Platinum Investment Loan Fixed 2 Years from First Option Bank

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$300,000
Advertised rate
4.85%
Fixed - 2 years
Loan term
over 25 years
Repayment Frequency
Monthly
Monthly repayment
$1,728
Number of Repayments
300
Total Interest Paid
$218,400
Total repayments
$518,400
DatePrincipleInterestPaymentBalance
2019 Total$0$0$0
1Jan 2020$515.15$1,212.50$1,727.65$299,484.85
2Feb 2020$517.23$1,210.42$1,727.65$298,967.62
3Mar 2020$519.32$1,208.33$1,727.65$298,448.30
4Apr 2020$521.42$1,206.23$1,727.65$297,926.88
5May 2020$523.53$1,204.12$1,727.65$297,403.35
6Jun 2020$525.64$1,202.01$1,727.65$296,877.71
7Jul 2020$527.77$1,199.88$1,727.65$296,349.94
8Aug 2020$529.90$1,197.75$1,727.65$295,820.04
9Sep 2020$532.04$1,195.61$1,727.65$295,288.00
10Oct 2020$534.19$1,193.46$1,727.65$294,753.81
11Nov 2020$536.35$1,191.30$1,727.65$294,217.46
12Dec 2020$538.52$1,189.13$1,727.65$293,678.94
2020 Total$6,321.06$14,410.74$20,731.8
13Jan 2021$540.70$1,186.95$1,727.65$293,138.24
14Feb 2021$542.88$1,184.77$1,727.65$292,595.36
15Mar 2021$545.08$1,182.57$1,727.65$292,050.28
16Apr 2021$547.28$1,180.37$1,727.65$291,503.00
17May 2021$549.49$1,178.16$1,727.65$290,953.51
18Jun 2021$551.71$1,175.94$1,727.65$290,401.80
19Jul 2021$553.94$1,173.71$1,727.65$289,847.86
20Aug 2021$556.18$1,171.47$1,727.65$289,291.68
21Sep 2021$558.43$1,169.22$1,727.65$288,733.25
22Oct 2021$560.69$1,166.96$1,727.65$288,172.56
23Nov 2021$562.95$1,164.70$1,727.65$287,609.61
24Dec 2021$565.23$1,162.42$1,727.65$287,044.38
2021 Total$6,634.56$14,097.24$20,731.8
25Jan 2022$567.51$1,160.14$1,727.65$286,476.87
26Feb 2022$569.81$1,157.84$1,727.65$285,907.06
27Mar 2022$572.11$1,155.54$1,727.65$285,334.95
28Apr 2022$574.42$1,153.23$1,727.65$284,760.53
29May 2022$576.74$1,150.91$1,727.65$284,183.79
30Jun 2022$579.07$1,148.58$1,727.65$283,604.72
31Jul 2022$581.41$1,146.24$1,727.65$283,023.31
32Aug 2022$583.76$1,143.89$1,727.65$282,439.55
33Sep 2022$586.12$1,141.53$1,727.65$281,853.43
34Oct 2022$588.49$1,139.16$1,727.65$281,264.94
35Nov 2022$590.87$1,136.78$1,727.65$280,674.07
36Dec 2022$593.26$1,134.39$1,727.65$280,080.81
2022 Total$6,963.57$13,768.23$20,731.8
37Jan 2023$595.66$1,131.99$1,727.65$279,485.15
38Feb 2023$598.06$1,129.59$1,727.65$278,887.09
39Mar 2023$600.48$1,127.17$1,727.65$278,286.61
40Apr 2023$602.91$1,124.74$1,727.65$277,683.70
41May 2023$605.35$1,122.30$1,727.65$277,078.35
42Jun 2023$607.79$1,119.86$1,727.65$276,470.56
43Jul 2023$610.25$1,117.40$1,727.65$275,860.31
44Aug 2023$612.71$1,114.94$1,727.65$275,247.60
45Sep 2023$615.19$1,112.46$1,727.65$274,632.41
46Oct 2023$617.68$1,109.97$1,727.65$274,014.73
47Nov 2023$620.17$1,107.48$1,727.65$273,394.56
48Dec 2023$622.68$1,104.97$1,727.65$272,771.88
2023 Total$7,308.93$13,422.87$20,731.8
49Jan 2024$625.20$1,102.45$1,727.65$272,146.68
50Feb 2024$627.72$1,099.93$1,727.65$271,518.96
51Mar 2024$630.26$1,097.39$1,727.65$270,888.70
52Apr 2024$632.81$1,094.84$1,727.65$270,255.89
53May 2024$635.37$1,092.28$1,727.65$269,620.52
54Jun 2024$637.93$1,089.72$1,727.65$268,982.59
55Jul 2024$640.51$1,087.14$1,727.65$268,342.08
56Aug 2024$643.10$1,084.55$1,727.65$267,698.98
57Sep 2024$645.70$1,081.95$1,727.65$267,053.28
58Oct 2024$648.31$1,079.34$1,727.65$266,404.97
59Nov 2024$650.93$1,076.72$1,727.65$265,754.04
60Dec 2024$653.56$1,074.09$1,727.65$265,100.48
2024 Total$7,671.4$13,060.4$20,731.8
61Jan 2025$656.20$1,071.45$1,727.65$264,444.28
62Feb 2025$658.85$1,068.80$1,727.65$263,785.43
63Mar 2025$661.52$1,066.13$1,727.65$263,123.91
64Apr 2025$664.19$1,063.46$1,727.65$262,459.72
65May 2025$666.88$1,060.77$1,727.65$261,792.84
66Jun 2025$669.57$1,058.08$1,727.65$261,123.27
67Jul 2025$672.28$1,055.37$1,727.65$260,450.99
68Aug 2025$674.99$1,052.66$1,727.65$259,776.00
69Sep 2025$677.72$1,049.93$1,727.65$259,098.28
70Oct 2025$680.46$1,047.19$1,727.65$258,417.82
71Nov 2025$683.21$1,044.44$1,727.65$257,734.61
72Dec 2025$685.97$1,041.68$1,727.65$257,048.64
2025 Total$8,051.84$12,679.96$20,731.8
73Jan 2026$688.75$1,038.90$1,727.65$256,359.89
74Feb 2026$691.53$1,036.12$1,727.65$255,668.36
75Mar 2026$694.32$1,033.33$1,727.65$254,974.04
76Apr 2026$697.13$1,030.52$1,727.65$254,276.91
77May 2026$699.95$1,027.70$1,727.65$253,576.96
78Jun 2026$702.78$1,024.87$1,727.65$252,874.18
79Jul 2026$705.62$1,022.03$1,727.65$252,168.56
80Aug 2026$708.47$1,019.18$1,727.65$251,460.09
81Sep 2026$711.33$1,016.32$1,727.65$250,748.76
82Oct 2026$714.21$1,013.44$1,727.65$250,034.55
83Nov 2026$717.09$1,010.56$1,727.65$249,317.46
84Dec 2026$719.99$1,007.66$1,727.65$248,597.47
2026 Total$8,451.17$12,280.63$20,731.8
85Jan 2027$722.90$1,004.75$1,727.65$247,874.57
86Feb 2027$725.82$1,001.83$1,727.65$247,148.75
87Mar 2027$728.76$998.89$1,727.65$246,419.99
88Apr 2027$731.70$995.95$1,727.65$245,688.29
89May 2027$734.66$992.99$1,727.65$244,953.63
90Jun 2027$737.63$990.02$1,727.65$244,216.00
91Jul 2027$740.61$987.04$1,727.65$243,475.39
92Aug 2027$743.60$984.05$1,727.65$242,731.79
93Sep 2027$746.61$981.04$1,727.65$241,985.18
94Oct 2027$749.63$978.02$1,727.65$241,235.55
95Nov 2027$752.66$974.99$1,727.65$240,482.89
96Dec 2027$755.70$971.95$1,727.65$239,727.19
2027 Total$8,870.28$11,861.52$20,731.8
97Jan 2028$758.75$968.90$1,727.65$238,968.44
98Feb 2028$761.82$965.83$1,727.65$238,206.62
99Mar 2028$764.90$962.75$1,727.65$237,441.72
100Apr 2028$767.99$959.66$1,727.65$236,673.73
101May 2028$771.09$956.56$1,727.65$235,902.64
102Jun 2028$774.21$953.44$1,727.65$235,128.43
103Jul 2028$777.34$950.31$1,727.65$234,351.09
104Aug 2028$780.48$947.17$1,727.65$233,570.61
105Sep 2028$783.64$944.01$1,727.65$232,786.97
106Oct 2028$786.80$940.85$1,727.65$232,000.17
107Nov 2028$789.98$937.67$1,727.65$231,210.19
108Dec 2028$793.18$934.47$1,727.65$230,417.01
2028 Total$9,310.18$11,421.62$20,731.8
109Jan 2029$796.38$931.27$1,727.65$229,620.63
110Feb 2029$799.60$928.05$1,727.65$228,821.03
111Mar 2029$802.83$924.82$1,727.65$228,018.20
112Apr 2029$806.08$921.57$1,727.65$227,212.12
113May 2029$809.33$918.32$1,727.65$226,402.79
114Jun 2029$812.61$915.04$1,727.65$225,590.18
115Jul 2029$815.89$911.76$1,727.65$224,774.29
116Aug 2029$819.19$908.46$1,727.65$223,955.10
117Sep 2029$822.50$905.15$1,727.65$223,132.60
118Oct 2029$825.82$901.83$1,727.65$222,306.78
119Nov 2029$829.16$898.49$1,727.65$221,477.62
120Dec 2029$832.51$895.14$1,727.65$220,645.11
2029 Total$9,771.9$10,959.9$20,731.8
121Jan 2030$835.88$891.77$1,727.65$219,809.23
122Feb 2030$839.25$888.40$1,727.65$218,969.98
123Mar 2030$842.65$885.00$1,727.65$218,127.33
124Apr 2030$846.05$881.60$1,727.65$217,281.28
125May 2030$849.47$878.18$1,727.65$216,431.81
126Jun 2030$852.90$874.75$1,727.65$215,578.91
127Jul 2030$856.35$871.30$1,727.65$214,722.56
128Aug 2030$859.81$867.84$1,727.65$213,862.75
129Sep 2030$863.29$864.36$1,727.65$212,999.46
130Oct 2030$866.78$860.87$1,727.65$212,132.68
131Nov 2030$870.28$857.37$1,727.65$211,262.40
132Dec 2030$873.80$853.85$1,727.65$210,388.60
2030 Total$10,256.51$10,475.29$20,731.8
133Jan 2031$877.33$850.32$1,727.65$209,511.27
134Feb 2031$880.88$846.77$1,727.65$208,630.39
135Mar 2031$884.44$843.21$1,727.65$207,745.95
136Apr 2031$888.01$839.64$1,727.65$206,857.94
137May 2031$891.60$836.05$1,727.65$205,966.34
138Jun 2031$895.20$832.45$1,727.65$205,071.14
139Jul 2031$898.82$828.83$1,727.65$204,172.32
140Aug 2031$902.45$825.20$1,727.65$203,269.87
141Sep 2031$906.10$821.55$1,727.65$202,363.77
142Oct 2031$909.76$817.89$1,727.65$201,454.01
143Nov 2031$913.44$814.21$1,727.65$200,540.57
144Dec 2031$917.13$810.52$1,727.65$199,623.44
2031 Total$10,765.16$9,966.64$20,731.8
145Jan 2032$920.84$806.81$1,727.65$198,702.60
146Feb 2032$924.56$803.09$1,727.65$197,778.04
147Mar 2032$928.30$799.35$1,727.65$196,849.74
148Apr 2032$932.05$795.60$1,727.65$195,917.69
149May 2032$935.82$791.83$1,727.65$194,981.87
150Jun 2032$939.60$788.05$1,727.65$194,042.27
151Jul 2032$943.40$784.25$1,727.65$193,098.87
152Aug 2032$947.21$780.44$1,727.65$192,151.66
153Sep 2032$951.04$776.61$1,727.65$191,200.62
154Oct 2032$954.88$772.77$1,727.65$190,245.74
155Nov 2032$958.74$768.91$1,727.65$189,287.00
156Dec 2032$962.62$765.03$1,727.65$188,324.38
2032 Total$11,299.06$9,432.74$20,731.8
157Jan 2033$966.51$761.14$1,727.65$187,357.87
158Feb 2033$970.41$757.24$1,727.65$186,387.46
159Mar 2033$974.33$753.32$1,727.65$185,413.13
160Apr 2033$978.27$749.38$1,727.65$184,434.86
161May 2033$982.23$745.42$1,727.65$183,452.63
162Jun 2033$986.20$741.45$1,727.65$182,466.43
163Jul 2033$990.18$737.47$1,727.65$181,476.25
164Aug 2033$994.18$733.47$1,727.65$180,482.07
165Sep 2033$998.20$729.45$1,727.65$179,483.87
166Oct 2033$1,002.24$725.41$1,727.65$178,481.63
167Nov 2033$1,006.29$721.36$1,727.65$177,475.34
168Dec 2033$1,010.35$717.30$1,727.65$176,464.99
2033 Total$11,859.39$8,872.41$20,731.8
169Jan 2034$1,014.44$713.21$1,727.65$175,450.55
170Feb 2034$1,018.54$709.11$1,727.65$174,432.01
171Mar 2034$1,022.65$705.00$1,727.65$173,409.36
172Apr 2034$1,026.79$700.86$1,727.65$172,382.57
173May 2034$1,030.94$696.71$1,727.65$171,351.63
174Jun 2034$1,035.10$692.55$1,727.65$170,316.53
175Jul 2034$1,039.29$688.36$1,727.65$169,277.24
176Aug 2034$1,043.49$684.16$1,727.65$168,233.75
177Sep 2034$1,047.71$679.94$1,727.65$167,186.04
178Oct 2034$1,051.94$675.71$1,727.65$166,134.10
179Nov 2034$1,056.19$671.46$1,727.65$165,077.91
180Dec 2034$1,060.46$667.19$1,727.65$164,017.45
2034 Total$12,447.54$8,284.26$20,731.8
181Jan 2035$1,064.75$662.90$1,727.65$162,952.70
182Feb 2035$1,069.05$658.60$1,727.65$161,883.65
183Mar 2035$1,073.37$654.28$1,727.65$160,810.28
184Apr 2035$1,077.71$649.94$1,727.65$159,732.57
185May 2035$1,082.06$645.59$1,727.65$158,650.51
186Jun 2035$1,086.44$641.21$1,727.65$157,564.07
187Jul 2035$1,090.83$636.82$1,727.65$156,473.24
188Aug 2035$1,095.24$632.41$1,727.65$155,378.00
189Sep 2035$1,099.66$627.99$1,727.65$154,278.34
190Oct 2035$1,104.11$623.54$1,727.65$153,174.23
191Nov 2035$1,108.57$619.08$1,727.65$152,065.66
192Dec 2035$1,113.05$614.60$1,727.65$150,952.61
2035 Total$13,064.84$7,666.96$20,731.8
193Jan 2036$1,117.55$610.10$1,727.65$149,835.06
194Feb 2036$1,122.07$605.58$1,727.65$148,712.99
195Mar 2036$1,126.60$601.05$1,727.65$147,586.39
196Apr 2036$1,131.16$596.49$1,727.65$146,455.23
197May 2036$1,135.73$591.92$1,727.65$145,319.50
198Jun 2036$1,140.32$587.33$1,727.65$144,179.18
199Jul 2036$1,144.93$582.72$1,727.65$143,034.25
200Aug 2036$1,149.55$578.10$1,727.65$141,884.70
201Sep 2036$1,154.20$573.45$1,727.65$140,730.50
202Oct 2036$1,158.86$568.79$1,727.65$139,571.64
203Nov 2036$1,163.55$564.10$1,727.65$138,408.09
204Dec 2036$1,168.25$559.40$1,727.65$137,239.84
2036 Total$13,712.77$7,019.03$20,731.8
205Jan 2037$1,172.97$554.68$1,727.65$136,066.87
206Feb 2037$1,177.71$549.94$1,727.65$134,889.16
207Mar 2037$1,182.47$545.18$1,727.65$133,706.69
208Apr 2037$1,187.25$540.40$1,727.65$132,519.44
209May 2037$1,192.05$535.60$1,727.65$131,327.39
210Jun 2037$1,196.87$530.78$1,727.65$130,130.52
211Jul 2037$1,201.71$525.94$1,727.65$128,928.81
212Aug 2037$1,206.56$521.09$1,727.65$127,722.25
213Sep 2037$1,211.44$516.21$1,727.65$126,510.81
214Oct 2037$1,216.34$511.31$1,727.65$125,294.47
215Nov 2037$1,221.25$506.40$1,727.65$124,073.22
216Dec 2037$1,226.19$501.46$1,727.65$122,847.03
2037 Total$14,392.81$6,338.99$20,731.8
217Jan 2038$1,231.14$496.51$1,727.65$121,615.89
218Feb 2038$1,236.12$491.53$1,727.65$120,379.77
219Mar 2038$1,241.12$486.53$1,727.65$119,138.65
220Apr 2038$1,246.13$481.52$1,727.65$117,892.52
221May 2038$1,251.17$476.48$1,727.65$116,641.35
222Jun 2038$1,256.22$471.43$1,727.65$115,385.13
223Jul 2038$1,261.30$466.35$1,727.65$114,123.83
224Aug 2038$1,266.40$461.25$1,727.65$112,857.43
225Sep 2038$1,271.52$456.13$1,727.65$111,585.91
226Oct 2038$1,276.66$450.99$1,727.65$110,309.25
227Nov 2038$1,281.82$445.83$1,727.65$109,027.43
228Dec 2038$1,287.00$440.65$1,727.65$107,740.43
2038 Total$15,106.6$5,625.2$20,731.8
229Jan 2039$1,292.20$435.45$1,727.65$106,448.23
230Feb 2039$1,297.42$430.23$1,727.65$105,150.81
231Mar 2039$1,302.67$424.98$1,727.65$103,848.14
232Apr 2039$1,307.93$419.72$1,727.65$102,540.21
233May 2039$1,313.22$414.43$1,727.65$101,226.99
234Jun 2039$1,318.52$409.13$1,727.65$99,908.47
235Jul 2039$1,323.85$403.80$1,727.65$98,584.62
236Aug 2039$1,329.20$398.45$1,727.65$97,255.42
237Sep 2039$1,334.58$393.07$1,727.65$95,920.84
238Oct 2039$1,339.97$387.68$1,727.65$94,580.87
239Nov 2039$1,345.39$382.26$1,727.65$93,235.48
240Dec 2039$1,350.82$376.83$1,727.65$91,884.66
2039 Total$15,855.77$4,876.03$20,731.8
241Jan 2040$1,356.28$371.37$1,727.65$90,528.38
242Feb 2040$1,361.76$365.89$1,727.65$89,166.62
243Mar 2040$1,367.27$360.38$1,727.65$87,799.35
244Apr 2040$1,372.79$354.86$1,727.65$86,426.56
245May 2040$1,378.34$349.31$1,727.65$85,048.22
246Jun 2040$1,383.91$343.74$1,727.65$83,664.31
247Jul 2040$1,389.51$338.14$1,727.65$82,274.80
248Aug 2040$1,395.12$332.53$1,727.65$80,879.68
249Sep 2040$1,400.76$326.89$1,727.65$79,478.92
250Oct 2040$1,406.42$321.23$1,727.65$78,072.50
251Nov 2040$1,412.11$315.54$1,727.65$76,660.39
252Dec 2040$1,417.81$309.84$1,727.65$75,242.58
2040 Total$16,642.08$4,089.72$20,731.8
253Jan 2041$1,423.54$304.11$1,727.65$73,819.04
254Feb 2041$1,429.30$298.35$1,727.65$72,389.74
255Mar 2041$1,435.07$292.58$1,727.65$70,954.67
256Apr 2041$1,440.87$286.78$1,727.65$69,513.80
257May 2041$1,446.70$280.95$1,727.65$68,067.10
258Jun 2041$1,452.55$275.10$1,727.65$66,614.55
259Jul 2041$1,458.42$269.23$1,727.65$65,156.13
260Aug 2041$1,464.31$263.34$1,727.65$63,691.82
261Sep 2041$1,470.23$257.42$1,727.65$62,221.59
262Oct 2041$1,476.17$251.48$1,727.65$60,745.42
263Nov 2041$1,482.14$245.51$1,727.65$59,263.28
264Dec 2041$1,488.13$239.52$1,727.65$57,775.15
2041 Total$17,467.43$3,264.37$20,731.8
265Jan 2042$1,494.14$233.51$1,727.65$56,281.01
266Feb 2042$1,500.18$227.47$1,727.65$54,780.83
267Mar 2042$1,506.24$221.41$1,727.65$53,274.59
268Apr 2042$1,512.33$215.32$1,727.65$51,762.26
269May 2042$1,518.44$209.21$1,727.65$50,243.82
270Jun 2042$1,524.58$203.07$1,727.65$48,719.24
271Jul 2042$1,530.74$196.91$1,727.65$47,188.50
272Aug 2042$1,536.93$190.72$1,727.65$45,651.57
273Sep 2042$1,543.14$184.51$1,727.65$44,108.43
274Oct 2042$1,549.38$178.27$1,727.65$42,559.05
275Nov 2042$1,555.64$172.01$1,727.65$41,003.41
276Dec 2042$1,561.93$165.72$1,727.65$39,441.48
2042 Total$18,333.67$2,398.13$20,731.8
277Jan 2043$1,568.24$159.41$1,727.65$37,873.24
278Feb 2043$1,574.58$153.07$1,727.65$36,298.66
279Mar 2043$1,580.94$146.71$1,727.65$34,717.72
280Apr 2043$1,587.33$140.32$1,727.65$33,130.39
281May 2043$1,593.75$133.90$1,727.65$31,536.64
282Jun 2043$1,600.19$127.46$1,727.65$29,936.45
283Jul 2043$1,606.66$120.99$1,727.65$28,329.79
284Aug 2043$1,613.15$114.50$1,727.65$26,716.64
285Sep 2043$1,619.67$107.98$1,727.65$25,096.97
286Oct 2043$1,626.22$101.43$1,727.65$23,470.75
287Nov 2043$1,632.79$94.86$1,727.65$21,837.96
288Dec 2043$1,639.39$88.26$1,727.65$20,198.57
2043 Total$19,242.91$1,488.89$20,731.8
289Jan 2044$1,646.01$81.64$1,727.65$18,552.56
290Feb 2044$1,652.67$74.98$1,727.65$16,899.89
291Mar 2044$1,659.35$68.30$1,727.65$15,240.54
292Apr 2044$1,666.05$61.60$1,727.65$13,574.49
293May 2044$1,672.79$54.86$1,727.65$11,901.70
294Jun 2044$1,679.55$48.10$1,727.65$10,222.15
295Jul 2044$1,686.34$41.31$1,727.65$8,535.81
296Aug 2044$1,693.15$34.50$1,727.65$6,842.66
297Sep 2044$1,699.99$27.66$1,727.65$5,142.67
298Oct 2044$1,706.87$20.78$1,727.65$3,435.80
299Nov 2044$1,713.76$13.89$1,727.65$1,722.04
300Dec 2044$1,720.69$6.96$1,727.65$1.35
2044 Total$20,197.22$534.58$20,731.8
Compare your product with the big 4 banks, or add more products to compare
As seen on