Borrow amount

$300,000

Advertised Rate

2.79%

Fixed - 2 years

Loan term
25 Years
Homestar Finance
Repayment frequency
Monthly
Monthly Repayments
$1,390
Number of repayments
300
Total interest paid
$117,025
Total Repayments

$417,024

Go to site

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$692.58$697.50$1,390.08$299,307.42
2Mar 2021$694.19$695.89$1,390.08$298,613.23
3Apr 2021$695.80$694.28$1,390.08$297,917.43
4May 2021$697.42$692.66$1,390.08$297,220.01
5Jun 2021$699.04$691.04$1,390.08$296,520.97
6Jul 2021$700.67$689.41$1,390.08$295,820.30
7Aug 2021$702.30$687.78$1,390.08$295,118.00
8Sep 2021$703.93$686.15$1,390.08$294,414.07
9Oct 2021$705.57$684.51$1,390.08$293,708.50
10Nov 2021$707.21$682.87$1,390.08$293,001.29
11Dec 2021$708.85$681.23$1,390.08$292,292.44
2021 Total$7,707.56$7,583.32$15,290.88
12Jan 2022$710.50$679.58$1,390.08$291,581.94
13Feb 2022$712.15$677.93$1,390.08$290,869.79
14Mar 2022$713.81$676.27$1,390.08$290,155.98
15Apr 2022$715.47$674.61$1,390.08$289,440.51
16May 2022$717.13$672.95$1,390.08$288,723.38
17Jun 2022$718.80$671.28$1,390.08$288,004.58
18Jul 2022$720.47$669.61$1,390.08$287,284.11
19Aug 2022$722.14$667.94$1,390.08$286,561.97
20Sep 2022$723.82$666.26$1,390.08$285,838.15
21Oct 2022$725.51$664.57$1,390.08$285,112.64
22Nov 2022$727.19$662.89$1,390.08$284,385.45
23Dec 2022$728.88$661.20$1,390.08$283,656.57
2022 Total$8,635.87$8,045.09$16,680.96
24Jan 2023$730.58$659.50$1,390.08$282,925.99
25Feb 2023$732.28$657.80$1,390.08$282,193.71
26Mar 2023$733.98$656.10$1,390.08$281,459.73
27Apr 2023$735.69$654.39$1,390.08$280,724.04
28May 2023$737.40$652.68$1,390.08$279,986.64
29Jun 2023$739.11$650.97$1,390.08$279,247.53
30Jul 2023$740.83$649.25$1,390.08$278,506.70
31Aug 2023$742.55$647.53$1,390.08$277,764.15
32Sep 2023$744.28$645.80$1,390.08$277,019.87
33Oct 2023$746.01$644.07$1,390.08$276,273.86
34Nov 2023$747.74$642.34$1,390.08$275,526.12
35Dec 2023$749.48$640.60$1,390.08$274,776.64
2023 Total$8,879.93$7,801.03$16,680.96
36Jan 2024$751.22$638.86$1,390.08$274,025.42
37Feb 2024$752.97$637.11$1,390.08$273,272.45
38Mar 2024$754.72$635.36$1,390.08$272,517.73
39Apr 2024$756.48$633.60$1,390.08$271,761.25
40May 2024$758.24$631.84$1,390.08$271,003.01
41Jun 2024$760.00$630.08$1,390.08$270,243.01
42Jul 2024$761.77$628.31$1,390.08$269,481.24
43Aug 2024$763.54$626.54$1,390.08$268,717.70
44Sep 2024$765.31$624.77$1,390.08$267,952.39
45Oct 2024$767.09$622.99$1,390.08$267,185.30
46Nov 2024$768.87$621.21$1,390.08$266,416.43
47Dec 2024$770.66$619.42$1,390.08$265,645.77
2024 Total$9,130.87$7,550.09$16,680.96
48Jan 2025$772.45$617.63$1,390.08$264,873.32
49Feb 2025$774.25$615.83$1,390.08$264,099.07
50Mar 2025$776.05$614.03$1,390.08$263,323.02
51Apr 2025$777.85$612.23$1,390.08$262,545.17
52May 2025$779.66$610.42$1,390.08$261,765.51
53Jun 2025$781.48$608.60$1,390.08$260,984.03
54Jul 2025$783.29$606.79$1,390.08$260,200.74
55Aug 2025$785.11$604.97$1,390.08$259,415.63
56Sep 2025$786.94$603.14$1,390.08$258,628.69
57Oct 2025$788.77$601.31$1,390.08$257,839.92
58Nov 2025$790.60$599.48$1,390.08$257,049.32
59Dec 2025$792.44$597.64$1,390.08$256,256.88
2025 Total$9,388.89$7,292.07$16,680.96
60Jan 2026$794.28$595.80$1,390.08$255,462.60
61Feb 2026$796.13$593.95$1,390.08$254,666.47
62Mar 2026$797.98$592.10$1,390.08$253,868.49
63Apr 2026$799.84$590.24$1,390.08$253,068.65
64May 2026$801.70$588.38$1,390.08$252,266.95
65Jun 2026$803.56$586.52$1,390.08$251,463.39
66Jul 2026$805.43$584.65$1,390.08$250,657.96
67Aug 2026$807.30$582.78$1,390.08$249,850.66
68Sep 2026$809.18$580.90$1,390.08$249,041.48
69Oct 2026$811.06$579.02$1,390.08$248,230.42
70Nov 2026$812.94$577.14$1,390.08$247,417.48
71Dec 2026$814.83$575.25$1,390.08$246,602.65
2026 Total$9,654.23$7,026.73$16,680.96
72Jan 2027$816.73$573.35$1,390.08$245,785.92
73Feb 2027$818.63$571.45$1,390.08$244,967.29
74Mar 2027$820.53$569.55$1,390.08$244,146.76
75Apr 2027$822.44$567.64$1,390.08$243,324.32
76May 2027$824.35$565.73$1,390.08$242,499.97
77Jun 2027$826.27$563.81$1,390.08$241,673.70
78Jul 2027$828.19$561.89$1,390.08$240,845.51
79Aug 2027$830.11$559.97$1,390.08$240,015.40
80Sep 2027$832.04$558.04$1,390.08$239,183.36
81Oct 2027$833.98$556.10$1,390.08$238,349.38
82Nov 2027$835.92$554.16$1,390.08$237,513.46
83Dec 2027$837.86$552.22$1,390.08$236,675.60
2027 Total$9,927.05$6,753.91$16,680.96
84Jan 2028$839.81$550.27$1,390.08$235,835.79
85Feb 2028$841.76$548.32$1,390.08$234,994.03
86Mar 2028$843.72$546.36$1,390.08$234,150.31
87Apr 2028$845.68$544.40$1,390.08$233,304.63
88May 2028$847.65$542.43$1,390.08$232,456.98
89Jun 2028$849.62$540.46$1,390.08$231,607.36
90Jul 2028$851.59$538.49$1,390.08$230,755.77
91Aug 2028$853.57$536.51$1,390.08$229,902.20
92Sep 2028$855.56$534.52$1,390.08$229,046.64
93Oct 2028$857.55$532.53$1,390.08$228,189.09
94Nov 2028$859.54$530.54$1,390.08$227,329.55
95Dec 2028$861.54$528.54$1,390.08$226,468.01
2028 Total$10,207.59$6,473.37$16,680.96
96Jan 2029$863.54$526.54$1,390.08$225,604.47
97Feb 2029$865.55$524.53$1,390.08$224,738.92
98Mar 2029$867.56$522.52$1,390.08$223,871.36
99Apr 2029$869.58$520.50$1,390.08$223,001.78
100May 2029$871.60$518.48$1,390.08$222,130.18
101Jun 2029$873.63$516.45$1,390.08$221,256.55
102Jul 2029$875.66$514.42$1,390.08$220,380.89
103Aug 2029$877.69$512.39$1,390.08$219,503.20
104Sep 2029$879.74$510.34$1,390.08$218,623.46
105Oct 2029$881.78$508.30$1,390.08$217,741.68
106Nov 2029$883.83$506.25$1,390.08$216,857.85
107Dec 2029$885.89$504.19$1,390.08$215,971.96
2029 Total$10,496.05$6,184.91$16,680.96
108Jan 2030$887.95$502.13$1,390.08$215,084.01
109Feb 2030$890.01$500.07$1,390.08$214,194.00
110Mar 2030$892.08$498.00$1,390.08$213,301.92
111Apr 2030$894.15$495.93$1,390.08$212,407.77
112May 2030$896.23$493.85$1,390.08$211,511.54
113Jun 2030$898.32$491.76$1,390.08$210,613.22
114Jul 2030$900.40$489.68$1,390.08$209,712.82
115Aug 2030$902.50$487.58$1,390.08$208,810.32
116Sep 2030$904.60$485.48$1,390.08$207,905.72
117Oct 2030$906.70$483.38$1,390.08$206,999.02
118Nov 2030$908.81$481.27$1,390.08$206,090.21
119Dec 2030$910.92$479.16$1,390.08$205,179.29
2030 Total$10,792.67$5,888.29$16,680.96
120Jan 2031$913.04$477.04$1,390.08$204,266.25
121Feb 2031$915.16$474.92$1,390.08$203,351.09
122Mar 2031$917.29$472.79$1,390.08$202,433.80
123Apr 2031$919.42$470.66$1,390.08$201,514.38
124May 2031$921.56$468.52$1,390.08$200,592.82
125Jun 2031$923.70$466.38$1,390.08$199,669.12
126Jul 2031$925.85$464.23$1,390.08$198,743.27
127Aug 2031$928.00$462.08$1,390.08$197,815.27
128Sep 2031$930.16$459.92$1,390.08$196,885.11
129Oct 2031$932.32$457.76$1,390.08$195,952.79
130Nov 2031$934.49$455.59$1,390.08$195,018.30
131Dec 2031$936.66$453.42$1,390.08$194,081.64
2031 Total$11,097.65$5,583.31$16,680.96
132Jan 2032$938.84$451.24$1,390.08$193,142.80
133Feb 2032$941.02$449.06$1,390.08$192,201.78
134Mar 2032$943.21$446.87$1,390.08$191,258.57
135Apr 2032$945.40$444.68$1,390.08$190,313.17
136May 2032$947.60$442.48$1,390.08$189,365.57
137Jun 2032$949.81$440.27$1,390.08$188,415.76
138Jul 2032$952.01$438.07$1,390.08$187,463.75
139Aug 2032$954.23$435.85$1,390.08$186,509.52
140Sep 2032$956.45$433.63$1,390.08$185,553.07
141Oct 2032$958.67$431.41$1,390.08$184,594.40
142Nov 2032$960.90$429.18$1,390.08$183,633.50
143Dec 2032$963.13$426.95$1,390.08$182,670.37
2032 Total$11,411.27$5,269.69$16,680.96
144Jan 2033$965.37$424.71$1,390.08$181,705.00
145Feb 2033$967.62$422.46$1,390.08$180,737.38
146Mar 2033$969.87$420.21$1,390.08$179,767.51
147Apr 2033$972.12$417.96$1,390.08$178,795.39
148May 2033$974.38$415.70$1,390.08$177,821.01
149Jun 2033$976.65$413.43$1,390.08$176,844.36
150Jul 2033$978.92$411.16$1,390.08$175,865.44
151Aug 2033$981.19$408.89$1,390.08$174,884.25
152Sep 2033$983.47$406.61$1,390.08$173,900.78
153Oct 2033$985.76$404.32$1,390.08$172,915.02
154Nov 2033$988.05$402.03$1,390.08$171,926.97
155Dec 2033$990.35$399.73$1,390.08$170,936.62
2033 Total$11,733.75$4,947.21$16,680.96
156Jan 2034$992.65$397.43$1,390.08$169,943.97
157Feb 2034$994.96$395.12$1,390.08$168,949.01
158Mar 2034$997.27$392.81$1,390.08$167,951.74
159Apr 2034$999.59$390.49$1,390.08$166,952.15
160May 2034$1,001.92$388.16$1,390.08$165,950.23
161Jun 2034$1,004.25$385.83$1,390.08$164,945.98
162Jul 2034$1,006.58$383.50$1,390.08$163,939.40
163Aug 2034$1,008.92$381.16$1,390.08$162,930.48
164Sep 2034$1,011.27$378.81$1,390.08$161,919.21
165Oct 2034$1,013.62$376.46$1,390.08$160,905.59
166Nov 2034$1,015.97$374.11$1,390.08$159,889.62
167Dec 2034$1,018.34$371.74$1,390.08$158,871.28
2034 Total$12,065.34$4,615.62$16,680.96
168Jan 2035$1,020.70$369.38$1,390.08$157,850.58
169Feb 2035$1,023.08$367.00$1,390.08$156,827.50
170Mar 2035$1,025.46$364.62$1,390.08$155,802.04
171Apr 2035$1,027.84$362.24$1,390.08$154,774.20
172May 2035$1,030.23$359.85$1,390.08$153,743.97
173Jun 2035$1,032.63$357.45$1,390.08$152,711.34
174Jul 2035$1,035.03$355.05$1,390.08$151,676.31
175Aug 2035$1,037.43$352.65$1,390.08$150,638.88
176Sep 2035$1,039.84$350.24$1,390.08$149,599.04
177Oct 2035$1,042.26$347.82$1,390.08$148,556.78
178Nov 2035$1,044.69$345.39$1,390.08$147,512.09
179Dec 2035$1,047.11$342.97$1,390.08$146,464.98
2035 Total$12,406.3$4,274.66$16,680.96
180Jan 2036$1,049.55$340.53$1,390.08$145,415.43
181Feb 2036$1,051.99$338.09$1,390.08$144,363.44
182Mar 2036$1,054.44$335.64$1,390.08$143,309.00
183Apr 2036$1,056.89$333.19$1,390.08$142,252.11
184May 2036$1,059.34$330.74$1,390.08$141,192.77
185Jun 2036$1,061.81$328.27$1,390.08$140,130.96
186Jul 2036$1,064.28$325.80$1,390.08$139,066.68
187Aug 2036$1,066.75$323.33$1,390.08$137,999.93
188Sep 2036$1,069.23$320.85$1,390.08$136,930.70
189Oct 2036$1,071.72$318.36$1,390.08$135,858.98
190Nov 2036$1,074.21$315.87$1,390.08$134,784.77
191Dec 2036$1,076.71$313.37$1,390.08$133,708.06
2036 Total$12,756.92$3,924.04$16,680.96
192Jan 2037$1,079.21$310.87$1,390.08$132,628.85
193Feb 2037$1,081.72$308.36$1,390.08$131,547.13
194Mar 2037$1,084.23$305.85$1,390.08$130,462.90
195Apr 2037$1,086.75$303.33$1,390.08$129,376.15
196May 2037$1,089.28$300.80$1,390.08$128,286.87
197Jun 2037$1,091.81$298.27$1,390.08$127,195.06
198Jul 2037$1,094.35$295.73$1,390.08$126,100.71
199Aug 2037$1,096.90$293.18$1,390.08$125,003.81
200Sep 2037$1,099.45$290.63$1,390.08$123,904.36
201Oct 2037$1,102.00$288.08$1,390.08$122,802.36
202Nov 2037$1,104.56$285.52$1,390.08$121,697.80
203Dec 2037$1,107.13$282.95$1,390.08$120,590.67
2037 Total$13,117.39$3,563.57$16,680.96
204Jan 2038$1,109.71$280.37$1,390.08$119,480.96
205Feb 2038$1,112.29$277.79$1,390.08$118,368.67
206Mar 2038$1,114.87$275.21$1,390.08$117,253.80
207Apr 2038$1,117.46$272.62$1,390.08$116,136.34
208May 2038$1,120.06$270.02$1,390.08$115,016.28
209Jun 2038$1,122.67$267.41$1,390.08$113,893.61
210Jul 2038$1,125.28$264.80$1,390.08$112,768.33
211Aug 2038$1,127.89$262.19$1,390.08$111,640.44
212Sep 2038$1,130.52$259.56$1,390.08$110,509.92
213Oct 2038$1,133.14$256.94$1,390.08$109,376.78
214Nov 2038$1,135.78$254.30$1,390.08$108,241.00
215Dec 2038$1,138.42$251.66$1,390.08$107,102.58
2038 Total$13,488.09$3,192.87$16,680.96
216Jan 2039$1,141.07$249.01$1,390.08$105,961.51
217Feb 2039$1,143.72$246.36$1,390.08$104,817.79
218Mar 2039$1,146.38$243.70$1,390.08$103,671.41
219Apr 2039$1,149.04$241.04$1,390.08$102,522.37
220May 2039$1,151.72$238.36$1,390.08$101,370.65
221Jun 2039$1,154.39$235.69$1,390.08$100,216.26
222Jul 2039$1,157.08$233.00$1,390.08$99,059.18
223Aug 2039$1,159.77$230.31$1,390.08$97,899.41
224Sep 2039$1,162.46$227.62$1,390.08$96,736.95
225Oct 2039$1,165.17$224.91$1,390.08$95,571.78
226Nov 2039$1,167.88$222.20$1,390.08$94,403.90
227Dec 2039$1,170.59$219.49$1,390.08$93,233.31
2039 Total$13,869.27$2,811.69$16,680.96
228Jan 2040$1,173.31$216.77$1,390.08$92,060.00
229Feb 2040$1,176.04$214.04$1,390.08$90,883.96
230Mar 2040$1,178.77$211.31$1,390.08$89,705.19
231Apr 2040$1,181.52$208.56$1,390.08$88,523.67
232May 2040$1,184.26$205.82$1,390.08$87,339.41
233Jun 2040$1,187.02$203.06$1,390.08$86,152.39
234Jul 2040$1,189.78$200.30$1,390.08$84,962.61
235Aug 2040$1,192.54$197.54$1,390.08$83,770.07
236Sep 2040$1,195.31$194.77$1,390.08$82,574.76
237Oct 2040$1,198.09$191.99$1,390.08$81,376.67
238Nov 2040$1,200.88$189.20$1,390.08$80,175.79
239Dec 2040$1,203.67$186.41$1,390.08$78,972.12
2040 Total$14,261.19$2,419.77$16,680.96
240Jan 2041$1,206.47$183.61$1,390.08$77,765.65
241Feb 2041$1,209.27$180.81$1,390.08$76,556.38
242Mar 2041$1,212.09$177.99$1,390.08$75,344.29
243Apr 2041$1,214.90$175.18$1,390.08$74,129.39
244May 2041$1,217.73$172.35$1,390.08$72,911.66
245Jun 2041$1,220.56$169.52$1,390.08$71,691.10
246Jul 2041$1,223.40$166.68$1,390.08$70,467.70
247Aug 2041$1,226.24$163.84$1,390.08$69,241.46
248Sep 2041$1,229.09$160.99$1,390.08$68,012.37
249Oct 2041$1,231.95$158.13$1,390.08$66,780.42
250Nov 2041$1,234.82$155.26$1,390.08$65,545.60
251Dec 2041$1,237.69$152.39$1,390.08$64,307.91
2041 Total$14,664.21$2,016.75$16,680.96
252Jan 2042$1,240.56$149.52$1,390.08$63,067.35
253Feb 2042$1,243.45$146.63$1,390.08$61,823.90
254Mar 2042$1,246.34$143.74$1,390.08$60,577.56
255Apr 2042$1,249.24$140.84$1,390.08$59,328.32
256May 2042$1,252.14$137.94$1,390.08$58,076.18
257Jun 2042$1,255.05$135.03$1,390.08$56,821.13
258Jul 2042$1,257.97$132.11$1,390.08$55,563.16
259Aug 2042$1,260.90$129.18$1,390.08$54,302.26
260Sep 2042$1,263.83$126.25$1,390.08$53,038.43
261Oct 2042$1,266.77$123.31$1,390.08$51,771.66
262Nov 2042$1,269.71$120.37$1,390.08$50,501.95
263Dec 2042$1,272.66$117.42$1,390.08$49,229.29
2042 Total$15,078.62$1,602.34$16,680.96
264Jan 2043$1,275.62$114.46$1,390.08$47,953.67
265Feb 2043$1,278.59$111.49$1,390.08$46,675.08
266Mar 2043$1,281.56$108.52$1,390.08$45,393.52
267Apr 2043$1,284.54$105.54$1,390.08$44,108.98
268May 2043$1,287.53$102.55$1,390.08$42,821.45
269Jun 2043$1,290.52$99.56$1,390.08$41,530.93
270Jul 2043$1,293.52$96.56$1,390.08$40,237.41
271Aug 2043$1,296.53$93.55$1,390.08$38,940.88
272Sep 2043$1,299.54$90.54$1,390.08$37,641.34
273Oct 2043$1,302.56$87.52$1,390.08$36,338.78
274Nov 2043$1,305.59$84.49$1,390.08$35,033.19
275Dec 2043$1,308.63$81.45$1,390.08$33,724.56
2043 Total$15,504.73$1,176.23$16,680.96
276Jan 2044$1,311.67$78.41$1,390.08$32,412.89
277Feb 2044$1,314.72$75.36$1,390.08$31,098.17
278Mar 2044$1,317.78$72.30$1,390.08$29,780.39
279Apr 2044$1,320.84$69.24$1,390.08$28,459.55
280May 2044$1,323.91$66.17$1,390.08$27,135.64
281Jun 2044$1,326.99$63.09$1,390.08$25,808.65
282Jul 2044$1,330.07$60.01$1,390.08$24,478.58
283Aug 2044$1,333.17$56.91$1,390.08$23,145.41
284Sep 2044$1,336.27$53.81$1,390.08$21,809.14
285Oct 2044$1,339.37$50.71$1,390.08$20,469.77
286Nov 2044$1,342.49$47.59$1,390.08$19,127.28
287Dec 2044$1,345.61$44.47$1,390.08$17,781.67
2044 Total$15,942.89$738.07$16,680.96
288Jan 2045$1,348.74$41.34$1,390.08$16,432.93
289Feb 2045$1,351.87$38.21$1,390.08$15,081.06
290Mar 2045$1,355.02$35.06$1,390.08$13,726.04
291Apr 2045$1,358.17$31.91$1,390.08$12,367.87
292May 2045$1,361.32$28.76$1,390.08$11,006.55
293Jun 2045$1,364.49$25.59$1,390.08$9,642.06
294Jul 2045$1,367.66$22.42$1,390.08$8,274.40
295Aug 2045$1,370.84$19.24$1,390.08$6,903.56
296Sep 2045$1,374.03$16.05$1,390.08$5,529.53
297Oct 2045$1,377.22$12.86$1,390.08$4,152.31
298Nov 2045$1,380.43$9.65$1,390.08$2,771.88
299Dec 2045$1,383.64$6.44$1,390.08$1,388.24
2045 Total$16,393.43$287.53$16,680.96
300Jan 2046$1,386.85$3.23$1,390.08$1.39
2045 Total$1,386.85$3.23$1,390.08