Flexible Investment Loan Fixed (Principal and Interest) 6 Years from ME Bank

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$250,000
Advertised rate
6.44%
Fixed - 6 years
Loan term
over 25 years
Repayment Frequency
Monthly
Monthly repayment
$1,679
Number of Repayments
300
Total Interest Paid
$253,700
Total repayments
$503,700
DatePrincipleInterestPaymentBalance
1Sep 2019$336.99$1,341.67$1,678.66$249,663.01
2Oct 2019$338.80$1,339.86$1,678.66$249,324.21
3Nov 2019$340.62$1,338.04$1,678.66$248,983.59
4Dec 2019$342.45$1,336.21$1,678.66$248,641.14
2019 Total$1,358.86$5,355.78$6,714.64
5Jan 2020$344.29$1,334.37$1,678.66$248,296.85
6Feb 2020$346.13$1,332.53$1,678.66$247,950.72
7Mar 2020$347.99$1,330.67$1,678.66$247,602.73
8Apr 2020$349.86$1,328.80$1,678.66$247,252.87
9May 2020$351.74$1,326.92$1,678.66$246,901.13
10Jun 2020$353.62$1,325.04$1,678.66$246,547.51
11Jul 2020$355.52$1,323.14$1,678.66$246,191.99
12Aug 2020$357.43$1,321.23$1,678.66$245,834.56
13Sep 2020$359.35$1,319.31$1,678.66$245,475.21
14Oct 2020$361.28$1,317.38$1,678.66$245,113.93
15Nov 2020$363.22$1,315.44$1,678.66$244,750.71
16Dec 2020$365.16$1,313.50$1,678.66$244,385.55
2020 Total$4,255.59$15,888.33$20,143.92
17Jan 2021$367.12$1,311.54$1,678.66$244,018.43
18Feb 2021$369.09$1,309.57$1,678.66$243,649.34
19Mar 2021$371.08$1,307.58$1,678.66$243,278.26
20Apr 2021$373.07$1,305.59$1,678.66$242,905.19
21May 2021$375.07$1,303.59$1,678.66$242,530.12
22Jun 2021$377.08$1,301.58$1,678.66$242,153.04
23Jul 2021$379.11$1,299.55$1,678.66$241,773.93
24Aug 2021$381.14$1,297.52$1,678.66$241,392.79
25Sep 2021$383.19$1,295.47$1,678.66$241,009.60
26Oct 2021$385.24$1,293.42$1,678.66$240,624.36
27Nov 2021$387.31$1,291.35$1,678.66$240,237.05
28Dec 2021$389.39$1,289.27$1,678.66$239,847.66
2021 Total$4,537.89$15,606.03$20,143.92
29Jan 2022$391.48$1,287.18$1,678.66$239,456.18
30Feb 2022$393.58$1,285.08$1,678.66$239,062.60
31Mar 2022$395.69$1,282.97$1,678.66$238,666.91
32Apr 2022$397.81$1,280.85$1,678.66$238,269.10
33May 2022$399.95$1,278.71$1,678.66$237,869.15
34Jun 2022$402.10$1,276.56$1,678.66$237,467.05
35Jul 2022$404.25$1,274.41$1,678.66$237,062.80
36Aug 2022$406.42$1,272.24$1,678.66$236,656.38
37Sep 2022$408.60$1,270.06$1,678.66$236,247.78
38Oct 2022$410.80$1,267.86$1,678.66$235,836.98
39Nov 2022$413.00$1,265.66$1,678.66$235,423.98
40Dec 2022$415.22$1,263.44$1,678.66$235,008.76
2022 Total$4,838.9$15,305.02$20,143.92
41Jan 2023$417.45$1,261.21$1,678.66$234,591.31
42Feb 2023$419.69$1,258.97$1,678.66$234,171.62
43Mar 2023$421.94$1,256.72$1,678.66$233,749.68
44Apr 2023$424.20$1,254.46$1,678.66$233,325.48
45May 2023$426.48$1,252.18$1,678.66$232,899.00
46Jun 2023$428.77$1,249.89$1,678.66$232,470.23
47Jul 2023$431.07$1,247.59$1,678.66$232,039.16
48Aug 2023$433.38$1,245.28$1,678.66$231,605.78
49Sep 2023$435.71$1,242.95$1,678.66$231,170.07
50Oct 2023$438.05$1,240.61$1,678.66$230,732.02
51Nov 2023$440.40$1,238.26$1,678.66$230,291.62
52Dec 2023$442.76$1,235.90$1,678.66$229,848.86
2023 Total$5,159.9$14,984.02$20,143.92
53Jan 2024$445.14$1,233.52$1,678.66$229,403.72
54Feb 2024$447.53$1,231.13$1,678.66$228,956.19
55Mar 2024$449.93$1,228.73$1,678.66$228,506.26
56Apr 2024$452.34$1,226.32$1,678.66$228,053.92
57May 2024$454.77$1,223.89$1,678.66$227,599.15
58Jun 2024$457.21$1,221.45$1,678.66$227,141.94
59Jul 2024$459.66$1,219.00$1,678.66$226,682.28
60Aug 2024$462.13$1,216.53$1,678.66$226,220.15
61Sep 2024$464.61$1,214.05$1,678.66$225,755.54
62Oct 2024$467.11$1,211.55$1,678.66$225,288.43
63Nov 2024$469.61$1,209.05$1,678.66$224,818.82
64Dec 2024$472.13$1,206.53$1,678.66$224,346.69
2024 Total$5,502.17$14,641.75$20,143.92
65Jan 2025$474.67$1,203.99$1,678.66$223,872.02
66Feb 2025$477.21$1,201.45$1,678.66$223,394.81
67Mar 2025$479.77$1,198.89$1,678.66$222,915.04
68Apr 2025$482.35$1,196.31$1,678.66$222,432.69
69May 2025$484.94$1,193.72$1,678.66$221,947.75
70Jun 2025$487.54$1,191.12$1,678.66$221,460.21
71Jul 2025$490.16$1,188.50$1,678.66$220,970.05
72Aug 2025$492.79$1,185.87$1,678.66$220,477.26
73Sep 2025$495.43$1,183.23$1,678.66$219,981.83
74Oct 2025$498.09$1,180.57$1,678.66$219,483.74
75Nov 2025$500.76$1,177.90$1,678.66$218,982.98
76Dec 2025$503.45$1,175.21$1,678.66$218,479.53
2025 Total$5,867.16$14,276.76$20,143.92
77Jan 2026$506.15$1,172.51$1,678.66$217,973.38
78Feb 2026$508.87$1,169.79$1,678.66$217,464.51
79Mar 2026$511.60$1,167.06$1,678.66$216,952.91
80Apr 2026$514.35$1,164.31$1,678.66$216,438.56
81May 2026$517.11$1,161.55$1,678.66$215,921.45
82Jun 2026$519.88$1,158.78$1,678.66$215,401.57
83Jul 2026$522.67$1,155.99$1,678.66$214,878.90
84Aug 2026$525.48$1,153.18$1,678.66$214,353.42
85Sep 2026$528.30$1,150.36$1,678.66$213,825.12
86Oct 2026$531.13$1,147.53$1,678.66$213,293.99
87Nov 2026$533.98$1,144.68$1,678.66$212,760.01
88Dec 2026$536.85$1,141.81$1,678.66$212,223.16
2026 Total$6,256.37$13,887.55$20,143.92
89Jan 2027$539.73$1,138.93$1,678.66$211,683.43
90Feb 2027$542.63$1,136.03$1,678.66$211,140.80
91Mar 2027$545.54$1,133.12$1,678.66$210,595.26
92Apr 2027$548.47$1,130.19$1,678.66$210,046.79
93May 2027$551.41$1,127.25$1,678.66$209,495.38
94Jun 2027$554.37$1,124.29$1,678.66$208,941.01
95Jul 2027$557.34$1,121.32$1,678.66$208,383.67
96Aug 2027$560.33$1,118.33$1,678.66$207,823.34
97Sep 2027$563.34$1,115.32$1,678.66$207,260.00
98Oct 2027$566.36$1,112.30$1,678.66$206,693.64
99Nov 2027$569.40$1,109.26$1,678.66$206,124.24
100Dec 2027$572.46$1,106.20$1,678.66$205,551.78
2027 Total$6,671.38$13,472.54$20,143.92
101Jan 2028$575.53$1,103.13$1,678.66$204,976.25
102Feb 2028$578.62$1,100.04$1,678.66$204,397.63
103Mar 2028$581.73$1,096.93$1,678.66$203,815.90
104Apr 2028$584.85$1,093.81$1,678.66$203,231.05
105May 2028$587.99$1,090.67$1,678.66$202,643.06
106Jun 2028$591.14$1,087.52$1,678.66$202,051.92
107Jul 2028$594.31$1,084.35$1,678.66$201,457.61
108Aug 2028$597.50$1,081.16$1,678.66$200,860.11
109Sep 2028$600.71$1,077.95$1,678.66$200,259.40
110Oct 2028$603.93$1,074.73$1,678.66$199,655.47
111Nov 2028$607.18$1,071.48$1,678.66$199,048.29
112Dec 2028$610.43$1,068.23$1,678.66$198,437.86
2028 Total$7,113.92$13,030$20,143.92
113Jan 2029$613.71$1,064.95$1,678.66$197,824.15
114Feb 2029$617.00$1,061.66$1,678.66$197,207.15
115Mar 2029$620.31$1,058.35$1,678.66$196,586.84
116Apr 2029$623.64$1,055.02$1,678.66$195,963.20
117May 2029$626.99$1,051.67$1,678.66$195,336.21
118Jun 2029$630.36$1,048.30$1,678.66$194,705.85
119Jul 2029$633.74$1,044.92$1,678.66$194,072.11
120Aug 2029$637.14$1,041.52$1,678.66$193,434.97
121Sep 2029$640.56$1,038.10$1,678.66$192,794.41
122Oct 2029$644.00$1,034.66$1,678.66$192,150.41
123Nov 2029$647.45$1,031.21$1,678.66$191,502.96
124Dec 2029$650.93$1,027.73$1,678.66$190,852.03
2029 Total$7,585.83$12,558.09$20,143.92
125Jan 2030$654.42$1,024.24$1,678.66$190,197.61
126Feb 2030$657.93$1,020.73$1,678.66$189,539.68
127Mar 2030$661.46$1,017.20$1,678.66$188,878.22
128Apr 2030$665.01$1,013.65$1,678.66$188,213.21
129May 2030$668.58$1,010.08$1,678.66$187,544.63
130Jun 2030$672.17$1,006.49$1,678.66$186,872.46
131Jul 2030$675.78$1,002.88$1,678.66$186,196.68
132Aug 2030$679.40$999.26$1,678.66$185,517.28
133Sep 2030$683.05$995.61$1,678.66$184,834.23
134Oct 2030$686.72$991.94$1,678.66$184,147.51
135Nov 2030$690.40$988.26$1,678.66$183,457.11
136Dec 2030$694.11$984.55$1,678.66$182,763.00
2030 Total$8,089.03$12,054.89$20,143.92
137Jan 2031$697.83$980.83$1,678.66$182,065.17
138Feb 2031$701.58$977.08$1,678.66$181,363.59
139Mar 2031$705.34$973.32$1,678.66$180,658.25
140Apr 2031$709.13$969.53$1,678.66$179,949.12
141May 2031$712.93$965.73$1,678.66$179,236.19
142Jun 2031$716.76$961.90$1,678.66$178,519.43
143Jul 2031$720.61$958.05$1,678.66$177,798.82
144Aug 2031$724.47$954.19$1,678.66$177,074.35
145Sep 2031$728.36$950.30$1,678.66$176,345.99
146Oct 2031$732.27$946.39$1,678.66$175,613.72
147Nov 2031$736.20$942.46$1,678.66$174,877.52
148Dec 2031$740.15$938.51$1,678.66$174,137.37
2031 Total$8,625.63$11,518.29$20,143.92
149Jan 2032$744.12$934.54$1,678.66$173,393.25
150Feb 2032$748.12$930.54$1,678.66$172,645.13
151Mar 2032$752.13$926.53$1,678.66$171,893.00
152Apr 2032$756.17$922.49$1,678.66$171,136.83
153May 2032$760.23$918.43$1,678.66$170,376.60
154Jun 2032$764.31$914.35$1,678.66$169,612.29
155Jul 2032$768.41$910.25$1,678.66$168,843.88
156Aug 2032$772.53$906.13$1,678.66$168,071.35
157Sep 2032$776.68$901.98$1,678.66$167,294.67
158Oct 2032$780.85$897.81$1,678.66$166,513.82
159Nov 2032$785.04$893.62$1,678.66$165,728.78
160Dec 2032$789.25$889.41$1,678.66$164,939.53
2032 Total$9,197.84$10,946.08$20,143.92
161Jan 2033$793.48$885.18$1,678.66$164,146.05
162Feb 2033$797.74$880.92$1,678.66$163,348.31
163Mar 2033$802.02$876.64$1,678.66$162,546.29
164Apr 2033$806.33$872.33$1,678.66$161,739.96
165May 2033$810.66$868.00$1,678.66$160,929.30
166Jun 2033$815.01$863.65$1,678.66$160,114.29
167Jul 2033$819.38$859.28$1,678.66$159,294.91
168Aug 2033$823.78$854.88$1,678.66$158,471.13
169Sep 2033$828.20$850.46$1,678.66$157,642.93
170Oct 2033$832.64$846.02$1,678.66$156,810.29
171Nov 2033$837.11$841.55$1,678.66$155,973.18
172Dec 2033$841.60$837.06$1,678.66$155,131.58
2033 Total$9,807.95$10,335.97$20,143.92
173Jan 2034$846.12$832.54$1,678.66$154,285.46
174Feb 2034$850.66$828.00$1,678.66$153,434.80
175Mar 2034$855.23$823.43$1,678.66$152,579.57
176Apr 2034$859.82$818.84$1,678.66$151,719.75
177May 2034$864.43$814.23$1,678.66$150,855.32
178Jun 2034$869.07$809.59$1,678.66$149,986.25
179Jul 2034$873.73$804.93$1,678.66$149,112.52
180Aug 2034$878.42$800.24$1,678.66$148,234.10
181Sep 2034$883.14$795.52$1,678.66$147,350.96
182Oct 2034$887.88$790.78$1,678.66$146,463.08
183Nov 2034$892.64$786.02$1,678.66$145,570.44
184Dec 2034$897.43$781.23$1,678.66$144,673.01
2034 Total$10,458.57$9,685.35$20,143.92
185Jan 2035$902.25$776.41$1,678.66$143,770.76
186Feb 2035$907.09$771.57$1,678.66$142,863.67
187Mar 2035$911.96$766.70$1,678.66$141,951.71
188Apr 2035$916.85$761.81$1,678.66$141,034.86
189May 2035$921.77$756.89$1,678.66$140,113.09
190Jun 2035$926.72$751.94$1,678.66$139,186.37
191Jul 2035$931.69$746.97$1,678.66$138,254.68
192Aug 2035$936.69$741.97$1,678.66$137,317.99
193Sep 2035$941.72$736.94$1,678.66$136,376.27
194Oct 2035$946.77$731.89$1,678.66$135,429.50
195Nov 2035$951.86$726.80$1,678.66$134,477.64
196Dec 2035$956.96$721.70$1,678.66$133,520.68
2035 Total$11,152.33$8,991.59$20,143.92
197Jan 2036$962.10$716.56$1,678.66$132,558.58
198Feb 2036$967.26$711.40$1,678.66$131,591.32
199Mar 2036$972.45$706.21$1,678.66$130,618.87
200Apr 2036$977.67$700.99$1,678.66$129,641.20
201May 2036$982.92$695.74$1,678.66$128,658.28
202Jun 2036$988.19$690.47$1,678.66$127,670.09
203Jul 2036$993.50$685.16$1,678.66$126,676.59
204Aug 2036$998.83$679.83$1,678.66$125,677.76
205Sep 2036$1,004.19$674.47$1,678.66$124,673.57
206Oct 2036$1,009.58$669.08$1,678.66$123,663.99
207Nov 2036$1,015.00$663.66$1,678.66$122,648.99
208Dec 2036$1,020.44$658.22$1,678.66$121,628.55
2036 Total$11,892.13$8,251.79$20,143.92
209Jan 2037$1,025.92$652.74$1,678.66$120,602.63
210Feb 2037$1,031.43$647.23$1,678.66$119,571.20
211Mar 2037$1,036.96$641.70$1,678.66$118,534.24
212Apr 2037$1,042.53$636.13$1,678.66$117,491.71
213May 2037$1,048.12$630.54$1,678.66$116,443.59
214Jun 2037$1,053.75$624.91$1,678.66$115,389.84
215Jul 2037$1,059.40$619.26$1,678.66$114,330.44
216Aug 2037$1,065.09$613.57$1,678.66$113,265.35
217Sep 2037$1,070.80$607.86$1,678.66$112,194.55
218Oct 2037$1,076.55$602.11$1,678.66$111,118.00
219Nov 2037$1,082.33$596.33$1,678.66$110,035.67
220Dec 2037$1,088.14$590.52$1,678.66$108,947.53
2037 Total$12,681.02$7,462.9$20,143.92
221Jan 2038$1,093.97$584.69$1,678.66$107,853.56
222Feb 2038$1,099.85$578.81$1,678.66$106,753.71
223Mar 2038$1,105.75$572.91$1,678.66$105,647.96
224Apr 2038$1,111.68$566.98$1,678.66$104,536.28
225May 2038$1,117.65$561.01$1,678.66$103,418.63
226Jun 2038$1,123.65$555.01$1,678.66$102,294.98
227Jul 2038$1,129.68$548.98$1,678.66$101,165.30
228Aug 2038$1,135.74$542.92$1,678.66$100,029.56
229Sep 2038$1,141.83$536.83$1,678.66$98,887.73
230Oct 2038$1,147.96$530.70$1,678.66$97,739.77
231Nov 2038$1,154.12$524.54$1,678.66$96,585.65
232Dec 2038$1,160.32$518.34$1,678.66$95,425.33
2038 Total$13,522.2$6,621.72$20,143.92
233Jan 2039$1,166.54$512.12$1,678.66$94,258.79
234Feb 2039$1,172.80$505.86$1,678.66$93,085.99
235Mar 2039$1,179.10$499.56$1,678.66$91,906.89
236Apr 2039$1,185.43$493.23$1,678.66$90,721.46
237May 2039$1,191.79$486.87$1,678.66$89,529.67
238Jun 2039$1,198.18$480.48$1,678.66$88,331.49
239Jul 2039$1,204.61$474.05$1,678.66$87,126.88
240Aug 2039$1,211.08$467.58$1,678.66$85,915.80
241Sep 2039$1,217.58$461.08$1,678.66$84,698.22
242Oct 2039$1,224.11$454.55$1,678.66$83,474.11
243Nov 2039$1,230.68$447.98$1,678.66$82,243.43
244Dec 2039$1,237.29$441.37$1,678.66$81,006.14
2039 Total$14,419.19$5,724.73$20,143.92
245Jan 2040$1,243.93$434.73$1,678.66$79,762.21
246Feb 2040$1,250.60$428.06$1,678.66$78,511.61
247Mar 2040$1,257.31$421.35$1,678.66$77,254.30
248Apr 2040$1,264.06$414.60$1,678.66$75,990.24
249May 2040$1,270.85$407.81$1,678.66$74,719.39
250Jun 2040$1,277.67$400.99$1,678.66$73,441.72
251Jul 2040$1,284.52$394.14$1,678.66$72,157.20
252Aug 2040$1,291.42$387.24$1,678.66$70,865.78
253Sep 2040$1,298.35$380.31$1,678.66$69,567.43
254Oct 2040$1,305.31$373.35$1,678.66$68,262.12
255Nov 2040$1,312.32$366.34$1,678.66$66,949.80
256Dec 2040$1,319.36$359.30$1,678.66$65,630.44
2040 Total$15,375.7$4,768.22$20,143.92
257Jan 2041$1,326.44$352.22$1,678.66$64,304.00
258Feb 2041$1,333.56$345.10$1,678.66$62,970.44
259Mar 2041$1,340.72$337.94$1,678.66$61,629.72
260Apr 2041$1,347.91$330.75$1,678.66$60,281.81
261May 2041$1,355.15$323.51$1,678.66$58,926.66
262Jun 2041$1,362.42$316.24$1,678.66$57,564.24
263Jul 2041$1,369.73$308.93$1,678.66$56,194.51
264Aug 2041$1,377.08$301.58$1,678.66$54,817.43
265Sep 2041$1,384.47$294.19$1,678.66$53,432.96
266Oct 2041$1,391.90$286.76$1,678.66$52,041.06
267Nov 2041$1,399.37$279.29$1,678.66$50,641.69
268Dec 2041$1,406.88$271.78$1,678.66$49,234.81
2041 Total$16,395.63$3,748.29$20,143.92
269Jan 2042$1,414.43$264.23$1,678.66$47,820.38
270Feb 2042$1,422.02$256.64$1,678.66$46,398.36
271Mar 2042$1,429.66$249.00$1,678.66$44,968.70
272Apr 2042$1,437.33$241.33$1,678.66$43,531.37
273May 2042$1,445.04$233.62$1,678.66$42,086.33
274Jun 2042$1,452.80$225.86$1,678.66$40,633.53
275Jul 2042$1,460.59$218.07$1,678.66$39,172.94
276Aug 2042$1,468.43$210.23$1,678.66$37,704.51
277Sep 2042$1,476.31$202.35$1,678.66$36,228.20
278Oct 2042$1,484.24$194.42$1,678.66$34,743.96
279Nov 2042$1,492.20$186.46$1,678.66$33,251.76
280Dec 2042$1,500.21$178.45$1,678.66$31,751.55
2042 Total$17,483.26$2,660.66$20,143.92
281Jan 2043$1,508.26$170.40$1,678.66$30,243.29
282Feb 2043$1,516.35$162.31$1,678.66$28,726.94
283Mar 2043$1,524.49$154.17$1,678.66$27,202.45
284Apr 2043$1,532.67$145.99$1,678.66$25,669.78
285May 2043$1,540.90$137.76$1,678.66$24,128.88
286Jun 2043$1,549.17$129.49$1,678.66$22,579.71
287Jul 2043$1,557.48$121.18$1,678.66$21,022.23
288Aug 2043$1,565.84$112.82$1,678.66$19,456.39
289Sep 2043$1,574.24$104.42$1,678.66$17,882.15
290Oct 2043$1,582.69$95.97$1,678.66$16,299.46
291Nov 2043$1,591.19$87.47$1,678.66$14,708.27
292Dec 2043$1,599.73$78.93$1,678.66$13,108.54
2043 Total$18,643.01$1,500.91$20,143.92
293Jan 2044$1,608.31$70.35$1,678.66$11,500.23
294Feb 2044$1,616.94$61.72$1,678.66$9,883.29
295Mar 2044$1,625.62$53.04$1,678.66$8,257.67
296Apr 2044$1,634.34$44.32$1,678.66$6,623.33
297May 2044$1,643.11$35.55$1,678.66$4,980.22
298Jun 2044$1,651.93$26.73$1,678.66$3,328.29
299Jul 2044$1,660.80$17.86$1,678.66$1,667.49
300Aug 2044$1,667.49$8.95$1,676.44$0.00
2044 Total$13,108.54$318.52$13,427.06
Compare your product with the big 4 banks, or add more products to compare
As seen on