67 | $1,450.88 | $197,440.35 |
132 | Apr 2032 | $927.66 | $523.22 | $1,450.88 | $196,512.69 |
133 | May 2032 | $930.12 | $520.76 | $1,450.88 | $195,582.57 |
134 | Jun 2032 | $932.59 | $518.29 | $1,450.88 | $194,649.98 |
135 | Jul 2032 | $935.06 | $515.82 | $1,450.88 | $193,714.92 |
136 | Aug 2032 | $937.54 | $513.34 | $1,450.88 | $192,777.38 |
137 | Sep 2032 | $940.02 | $510.86 | $1,450.88 | $191,837.36 |
138 | Oct 2032 | $942.51 | $508.37 | $1,450.88 | $190,894.85 |
139 | Nov 2032 | $945.01 | $505.87 | $1,450.88 | $189,949.84 |
140 | Dec 2032 | $947.51 | $503.37 | $1,450.88 | $189,002.33 |
2032 Total | $11,206.33 | $6,204.23 | $17,410.56 | ||
141 | Jan 2033 | $950.02 | $500.86 | $1,450.88 | $188,052.31 |
142 | Feb 2033 | $952.54 | $498.34 | $1,450.88 | $187,099.77 |
143 | Mar 2033 | $955.07 | $495.81 | $1,450.88 | $186,144.70 |
144 | Apr 2033 | $957.60 | $493.28 | $1,450.88 | $185,187.10 |
145 | May 2033 | $960.13 | $490.75 | $1,450.88 | $184,226.97 |
146 | Jun 2033 | $962.68 | $488.20 | $1,450.88 | $183,264.29 |
147 | Jul 2033 | $965.23 | $485.65 | $1,450.88 | $182,299.06 |
148 | Aug 2033 | $967.79 | $483.09 | $1,450.88 | $181,331.27 |
149 | Sep 2033 | $970.35 | $480.53 | $1,450.88 | $180,360.92 |
150 | Oct 2033 | $972.92 | $477.96 | $1,450.88 | $179,388.00 |
151 | Nov 2033 | $975.50 | $475.38 | $1,450.88 | $178,412.50 |
152 | Dec 2033 | $978.09 | $472.79 | $1,450.88 | $177,434.41 |
2033 Total | $11,567.92 | $5,842.64 | $17,410.56 | ||
153 | Jan 2034 | $980.68 | $470.20 | $1,450.88 | $176,453.73 |
154 | Feb 2034 | $983.28 | $467.60 | $1,450.88 | $175,470.45 |
155 | Mar 2034 | $985.88 | $465.00 | $1,450.88 | $174,484.57 |
156 | Apr 2034 | $988.50 | $462.38 | $1,450.88 | $173,496.07 |
157 | May 2034 | $991.12 | $459.76 | $1,450.88 | $172,504.95 |
158 | Jun 2034 | $993.74 | $457.14 | $1,450.88 | $171,511.21 |
159 | Jul 2034 | $996.38 | $454.50 | $1,450.88 | $170,514.83 |
160 | Aug 2034 | $999.02 | $451.86 | $1,450.88 | $169,515.81 |
161 | Sep 2034 | $1,001.66 | $449.22 | $1,450.88 | $168,514.15 |
162 | Oct 2034 | $1,004.32 | $446.56 | $1,450.88 | $167,509.83 |
163 | Nov 2034 | $1,006.98 | $443.90 | $1,450.88 | $166,502.85 |
164 | Dec 2034 | $1,009.65 | $441.23 | $1,450.88 | $165,493.20 |
2034 Total | $11,941.21 | $5,469.35 | $17,410.56 | ||
165 | Jan 2035 | $1,012.32 | $438.56 | $1,450.88 | $164,480.88 |
166 | Feb 2035 | $1,015.01 | $435.87 | $1,450.88 | $163,465.87 |
167 | Mar 2035 | $1,017.70 | $433.18 | $1,450.88 | $162,448.17 |
168 | Apr 2035 | $1,020.39 | $430.49 | $1,450.88 | $161,427.78 |
169 | May 2035 | $1,023.10 | $427.78 | $1,450.88 | $160,404.68 |
170 | Jun 2035 | $1,025.81 | $425.07 | $1,450.88 | $159,378.87 |
171 | Jul 2035 | $1,028.53 | $422.35 | $1,450.88 | $158,350.34 |
172 | Aug 2035 | $1,031.25 | $419.63 | $1,450.88 | $157,319.09 |
173 | Sep 2035 | $1,033.98 | $416.90 | $1,450.88 | $156,285.11 |
174 | Oct 2035 | $1,036.72 | $414.16 | $1,450.88 | $155,248.39 |
175 | Nov 2035 | $1,039.47 | $411.41 | $1,450.88 | $154,208.92 |
176 | Dec 2035 | $1,042.23 | $408.65 | $1,450.88 | $153,166.69 |
2035 Total | $12,326.51 | $5,084.05 | $17,410.56 | ||
177 | Jan 2036 | $1,044.99 | $405.89 | $1,450.88 | $152,121.70 |
178 | Feb 2036 | $1,047.76 | $403.12 | $1,450.88 | $151,073.94 |
179 | Mar 2036 | $1,050.53 | $400.35 | $1,450.88 | $150,023.41 |
180 | Apr 2036 | $1,053.32 | $397.56 | $1,450.88 | $148,970.09 |
181 | May 2036 | $1,056.11 | $394.77 | $1,450.88 | $147,913.98 |
182 | Jun 2036 | $1,058.91 | $391.97 | $1,450.88 | $146,855.07 |
183 | Jul 2036 | $1,061.71 | $389.17 | $1,450.88 | $145,793.36 |
184 | Aug 2036 | $1,064.53 | $386.35 | $1,450.88 | $144,728.83 |
185 | Sep 2036 | $1,067.35 | $383.53 | $1,450.88 | $143,661.48 |
186 | Oct 2036 | $1,070.18 | $380.70 | $1,450.88 | $142,591.30 |
187 | Nov 2036 | $1,073.01 | $377.87 | $1,450.88 | $141,518.29 |
188 | Dec 2036 | $1,075.86 | $375.02 | $1,450.88 | $140,442.43 |
2036 Total | $12,724.26 | $4,686.3 | $17,410.56 | ||
189 | Jan 2037 | $1,078.71 | $372.17 | $1,450.88 | $139,363.72 |
190 | Feb 2037 | $1,081.57 | $369.31 | $1,450.88 | $138,282.15 |
191 | Mar 2037 | $1,084.43 | $366.45 | $1,450.88 | $137,197.72 |
192 | Apr 2037 | $1,087.31 | $363.57 | $1,450.88 | $136,110.41 |
193 | May 2037 | $1,090.19 | $360.69 | $1,450.88 | $135,020.22 |
194 | Jun 2037 | $1,093.08 | $357.80 | $1,450.88 | $133,927.14 |
195 | Jul 2037 | $1,095.97 | $354.91 | $1,450.88 | $132,831.17 |
196 | Aug 2037 | $1,098.88 | $352.00 | $1,450.88 | $131,732.29 |
197 | Sep 2037 | $1,101.79 | $349.09 | $1,450.88 | $130,630.50 |
198 | Oct 2037 | $1,104.71 | $346.17 | $1,450.88 | $129,525.79 |
199 | Nov 2037 | $1,107.64 | $343.24 | $1,450.88 | $128,418.15 |
200 | Dec 2037 | $1,110.57 | $340.31 | $1,450.88 | $127,307.58 |
2037 Total | $13,134.85 | $4,275.71 | $17,410.56 | ||
201 | Jan 2038 | $1,113.51 | $337.37 | $1,450.88 | $126,194.07 |
202 | Feb 2038 | $1,116.47 | $334.41 | $1,450.88 | $125,077.60 |
203 | Mar 2038 | $1,119.42 | $331.46 | $1,450.88 | $123,958.18 |
204 | Apr 2038 | $1,122.39 | $328.49 | $1,450.88 | $122,835.79 |
205 | May 2038 | $1,125.37 | $325.51 | $1,450.88 | $121,710.42 |
206 | Jun 2038 | $1,128.35 | $322.53 | $1,450.88 | $120,582.07 |
207 | Jul 2038 | $1,131.34 | $319.54 | $1,450.88 | $119,450.73 |
208 | Aug 2038 | $1,134.34 | $316.54 | $1,450.88 | $118,316.39 |
209 | Sep 2038 | $1,137.34 | $313.54 | $1,450.88 | $117,179.05 |
210 | Oct 2038 | $1,140.36 | $310.52 | $1,450.88 | $116,038.69 |
211 | Nov 2038 | $1,143.38 | $307.50 | $1,450.88 | $114,895.31 |
212 | Dec 2038 | $1,146.41 | $304.47 | $1,450.88 | $113,748.90 |
2038 Total | $13,558.68 | $3,851.88 | $17,410.56 | ||
213 | Jan 2039 | $1,149.45 | $301.43 | $1,450.88 | $112,599.45 |
214 | Feb 2039 | $1,152.49 | $298.39 | $1,450.88 | $111,446.96 |
215 | Mar 2039 | $1,155.55 | $295.33 | $1,450.88 | $110,291.41 |
216 | Apr 2039 | $1,158.61 | $292.27 | $1,450.88 | $109,132.80 |
217 | May 2039 | $1,161.68 | $289.20 | $1,450.88 | $107,971.12 |
218 | Jun 2039 | $1,164.76 | $286.12 | $1,450.88 | $106,806.36 |
219 | Jul 2039 | $1,167.84 | $283.04 | $1,450.88 | $105,638.52 |
220 | Aug 2039 | $1,170.94 | $279.94 | $1,450.88 | $104,467.58 |
221 | Sep 2039 | $1,174.04 | $276.84 | $1,450.88 | $103,293.54 |
222 | Oct 2039 | $1,177.15 | $273.73 | $1,450.88 | $102,116.39 |
223 | Nov 2039 | $1,180.27 | $270.61 | $1,450.88 | $100,936.12 |
224 | Dec 2039 | $1,183.40 | $267.48 | $1,450.88 | $99,752.72 |
2039 Total | $13,996.18 | $3,414.38 | $17,410.56 | ||
225 | Jan 2040 | $1,186.54 | $264.34 | $1,450.88 | $98,566.18 |
226 | Feb 2040 | $1,189.68 | $261.20 | $1,450.88 | $97,376.50 |
227 | Mar 2040 | $1,192.83 | $258.05 | $1,450.88 | $96,183.67 |
228 | Apr 2040 | $1,195.99 | $254.89 | $1,450.88 | $94,987.68 |
229 | May 2040 | $1,199.16 | $251.72 | $1,450.88 | $93,788.52 |
230 | Jun 2040 | $1,202.34 | $248.54 | $1,450.88 | $92,586.18 |
231 | Jul 2040 | $1,205.53 | $245.35 | $1,450.88 | $91,380.65 |
232 | Aug 2040 | $1,208.72 | $242.16 | $1,450.88 | $90,171.93 |
233 | Sep 2040 | $1,211.92 | $238.96 | $1,450.88 | $88,960.01 |
234 | Oct 2040 | $1,215.14 | $235.74 | $1,450.88 | $87,744.87 |
235 | Nov 2040 | $1,218.36 | $232.52 | $1,450.88 | $86,526.51 |
236 | Dec 2040 | $1,221.58 | $229.30 | $1,450.88 | $85,304.93 |
2040 Total | $14,447.79 | $2,962.77 | $17,410.56 | ||
237 | Jan 2041 | $1,224.82 | $226.06 | $1,450.88 | $84,080.11 |
238 | Feb 2041 | $1,228.07 | $222.81 | $1,450.88 | $82,852.04 |
239 | Mar 2041 | $1,231.32 | $219.56 | $1,450.88 | $81,620.72 |
240 | Apr 2041 | $1,234.59 | $216.29 | $1,450.88 | $80,386.13 |
241 | May 2041 | $1,237.86 | $213.02 | $1,450.88 | $79,148.27 |
242 | Jun 2041 | $1,241.14 | $209.74 | $1,450.88 | $77,907.13 |
243 | Jul 2041 | $1,244.43 | $206.45 | $1,450.88 | $76,662.70 |
244 | Aug 2041 | $1,247.72 | $203.16 | $1,450.88 | $75,414.98 |
245 | Sep 2041 | $1,251.03 | $199.85 | $1,450.88 | $74,163.95 |
246 | Oct 2041 | $1,254.35 | $196.53 | $1,450.88 | $72,909.60 |
247 | Nov 2041 | $1,257.67 | $193.21 | $1,450.88 | $71,651.93 |
248 | Dec 2041 | $1,261.00 | $189.88 | $1,450.88 | $70,390.93 |
2041 Total | $14,914 | $2,496.56 | $17,410.56 | ||
249 | Jan 2042 | $1,264.34 | $186.54 | $1,450.88 | $69,126.59 |
250 | Feb 2042 | $1,267.69 | $183.19 | $1,450.88 | $67,858.90 |
251 | Mar 2042 | $1,271.05 | $179.83 | $1,450.88 | $66,587.85 |
252 | Apr 2042 | $1,274.42 | $176.46 | $1,450.88 | $65,313.43 |
253 | May 2042 | $1,277.80 | $173.08 | $1,450.88 | $64,035.63 |
254 | Jun 2042 | $1,281.19 | $169.69 | $1,450.88 | $62,754.44 |
255 | Jul 2042 | $1,284.58 | $166.30 | $1,450.88 | $61,469.86 |
256 | Aug 2042 | $1,287.98 | $162.90 | $1,450.88 | $60,181.88 |
257 | Sep 2042 | $1,291.40 | $159.48 | $1,450.88 | $58,890.48 |
258 | Oct 2042 | $1,294.82 | $156.06 | $1,450.88 | $57,595.66 |
259 | Nov 2042 | $1,298.25 | $152.63 | $1,450.88 | $56,297.41 |
260 | Dec 2042 | $1,301.69 | $149.19 | $1,450.88 | $54,995.72 |
2042 Total | $15,395.21 | $2,015.35 | $17,410.56 | ||
261 | Jan 2043 | $1,305.14 | $145.74 | $1,450.88 | $53,690.58 |
262 | Feb 2043 | $1,308.60 | $142.28 | $1,450.88 | $52,381.98 |
263 | Mar 2043 | $1,312.07 | $138.81 | $1,450.88 | $51,069.91 |
264 | Apr 2043 | $1,315.54 | $135.34 | $1,450.88 | $49,754.37 |
265 | May 2043 | $1,319.03 | $131.85 | $1,450.88 | $48,435.34 |
266 | Jun 2043 | $1,322.53 | $128.35 | $1,450.88 | $47,112.81 |
267 | Jul 2043 | $1,326.03 | $124.85 | $1,450.88 | $45,786.78 |
268 | Aug 2043 | $1,329.55 | $121.33 | $1,450.88 | $44,457.23 |
269 | Sep 2043 | $1,333.07 | $117.81 | $1,450.88 | $43,124.16 |
270 | Oct 2043 | $1,336.60 | $114.28 | $1,450.88 | $41,787.56 |
271 | Nov 2043 | $1,340.14 | $110.74 | $1,450.88 | $40,447.42 |
272 | Dec 2043 | $1,343.69 | $107.19 | $1,450.88 | $39,103.73 |
2043 Total | $15,891.99 | $1,518.57 | $17,410.56 | ||
273 | Jan 2044 | $1,347.26 | $103.62 | $1,450.88 | $37,756.47 |
274 | Feb 2044 | $1,350.83 | $100.05 | $1,450.88 | $36,405.64 |
275 | Mar 2044 | $1,354.41 | $96.47 | $1,450.88 | $35,051.23 |
276 | Apr 2044 | $1,357.99 | $92.89 | $1,450.88 | $33,693.24 |
277 | May 2044 | $1,361.59 | $89.29 | $1,450.88 | $32,331.65 |
278 | Jun 2044 | $1,365.20 | $85.68 | $1,450.88 | $30,966.45 |
279 | Jul 2044 | $1,368.82 | $82.06 | $1,450.88 | $29,597.63 |
280 | Aug 2044 | $1,372.45 | $78.43 | $1,450.88 | $28,225.18 |
281 | Sep 2044 | $1,376.08 | $74.80 | $1,450.88 | $26,849.10 |
282 | Oct 2044 | $1,379.73 | $71.15 | $1,450.88 | $25,469.37 |
283 | Nov 2044 | $1,383.39 | $67.49 | $1,450.88 | $24,085.98 |
284 | Dec 2044 | $1,387.05 | $63.83 | $1,450.88 | $22,698.93 |
2044 Total | $16,404.8 | $1,005.76 | $17,410.56 | ||
285 | Jan 2045 | $1,390.73 | $60.15 | $1,450.88 | $21,308.20 |
286 | Feb 2045 | $1,394.41 | $56.47 | $1,450.88 | $19,913.79 |
287 | Mar 2045 | $1,398.11 | $52.77 | $1,450.88 | $18,515.68 |
288 | Apr 2045 | $1,401.81 | $49.07 | $1,450.88 | $17,113.87 |
289 | May 2045 | $1,405.53 | $45.35 | $1,450.88 | $15,708.34 |
290 | Jun 2045 | $1,409.25 | $41.63 | $1,450.88 | $14,299.09 |
291 | Jul 2045 | $1,412.99 | $37.89 | $1,450.88 | $12,886.10 |
292 | Aug 2045 | $1,416.73 | $34.15 | $1,450.88 | $11,469.37 |
293 | Sep 2045 | $1,420.49 | $30.39 | $1,450.88 | $10,048.88 |
294 | Oct 2045 | $1,424.25 | $26.63 | $1,450.88 | $8,624.63 |
295 | Nov 2045 | $1,428.02 | $22.86 | $1,450.88 | $7,196.61 |
296 | Dec 2045 | $1,431.81 | $19.07 | $1,450.88 | $5,764.80 |
2045 Total | $16,934.13 | $476.43 | $17,410.56 | ||
297 | Jan 2046 | $1,435.60 | $15.28 | $1,450.88 | $4,329.20 |
298 | Feb 2046 | $1,439.41 | $11.47 | $1,450.88 | $2,889.79 |
299 | Mar 2046 | $1,443.22 | $7.66 | $1,450.88 | $1,446.57 |
300 | Apr 2046 | $1,446.57 | $3.83 | $1,450.40 | $0.00 |
2046 Total | $5,764.8 | $38.24 | $5,803.04 |
Popular Home Loans searches
First mortgages
Bank mortgage rates
Non bank lenders home loans
Second mortgages
Home loans with loyalty discounts
Big 4 bank home loans
Nt home loans
Victoria home loans
Redraw facility home loans
Nsw home loans
How to choose a home loan
Best mortgages
Compare home loans
Fixed rate home loans
Low interest home loans
Variable rate home loans
Mortgage rates
Lmi calculator