Flexible Investment Loan Fixed (Interest Only) 7 Years from ME Bank

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$250,000
Advertised rate
6.84%
Fixed - 7 years
Loan term
over 25 years
Repayment Frequency
Monthly
Monthly repayment
$1,425
Number of Repayments
300
Total Interest Paid
$177,500
Total repayments
$427,500
DatePrincipleInterestPaymentBalance
1Oct 2019$316.51$1,425.00$1,741.51$249,683.49
2Nov 2019$318.31$1,423.20$1,741.51$249,365.18
3Dec 2019$320.13$1,421.38$1,741.51$249,045.05
2019 Total$954.95$4,269.58$5,224.53
4Jan 2020$321.95$1,419.56$1,741.51$248,723.10
5Feb 2020$323.79$1,417.72$1,741.51$248,399.31
6Mar 2020$325.63$1,415.88$1,741.51$248,073.68
7Apr 2020$327.49$1,414.02$1,741.51$247,746.19
8May 2020$329.36$1,412.15$1,741.51$247,416.83
9Jun 2020$331.23$1,410.28$1,741.51$247,085.60
10Jul 2020$333.12$1,408.39$1,741.51$246,752.48
11Aug 2020$335.02$1,406.49$1,741.51$246,417.46
12Sep 2020$336.93$1,404.58$1,741.51$246,080.53
13Oct 2020$338.85$1,402.66$1,741.51$245,741.68
14Nov 2020$340.78$1,400.73$1,741.51$245,400.90
15Dec 2020$342.72$1,398.79$1,741.51$245,058.18
2020 Total$3,986.87$16,911.25$20,898.12
16Jan 2021$344.68$1,396.83$1,741.51$244,713.50
17Feb 2021$346.64$1,394.87$1,741.51$244,366.86
18Mar 2021$348.62$1,392.89$1,741.51$244,018.24
19Apr 2021$350.61$1,390.90$1,741.51$243,667.63
20May 2021$352.60$1,388.91$1,741.51$243,315.03
21Jun 2021$354.61$1,386.90$1,741.51$242,960.42
22Jul 2021$356.64$1,384.87$1,741.51$242,603.78
23Aug 2021$358.67$1,382.84$1,741.51$242,245.11
24Sep 2021$360.71$1,380.80$1,741.51$241,884.40
25Oct 2021$362.77$1,378.74$1,741.51$241,521.63
26Nov 2021$364.84$1,376.67$1,741.51$241,156.79
27Dec 2021$366.92$1,374.59$1,741.51$240,789.87
2021 Total$4,268.31$16,629.81$20,898.12
28Jan 2022$369.01$1,372.50$1,741.51$240,420.86
29Feb 2022$371.11$1,370.40$1,741.51$240,049.75
30Mar 2022$373.23$1,368.28$1,741.51$239,676.52
31Apr 2022$375.35$1,366.16$1,741.51$239,301.17
32May 2022$377.49$1,364.02$1,741.51$238,923.68
33Jun 2022$379.65$1,361.86$1,741.51$238,544.03
34Jul 2022$381.81$1,359.70$1,741.51$238,162.22
35Aug 2022$383.99$1,357.52$1,741.51$237,778.23
36Sep 2022$386.17$1,355.34$1,741.51$237,392.06
37Oct 2022$388.38$1,353.13$1,741.51$237,003.68
38Nov 2022$390.59$1,350.92$1,741.51$236,613.09
39Dec 2022$392.82$1,348.69$1,741.51$236,220.27
2022 Total$4,569.6$16,328.52$20,898.12
40Jan 2023$395.05$1,346.46$1,741.51$235,825.22
41Feb 2023$397.31$1,344.20$1,741.51$235,427.91
42Mar 2023$399.57$1,341.94$1,741.51$235,028.34
43Apr 2023$401.85$1,339.66$1,741.51$234,626.49
44May 2023$404.14$1,337.37$1,741.51$234,222.35
45Jun 2023$406.44$1,335.07$1,741.51$233,815.91
46Jul 2023$408.76$1,332.75$1,741.51$233,407.15
47Aug 2023$411.09$1,330.42$1,741.51$232,996.06
48Sep 2023$413.43$1,328.08$1,741.51$232,582.63
49Oct 2023$415.79$1,325.72$1,741.51$232,166.84
50Nov 2023$418.16$1,323.35$1,741.51$231,748.68
51Dec 2023$420.54$1,320.97$1,741.51$231,328.14
2023 Total$4,892.13$16,005.99$20,898.12
52Jan 2024$422.94$1,318.57$1,741.51$230,905.20
53Feb 2024$425.35$1,316.16$1,741.51$230,479.85
54Mar 2024$427.77$1,313.74$1,741.51$230,052.08
55Apr 2024$430.21$1,311.30$1,741.51$229,621.87
56May 2024$432.67$1,308.84$1,741.51$229,189.20
57Jun 2024$435.13$1,306.38$1,741.51$228,754.07
58Jul 2024$437.61$1,303.90$1,741.51$228,316.46
59Aug 2024$440.11$1,301.40$1,741.51$227,876.35
60Sep 2024$442.61$1,298.90$1,741.51$227,433.74
61Oct 2024$445.14$1,296.37$1,741.51$226,988.60
62Nov 2024$447.67$1,293.84$1,741.51$226,540.93
63Dec 2024$450.23$1,291.28$1,741.51$226,090.70
2024 Total$5,237.44$15,660.68$20,898.12
64Jan 2025$452.79$1,288.72$1,741.51$225,637.91
65Feb 2025$455.37$1,286.14$1,741.51$225,182.54
66Mar 2025$457.97$1,283.54$1,741.51$224,724.57
67Apr 2025$460.58$1,280.93$1,741.51$224,263.99
68May 2025$463.21$1,278.30$1,741.51$223,800.78
69Jun 2025$465.85$1,275.66$1,741.51$223,334.93
70Jul 2025$468.50$1,273.01$1,741.51$222,866.43
71Aug 2025$471.17$1,270.34$1,741.51$222,395.26
72Sep 2025$473.86$1,267.65$1,741.51$221,921.40
73Oct 2025$476.56$1,264.95$1,741.51$221,444.84
74Nov 2025$479.27$1,262.24$1,741.51$220,965.57
75Dec 2025$482.01$1,259.50$1,741.51$220,483.56
2025 Total$5,607.14$15,290.98$20,898.12
76Jan 2026$484.75$1,256.76$1,741.51$219,998.81
77Feb 2026$487.52$1,253.99$1,741.51$219,511.29
78Mar 2026$490.30$1,251.21$1,741.51$219,020.99
79Apr 2026$493.09$1,248.42$1,741.51$218,527.90
80May 2026$495.90$1,245.61$1,741.51$218,032.00
81Jun 2026$498.73$1,242.78$1,741.51$217,533.27
82Jul 2026$501.57$1,239.94$1,741.51$217,031.70
83Aug 2026$504.43$1,237.08$1,741.51$216,527.27
84Sep 2026$507.30$1,234.21$1,741.51$216,019.97
85Oct 2026$510.20$1,231.31$1,741.51$215,509.77
86Nov 2026$513.10$1,228.41$1,741.51$214,996.67
87Dec 2026$516.03$1,225.48$1,741.51$214,480.64
2026 Total$6,002.92$14,895.2$20,898.12
88Jan 2027$518.97$1,222.54$1,741.51$213,961.67
89Feb 2027$521.93$1,219.58$1,741.51$213,439.74
90Mar 2027$524.90$1,216.61$1,741.51$212,914.84
91Apr 2027$527.90$1,213.61$1,741.51$212,386.94
92May 2027$530.90$1,210.61$1,741.51$211,856.04
93Jun 2027$533.93$1,207.58$1,741.51$211,322.11
94Jul 2027$536.97$1,204.54$1,741.51$210,785.14
95Aug 2027$540.03$1,201.48$1,741.51$210,245.11
96Sep 2027$543.11$1,198.40$1,741.51$209,702.00
97Oct 2027$546.21$1,195.30$1,741.51$209,155.79
98Nov 2027$549.32$1,192.19$1,741.51$208,606.47
99Dec 2027$552.45$1,189.06$1,741.51$208,054.02
2027 Total$6,426.62$14,471.5$20,898.12
100Jan 2028$555.60$1,185.91$1,741.51$207,498.42
101Feb 2028$558.77$1,182.74$1,741.51$206,939.65
102Mar 2028$561.95$1,179.56$1,741.51$206,377.70
103Apr 2028$565.16$1,176.35$1,741.51$205,812.54
104May 2028$568.38$1,173.13$1,741.51$205,244.16
105Jun 2028$571.62$1,169.89$1,741.51$204,672.54
106Jul 2028$574.88$1,166.63$1,741.51$204,097.66
107Aug 2028$578.15$1,163.36$1,741.51$203,519.51
108Sep 2028$581.45$1,160.06$1,741.51$202,938.06
109Oct 2028$584.76$1,156.75$1,741.51$202,353.30
110Nov 2028$588.10$1,153.41$1,741.51$201,765.20
111Dec 2028$591.45$1,150.06$1,741.51$201,173.75
2028 Total$6,880.27$14,017.85$20,898.12
112Jan 2029$594.82$1,146.69$1,741.51$200,578.93
113Feb 2029$598.21$1,143.30$1,741.51$199,980.72
114Mar 2029$601.62$1,139.89$1,741.51$199,379.10
115Apr 2029$605.05$1,136.46$1,741.51$198,774.05
116May 2029$608.50$1,133.01$1,741.51$198,165.55
117Jun 2029$611.97$1,129.54$1,741.51$197,553.58
118Jul 2029$615.45$1,126.06$1,741.51$196,938.13
119Aug 2029$618.96$1,122.55$1,741.51$196,319.17
120Sep 2029$622.49$1,119.02$1,741.51$195,696.68
121Oct 2029$626.04$1,115.47$1,741.51$195,070.64
122Nov 2029$629.61$1,111.90$1,741.51$194,441.03
123Dec 2029$633.20$1,108.31$1,741.51$193,807.83
2029 Total$7,365.92$13,532.2$20,898.12
124Jan 2030$636.81$1,104.70$1,741.51$193,171.02
125Feb 2030$640.44$1,101.07$1,741.51$192,530.58
126Mar 2030$644.09$1,097.42$1,741.51$191,886.49
127Apr 2030$647.76$1,093.75$1,741.51$191,238.73
128May 2030$651.45$1,090.06$1,741.51$190,587.28
129Jun 2030$655.16$1,086.35$1,741.51$189,932.12
130Jul 2030$658.90$1,082.61$1,741.51$189,273.22
131Aug 2030$662.65$1,078.86$1,741.51$188,610.57
132Sep 2030$666.43$1,075.08$1,741.51$187,944.14
133Oct 2030$670.23$1,071.28$1,741.51$187,273.91
134Nov 2030$674.05$1,067.46$1,741.51$186,599.86
135Dec 2030$677.89$1,063.62$1,741.51$185,921.97
2030 Total$7,885.86$13,012.26$20,898.12
136Jan 2031$681.75$1,059.76$1,741.51$185,240.22
137Feb 2031$685.64$1,055.87$1,741.51$184,554.58
138Mar 2031$689.55$1,051.96$1,741.51$183,865.03
139Apr 2031$693.48$1,048.03$1,741.51$183,171.55
140May 2031$697.43$1,044.08$1,741.51$182,474.12
141Jun 2031$701.41$1,040.10$1,741.51$181,772.71
142Jul 2031$705.41$1,036.10$1,741.51$181,067.30
143Aug 2031$709.43$1,032.08$1,741.51$180,357.87
144Sep 2031$713.47$1,028.04$1,741.51$179,644.40
145Oct 2031$717.54$1,023.97$1,741.51$178,926.86
146Nov 2031$721.63$1,019.88$1,741.51$178,205.23
147Dec 2031$725.74$1,015.77$1,741.51$177,479.49
2031 Total$8,442.48$12,455.64$20,898.12
148Jan 2032$729.88$1,011.63$1,741.51$176,749.61
149Feb 2032$734.04$1,007.47$1,741.51$176,015.57
150Mar 2032$738.22$1,003.29$1,741.51$175,277.35
151Apr 2032$742.43$999.08$1,741.51$174,534.92
152May 2032$746.66$994.85$1,741.51$173,788.26
153Jun 2032$750.92$990.59$1,741.51$173,037.34
154Jul 2032$755.20$986.31$1,741.51$172,282.14
155Aug 2032$759.50$982.01$1,741.51$171,522.64
156Sep 2032$763.83$977.68$1,741.51$170,758.81
157Oct 2032$768.18$973.33$1,741.51$169,990.63
158Nov 2032$772.56$968.95$1,741.51$169,218.07
159Dec 2032$776.97$964.54$1,741.51$168,441.10
2032 Total$9,038.39$11,859.73$20,898.12
160Jan 2033$781.40$960.11$1,741.51$167,659.70
161Feb 2033$785.85$955.66$1,741.51$166,873.85
162Mar 2033$790.33$951.18$1,741.51$166,083.52
163Apr 2033$794.83$946.68$1,741.51$165,288.69
164May 2033$799.36$942.15$1,741.51$164,489.33
165Jun 2033$803.92$937.59$1,741.51$163,685.41
166Jul 2033$808.50$933.01$1,741.51$162,876.91
167Aug 2033$813.11$928.40$1,741.51$162,063.80
168Sep 2033$817.75$923.76$1,741.51$161,246.05
169Oct 2033$822.41$919.10$1,741.51$160,423.64
170Nov 2033$827.10$914.41$1,741.51$159,596.54
171Dec 2033$831.81$909.70$1,741.51$158,764.73
2033 Total$9,676.37$11,221.75$20,898.12
172Jan 2034$836.55$904.96$1,741.51$157,928.18
173Feb 2034$841.32$900.19$1,741.51$157,086.86
174Mar 2034$846.11$895.40$1,741.51$156,240.75
175Apr 2034$850.94$890.57$1,741.51$155,389.81
176May 2034$855.79$885.72$1,741.51$154,534.02
177Jun 2034$860.67$880.84$1,741.51$153,673.35
178Jul 2034$865.57$875.94$1,741.51$152,807.78
179Aug 2034$870.51$871.00$1,741.51$151,937.27
180Sep 2034$875.47$866.04$1,741.51$151,061.80
181Oct 2034$880.46$861.05$1,741.51$150,181.34
182Nov 2034$885.48$856.03$1,741.51$149,295.86
183Dec 2034$890.52$850.99$1,741.51$148,405.34
2034 Total$10,359.39$10,538.73$20,898.12
184Jan 2035$895.60$845.91$1,741.51$147,509.74
185Feb 2035$900.70$840.81$1,741.51$146,609.04
186Mar 2035$905.84$835.67$1,741.51$145,703.20
187Apr 2035$911.00$830.51$1,741.51$144,792.20
188May 2035$916.19$825.32$1,741.51$143,876.01
189Jun 2035$921.42$820.09$1,741.51$142,954.59
190Jul 2035$926.67$814.84$1,741.51$142,027.92
191Aug 2035$931.95$809.56$1,741.51$141,095.97
192Sep 2035$937.26$804.25$1,741.51$140,158.71
193Oct 2035$942.61$798.90$1,741.51$139,216.10
194Nov 2035$947.98$793.53$1,741.51$138,268.12
195Dec 2035$953.38$788.13$1,741.51$137,314.74
2035 Total$11,090.6$9,807.52$20,898.12
196Jan 2036$958.82$782.69$1,741.51$136,355.92
197Feb 2036$964.28$777.23$1,741.51$135,391.64
198Mar 2036$969.78$771.73$1,741.51$134,421.86
199Apr 2036$975.31$766.20$1,741.51$133,446.55
200May 2036$980.86$760.65$1,741.51$132,465.69
201Jun 2036$986.46$755.05$1,741.51$131,479.23
202Jul 2036$992.08$749.43$1,741.51$130,487.15
203Aug 2036$997.73$743.78$1,741.51$129,489.42
204Sep 2036$1,003.42$738.09$1,741.51$128,486.00
205Oct 2036$1,009.14$732.37$1,741.51$127,476.86
206Nov 2036$1,014.89$726.62$1,741.51$126,461.97
207Dec 2036$1,020.68$720.83$1,741.51$125,441.29
2036 Total$11,873.45$9,024.67$20,898.12
208Jan 2037$1,026.49$715.02$1,741.51$124,414.80
209Feb 2037$1,032.35$709.16$1,741.51$123,382.45
210Mar 2037$1,038.23$703.28$1,741.51$122,344.22
211Apr 2037$1,044.15$697.36$1,741.51$121,300.07
212May 2037$1,050.10$691.41$1,741.51$120,249.97
213Jun 2037$1,056.09$685.42$1,741.51$119,193.88
214Jul 2037$1,062.10$679.41$1,741.51$118,131.78
215Aug 2037$1,068.16$673.35$1,741.51$117,063.62
216Sep 2037$1,074.25$667.26$1,741.51$115,989.37
217Oct 2037$1,080.37$661.14$1,741.51$114,909.00
218Nov 2037$1,086.53$654.98$1,741.51$113,822.47
219Dec 2037$1,092.72$648.79$1,741.51$112,729.75
2037 Total$12,711.54$8,186.58$20,898.12
220Jan 2038$1,098.95$642.56$1,741.51$111,630.80
221Feb 2038$1,105.21$636.30$1,741.51$110,525.59
222Mar 2038$1,111.51$630.00$1,741.51$109,414.08
223Apr 2038$1,117.85$623.66$1,741.51$108,296.23
224May 2038$1,124.22$617.29$1,741.51$107,172.01
225Jun 2038$1,130.63$610.88$1,741.51$106,041.38
226Jul 2038$1,137.07$604.44$1,741.51$104,904.31
227Aug 2038$1,143.56$597.95$1,741.51$103,760.75
228Sep 2038$1,150.07$591.44$1,741.51$102,610.68
229Oct 2038$1,156.63$584.88$1,741.51$101,454.05
230Nov 2038$1,163.22$578.29$1,741.51$100,290.83
231Dec 2038$1,169.85$571.66$1,741.51$99,120.98
2038 Total$13,608.77$7,289.35$20,898.12
232Jan 2039$1,176.52$564.99$1,741.51$97,944.46
233Feb 2039$1,183.23$558.28$1,741.51$96,761.23
234Mar 2039$1,189.97$551.54$1,741.51$95,571.26
235Apr 2039$1,196.75$544.76$1,741.51$94,374.51
236May 2039$1,203.58$537.93$1,741.51$93,170.93
237Jun 2039$1,210.44$531.07$1,741.51$91,960.49
238Jul 2039$1,217.34$524.17$1,741.51$90,743.15
239Aug 2039$1,224.27$517.24$1,741.51$89,518.88
240Sep 2039$1,231.25$510.26$1,741.51$88,287.63
241Oct 2039$1,238.27$503.24$1,741.51$87,049.36
242Nov 2039$1,245.33$496.18$1,741.51$85,804.03
243Dec 2039$1,252.43$489.08$1,741.51$84,551.60
2039 Total$14,569.38$6,328.74$20,898.12
244Jan 2040$1,259.57$481.94$1,741.51$83,292.03
245Feb 2040$1,266.75$474.76$1,741.51$82,025.28
246Mar 2040$1,273.97$467.54$1,741.51$80,751.31
247Apr 2040$1,281.23$460.28$1,741.51$79,470.08
248May 2040$1,288.53$452.98$1,741.51$78,181.55
249Jun 2040$1,295.88$445.63$1,741.51$76,885.67
250Jul 2040$1,303.26$438.25$1,741.51$75,582.41
251Aug 2040$1,310.69$430.82$1,741.51$74,271.72
252Sep 2040$1,318.16$423.35$1,741.51$72,953.56
253Oct 2040$1,325.67$415.84$1,741.51$71,627.89
254Nov 2040$1,333.23$408.28$1,741.51$70,294.66
255Dec 2040$1,340.83$400.68$1,741.51$68,953.83
2040 Total$15,597.77$5,300.35$20,898.12
256Jan 2041$1,348.47$393.04$1,741.51$67,605.36
257Feb 2041$1,356.16$385.35$1,741.51$66,249.20
258Mar 2041$1,363.89$377.62$1,741.51$64,885.31
259Apr 2041$1,371.66$369.85$1,741.51$63,513.65
260May 2041$1,379.48$362.03$1,741.51$62,134.17
261Jun 2041$1,387.35$354.16$1,741.51$60,746.82
262Jul 2041$1,395.25$346.26$1,741.51$59,351.57
263Aug 2041$1,403.21$338.30$1,741.51$57,948.36
264Sep 2041$1,411.20$330.31$1,741.51$56,537.16
265Oct 2041$1,419.25$322.26$1,741.51$55,117.91
266Nov 2041$1,427.34$314.17$1,741.51$53,690.57
267Dec 2041$1,435.47$306.04$1,741.51$52,255.10
2041 Total$16,698.73$4,199.39$20,898.12
268Jan 2042$1,443.66$297.85$1,741.51$50,811.44
269Feb 2042$1,451.88$289.63$1,741.51$49,359.56
270Mar 2042$1,460.16$281.35$1,741.51$47,899.40
271Apr 2042$1,468.48$273.03$1,741.51$46,430.92
272May 2042$1,476.85$264.66$1,741.51$44,954.07
273Jun 2042$1,485.27$256.24$1,741.51$43,468.80
274Jul 2042$1,493.74$247.77$1,741.51$41,975.06
275Aug 2042$1,502.25$239.26$1,741.51$40,472.81
276Sep 2042$1,510.81$230.70$1,741.51$38,962.00
277Oct 2042$1,519.43$222.08$1,741.51$37,442.57
278Nov 2042$1,528.09$213.42$1,741.51$35,914.48
279Dec 2042$1,536.80$204.71$1,741.51$34,377.68
2042 Total$17,877.42$3,020.7$20,898.12
280Jan 2043$1,545.56$195.95$1,741.51$32,832.12
281Feb 2043$1,554.37$187.14$1,741.51$31,277.75
282Mar 2043$1,563.23$178.28$1,741.51$29,714.52
283Apr 2043$1,572.14$169.37$1,741.51$28,142.38
284May 2043$1,581.10$160.41$1,741.51$26,561.28
285Jun 2043$1,590.11$151.40$1,741.51$24,971.17
286Jul 2043$1,599.17$142.34$1,741.51$23,372.00
287Aug 2043$1,608.29$133.22$1,741.51$21,763.71
288Sep 2043$1,617.46$124.05$1,741.51$20,146.25
289Oct 2043$1,626.68$114.83$1,741.51$18,519.57
290Nov 2043$1,635.95$105.56$1,741.51$16,883.62
291Dec 2043$1,645.27$96.24$1,741.51$15,238.35
2043 Total$19,139.33$1,758.79$20,898.12
292Jan 2044$1,654.65$86.86$1,741.51$13,583.70
293Feb 2044$1,664.08$77.43$1,741.51$11,919.62
294Mar 2044$1,673.57$67.94$1,741.51$10,246.05
295Apr 2044$1,683.11$58.40$1,741.51$8,562.94
296May 2044$1,692.70$48.81$1,741.51$6,870.24
297Jun 2044$1,702.35$39.16$1,741.51$5,167.89
298Jul 2044$1,712.05$29.46$1,741.51$3,455.84
299Aug 2044$1,721.81$19.70$1,741.51$1,734.03
300Sep 2044$1,731.63$9.88$1,741.51$2.40
2044 Total$15,235.95$437.64$15,673.59
Compare your product with the big 4 banks, or add more products to compare
As seen on