Member Package Flexible Investment Loan Fixed (Principal and Interest) 2 Years (LVR 80%-90%) from ME Bank

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$250,000
Advertised rate
3.58%
Fixed - 2 years
Loan term
over 25 years
Repayment Frequency
Monthly
Monthly repayment
$1,262
Number of Repayments
300
Total Interest Paid
$128,600
Total repayments
$378,600
DatePrincipleInterestPaymentBalance
1Oct 2019$516.48$745.83$1,262.31$249,483.52
2Nov 2019$518.02$744.29$1,262.31$248,965.50
3Dec 2019$519.56$742.75$1,262.31$248,445.94
2019 Total$1,554.06$2,232.87$3,786.93
4Jan 2020$521.11$741.20$1,262.31$247,924.83
5Feb 2020$522.67$739.64$1,262.31$247,402.16
6Mar 2020$524.23$738.08$1,262.31$246,877.93
7Apr 2020$525.79$736.52$1,262.31$246,352.14
8May 2020$527.36$734.95$1,262.31$245,824.78
9Jun 2020$528.93$733.38$1,262.31$245,295.85
10Jul 2020$530.51$731.80$1,262.31$244,765.34
11Aug 2020$532.09$730.22$1,262.31$244,233.25
12Sep 2020$533.68$728.63$1,262.31$243,699.57
13Oct 2020$535.27$727.04$1,262.31$243,164.30
14Nov 2020$536.87$725.44$1,262.31$242,627.43
15Dec 2020$538.47$723.84$1,262.31$242,088.96
2020 Total$6,356.98$8,790.74$15,147.72
16Jan 2021$540.08$722.23$1,262.31$241,548.88
17Feb 2021$541.69$720.62$1,262.31$241,007.19
18Mar 2021$543.31$719.00$1,262.31$240,463.88
19Apr 2021$544.93$717.38$1,262.31$239,918.95
20May 2021$546.55$715.76$1,262.31$239,372.40
21Jun 2021$548.18$714.13$1,262.31$238,824.22
22Jul 2021$549.82$712.49$1,262.31$238,274.40
23Aug 2021$551.46$710.85$1,262.31$237,722.94
24Sep 2021$553.10$709.21$1,262.31$237,169.84
25Oct 2021$554.75$707.56$1,262.31$236,615.09
26Nov 2021$556.41$705.90$1,262.31$236,058.68
27Dec 2021$558.07$704.24$1,262.31$235,500.61
2021 Total$6,588.35$8,559.37$15,147.72
28Jan 2022$559.73$702.58$1,262.31$234,940.88
29Feb 2022$561.40$700.91$1,262.31$234,379.48
30Mar 2022$563.08$699.23$1,262.31$233,816.40
31Apr 2022$564.76$697.55$1,262.31$233,251.64
32May 2022$566.44$695.87$1,262.31$232,685.20
33Jun 2022$568.13$694.18$1,262.31$232,117.07
34Jul 2022$569.83$692.48$1,262.31$231,547.24
35Aug 2022$571.53$690.78$1,262.31$230,975.71
36Sep 2022$573.23$689.08$1,262.31$230,402.48
37Oct 2022$574.94$687.37$1,262.31$229,827.54
38Nov 2022$576.66$685.65$1,262.31$229,250.88
39Dec 2022$578.38$683.93$1,262.31$228,672.50
2022 Total$6,828.11$8,319.61$15,147.72
40Jan 2023$580.10$682.21$1,262.31$228,092.40
41Feb 2023$581.83$680.48$1,262.31$227,510.57
42Mar 2023$583.57$678.74$1,262.31$226,927.00
43Apr 2023$585.31$677.00$1,262.31$226,341.69
44May 2023$587.06$675.25$1,262.31$225,754.63
45Jun 2023$588.81$673.50$1,262.31$225,165.82
46Jul 2023$590.57$671.74$1,262.31$224,575.25
47Aug 2023$592.33$669.98$1,262.31$223,982.92
48Sep 2023$594.09$668.22$1,262.31$223,388.83
49Oct 2023$595.87$666.44$1,262.31$222,792.96
50Nov 2023$597.64$664.67$1,262.31$222,195.32
51Dec 2023$599.43$662.88$1,262.31$221,595.89
2023 Total$7,076.61$8,071.11$15,147.72
52Jan 2024$601.22$661.09$1,262.31$220,994.67
53Feb 2024$603.01$659.30$1,262.31$220,391.66
54Mar 2024$604.81$657.50$1,262.31$219,786.85
55Apr 2024$606.61$655.70$1,262.31$219,180.24
56May 2024$608.42$653.89$1,262.31$218,571.82
57Jun 2024$610.24$652.07$1,262.31$217,961.58
58Jul 2024$612.06$650.25$1,262.31$217,349.52
59Aug 2024$613.88$648.43$1,262.31$216,735.64
60Sep 2024$615.72$646.59$1,262.31$216,119.92
61Oct 2024$617.55$644.76$1,262.31$215,502.37
62Nov 2024$619.39$642.92$1,262.31$214,882.98
63Dec 2024$621.24$641.07$1,262.31$214,261.74
2024 Total$7,334.15$7,813.57$15,147.72
64Jan 2025$623.10$639.21$1,262.31$213,638.64
65Feb 2025$624.95$637.36$1,262.31$213,013.69
66Mar 2025$626.82$635.49$1,262.31$212,386.87
67Apr 2025$628.69$633.62$1,262.31$211,758.18
68May 2025$630.56$631.75$1,262.31$211,127.62
69Jun 2025$632.45$629.86$1,262.31$210,495.17
70Jul 2025$634.33$627.98$1,262.31$209,860.84
71Aug 2025$636.23$626.08$1,262.31$209,224.61
72Sep 2025$638.12$624.19$1,262.31$208,586.49
73Oct 2025$640.03$622.28$1,262.31$207,946.46
74Nov 2025$641.94$620.37$1,262.31$207,304.52
75Dec 2025$643.85$618.46$1,262.31$206,660.67
2025 Total$7,601.07$7,546.65$15,147.72
76Jan 2026$645.77$616.54$1,262.31$206,014.90
77Feb 2026$647.70$614.61$1,262.31$205,367.20
78Mar 2026$649.63$612.68$1,262.31$204,717.57
79Apr 2026$651.57$610.74$1,262.31$204,066.00
80May 2026$653.51$608.80$1,262.31$203,412.49
81Jun 2026$655.46$606.85$1,262.31$202,757.03
82Jul 2026$657.42$604.89$1,262.31$202,099.61
83Aug 2026$659.38$602.93$1,262.31$201,440.23
84Sep 2026$661.35$600.96$1,262.31$200,778.88
85Oct 2026$663.32$598.99$1,262.31$200,115.56
86Nov 2026$665.30$597.01$1,262.31$199,450.26
87Dec 2026$667.28$595.03$1,262.31$198,782.98
2026 Total$7,877.69$7,270.03$15,147.72
88Jan 2027$669.27$593.04$1,262.31$198,113.71
89Feb 2027$671.27$591.04$1,262.31$197,442.44
90Mar 2027$673.27$589.04$1,262.31$196,769.17
91Apr 2027$675.28$587.03$1,262.31$196,093.89
92May 2027$677.30$585.01$1,262.31$195,416.59
93Jun 2027$679.32$582.99$1,262.31$194,737.27
94Jul 2027$681.34$580.97$1,262.31$194,055.93
95Aug 2027$683.38$578.93$1,262.31$193,372.55
96Sep 2027$685.42$576.89$1,262.31$192,687.13
97Oct 2027$687.46$574.85$1,262.31$191,999.67
98Nov 2027$689.51$572.80$1,262.31$191,310.16
99Dec 2027$691.57$570.74$1,262.31$190,618.59
2027 Total$8,164.39$6,983.33$15,147.72
100Jan 2028$693.63$568.68$1,262.31$189,924.96
101Feb 2028$695.70$566.61$1,262.31$189,229.26
102Mar 2028$697.78$564.53$1,262.31$188,531.48
103Apr 2028$699.86$562.45$1,262.31$187,831.62
104May 2028$701.95$560.36$1,262.31$187,129.67
105Jun 2028$704.04$558.27$1,262.31$186,425.63
106Jul 2028$706.14$556.17$1,262.31$185,719.49
107Aug 2028$708.25$554.06$1,262.31$185,011.24
108Sep 2028$710.36$551.95$1,262.31$184,300.88
109Oct 2028$712.48$549.83$1,262.31$183,588.40
110Nov 2028$714.60$547.71$1,262.31$182,873.80
111Dec 2028$716.74$545.57$1,262.31$182,157.06
2028 Total$8,461.53$6,686.19$15,147.72
112Jan 2029$718.87$543.44$1,262.31$181,438.19
113Feb 2029$721.02$541.29$1,262.31$180,717.17
114Mar 2029$723.17$539.14$1,262.31$179,994.00
115Apr 2029$725.33$536.98$1,262.31$179,268.67
116May 2029$727.49$534.82$1,262.31$178,541.18
117Jun 2029$729.66$532.65$1,262.31$177,811.52
118Jul 2029$731.84$530.47$1,262.31$177,079.68
119Aug 2029$734.02$528.29$1,262.31$176,345.66
120Sep 2029$736.21$526.10$1,262.31$175,609.45
121Oct 2029$738.41$523.90$1,262.31$174,871.04
122Nov 2029$740.61$521.70$1,262.31$174,130.43
123Dec 2029$742.82$519.49$1,262.31$173,387.61
2029 Total$8,769.45$6,378.27$15,147.72
124Jan 2030$745.04$517.27$1,262.31$172,642.57
125Feb 2030$747.26$515.05$1,262.31$171,895.31
126Mar 2030$749.49$512.82$1,262.31$171,145.82
127Apr 2030$751.72$510.59$1,262.31$170,394.10
128May 2030$753.97$508.34$1,262.31$169,640.13
129Jun 2030$756.22$506.09$1,262.31$168,883.91
130Jul 2030$758.47$503.84$1,262.31$168,125.44
131Aug 2030$760.74$501.57$1,262.31$167,364.70
132Sep 2030$763.01$499.30$1,262.31$166,601.69
133Oct 2030$765.28$497.03$1,262.31$165,836.41
134Nov 2030$767.56$494.75$1,262.31$165,068.85
135Dec 2030$769.85$492.46$1,262.31$164,299.00
2030 Total$9,088.61$6,059.11$15,147.72
136Jan 2031$772.15$490.16$1,262.31$163,526.85
137Feb 2031$774.45$487.86$1,262.31$162,752.40
138Mar 2031$776.77$485.54$1,262.31$161,975.63
139Apr 2031$779.08$483.23$1,262.31$161,196.55
140May 2031$781.41$480.90$1,262.31$160,415.14
141Jun 2031$783.74$478.57$1,262.31$159,631.40
142Jul 2031$786.08$476.23$1,262.31$158,845.32
143Aug 2031$788.42$473.89$1,262.31$158,056.90
144Sep 2031$790.77$471.54$1,262.31$157,266.13
145Oct 2031$793.13$469.18$1,262.31$156,473.00
146Nov 2031$795.50$466.81$1,262.31$155,677.50
147Dec 2031$797.87$464.44$1,262.31$154,879.63
2031 Total$9,419.37$5,728.35$15,147.72
148Jan 2032$800.25$462.06$1,262.31$154,079.38
149Feb 2032$802.64$459.67$1,262.31$153,276.74
150Mar 2032$805.03$457.28$1,262.31$152,471.71
151Apr 2032$807.44$454.87$1,262.31$151,664.27
152May 2032$809.84$452.47$1,262.31$150,854.43
153Jun 2032$812.26$450.05$1,262.31$150,042.17
154Jul 2032$814.68$447.63$1,262.31$149,227.49
155Aug 2032$817.11$445.20$1,262.31$148,410.38
156Sep 2032$819.55$442.76$1,262.31$147,590.83
157Oct 2032$822.00$440.31$1,262.31$146,768.83
158Nov 2032$824.45$437.86$1,262.31$145,944.38
159Dec 2032$826.91$435.40$1,262.31$145,117.47
2032 Total$9,762.16$5,385.56$15,147.72
160Jan 2033$829.38$432.93$1,262.31$144,288.09
161Feb 2033$831.85$430.46$1,262.31$143,456.24
162Mar 2033$834.33$427.98$1,262.31$142,621.91
163Apr 2033$836.82$425.49$1,262.31$141,785.09
164May 2033$839.32$422.99$1,262.31$140,945.77
165Jun 2033$841.82$420.49$1,262.31$140,103.95
166Jul 2033$844.33$417.98$1,262.31$139,259.62
167Aug 2033$846.85$415.46$1,262.31$138,412.77
168Sep 2033$849.38$412.93$1,262.31$137,563.39
169Oct 2033$851.91$410.40$1,262.31$136,711.48
170Nov 2033$854.45$407.86$1,262.31$135,857.03
171Dec 2033$857.00$405.31$1,262.31$135,000.03
2033 Total$10,117.44$5,030.28$15,147.72
172Jan 2034$859.56$402.75$1,262.31$134,140.47
173Feb 2034$862.12$400.19$1,262.31$133,278.35
174Mar 2034$864.70$397.61$1,262.31$132,413.65
175Apr 2034$867.28$395.03$1,262.31$131,546.37
176May 2034$869.86$392.45$1,262.31$130,676.51
177Jun 2034$872.46$389.85$1,262.31$129,804.05
178Jul 2034$875.06$387.25$1,262.31$128,928.99
179Aug 2034$877.67$384.64$1,262.31$128,051.32
180Sep 2034$880.29$382.02$1,262.31$127,171.03
181Oct 2034$882.92$379.39$1,262.31$126,288.11
182Nov 2034$885.55$376.76$1,262.31$125,402.56
183Dec 2034$888.19$374.12$1,262.31$124,514.37
2034 Total$10,485.66$4,662.06$15,147.72
184Jan 2035$890.84$371.47$1,262.31$123,623.53
185Feb 2035$893.50$368.81$1,262.31$122,730.03
186Mar 2035$896.17$366.14$1,262.31$121,833.86
187Apr 2035$898.84$363.47$1,262.31$120,935.02
188May 2035$901.52$360.79$1,262.31$120,033.50
189Jun 2035$904.21$358.10$1,262.31$119,129.29
190Jul 2035$906.91$355.40$1,262.31$118,222.38
191Aug 2035$909.61$352.70$1,262.31$117,312.77
192Sep 2035$912.33$349.98$1,262.31$116,400.44
193Oct 2035$915.05$347.26$1,262.31$115,485.39
194Nov 2035$917.78$344.53$1,262.31$114,567.61
195Dec 2035$920.52$341.79$1,262.31$113,647.09
2035 Total$10,867.28$4,280.44$15,147.72
196Jan 2036$923.26$339.05$1,262.31$112,723.83
197Feb 2036$926.02$336.29$1,262.31$111,797.81
198Mar 2036$928.78$333.53$1,262.31$110,869.03
199Apr 2036$931.55$330.76$1,262.31$109,937.48
200May 2036$934.33$327.98$1,262.31$109,003.15
201Jun 2036$937.12$325.19$1,262.31$108,066.03
202Jul 2036$939.91$322.40$1,262.31$107,126.12
203Aug 2036$942.72$319.59$1,262.31$106,183.40
204Sep 2036$945.53$316.78$1,262.31$105,237.87
205Oct 2036$948.35$313.96$1,262.31$104,289.52
206Nov 2036$951.18$311.13$1,262.31$103,338.34
207Dec 2036$954.02$308.29$1,262.31$102,384.32
2036 Total$11,262.77$3,884.95$15,147.72
208Jan 2037$956.86$305.45$1,262.31$101,427.46
209Feb 2037$959.72$302.59$1,262.31$100,467.74
210Mar 2037$962.58$299.73$1,262.31$99,505.16
211Apr 2037$965.45$296.86$1,262.31$98,539.71
212May 2037$968.33$293.98$1,262.31$97,571.38
213Jun 2037$971.22$291.09$1,262.31$96,600.16
214Jul 2037$974.12$288.19$1,262.31$95,626.04
215Aug 2037$977.03$285.28$1,262.31$94,649.01
216Sep 2037$979.94$282.37$1,262.31$93,669.07
217Oct 2037$982.86$279.45$1,262.31$92,686.21
218Nov 2037$985.80$276.51$1,262.31$91,700.41
219Dec 2037$988.74$273.57$1,262.31$90,711.67
2037 Total$11,672.65$3,475.07$15,147.72
220Jan 2038$991.69$270.62$1,262.31$89,719.98
221Feb 2038$994.65$267.66$1,262.31$88,725.33
222Mar 2038$997.61$264.70$1,262.31$87,727.72
223Apr 2038$1,000.59$261.72$1,262.31$86,727.13
224May 2038$1,003.57$258.74$1,262.31$85,723.56
225Jun 2038$1,006.57$255.74$1,262.31$84,716.99
226Jul 2038$1,009.57$252.74$1,262.31$83,707.42
227Aug 2038$1,012.58$249.73$1,262.31$82,694.84
228Sep 2038$1,015.60$246.71$1,262.31$81,679.24
229Oct 2038$1,018.63$243.68$1,262.31$80,660.61
230Nov 2038$1,021.67$240.64$1,262.31$79,638.94
231Dec 2038$1,024.72$237.59$1,262.31$78,614.22
2038 Total$12,097.45$3,050.27$15,147.72
232Jan 2039$1,027.78$234.53$1,262.31$77,586.44
233Feb 2039$1,030.84$231.47$1,262.31$76,555.60
234Mar 2039$1,033.92$228.39$1,262.31$75,521.68
235Apr 2039$1,037.00$225.31$1,262.31$74,484.68
236May 2039$1,040.10$222.21$1,262.31$73,444.58
237Jun 2039$1,043.20$219.11$1,262.31$72,401.38
238Jul 2039$1,046.31$216.00$1,262.31$71,355.07
239Aug 2039$1,049.43$212.88$1,262.31$70,305.64
240Sep 2039$1,052.56$209.75$1,262.31$69,253.08
241Oct 2039$1,055.70$206.61$1,262.31$68,197.38
242Nov 2039$1,058.85$203.46$1,262.31$67,138.53
243Dec 2039$1,062.01$200.30$1,262.31$66,076.52
2039 Total$12,537.7$2,610.02$15,147.72
244Jan 2040$1,065.18$197.13$1,262.31$65,011.34
245Feb 2040$1,068.36$193.95$1,262.31$63,942.98
246Mar 2040$1,071.55$190.76$1,262.31$62,871.43
247Apr 2040$1,074.74$187.57$1,262.31$61,796.69
248May 2040$1,077.95$184.36$1,262.31$60,718.74
249Jun 2040$1,081.17$181.14$1,262.31$59,637.57
250Jul 2040$1,084.39$177.92$1,262.31$58,553.18
251Aug 2040$1,087.63$174.68$1,262.31$57,465.55
252Sep 2040$1,090.87$171.44$1,262.31$56,374.68
253Oct 2040$1,094.13$168.18$1,262.31$55,280.55
254Nov 2040$1,097.39$164.92$1,262.31$54,183.16
255Dec 2040$1,100.66$161.65$1,262.31$53,082.50
2040 Total$12,994.02$2,153.7$15,147.72
256Jan 2041$1,103.95$158.36$1,262.31$51,978.55
257Feb 2041$1,107.24$155.07$1,262.31$50,871.31
258Mar 2041$1,110.54$151.77$1,262.31$49,760.77
259Apr 2041$1,113.86$148.45$1,262.31$48,646.91
260May 2041$1,117.18$145.13$1,262.31$47,529.73
261Jun 2041$1,120.51$141.80$1,262.31$46,409.22
262Jul 2041$1,123.86$138.45$1,262.31$45,285.36
263Aug 2041$1,127.21$135.10$1,262.31$44,158.15
264Sep 2041$1,130.57$131.74$1,262.31$43,027.58
265Oct 2041$1,133.94$128.37$1,262.31$41,893.64
266Nov 2041$1,137.33$124.98$1,262.31$40,756.31
267Dec 2041$1,140.72$121.59$1,262.31$39,615.59
2041 Total$13,466.91$1,680.81$15,147.72
268Jan 2042$1,144.12$118.19$1,262.31$38,471.47
269Feb 2042$1,147.54$114.77$1,262.31$37,323.93
270Mar 2042$1,150.96$111.35$1,262.31$36,172.97
271Apr 2042$1,154.39$107.92$1,262.31$35,018.58
272May 2042$1,157.84$104.47$1,262.31$33,860.74
273Jun 2042$1,161.29$101.02$1,262.31$32,699.45
274Jul 2042$1,164.76$97.55$1,262.31$31,534.69
275Aug 2042$1,168.23$94.08$1,262.31$30,366.46
276Sep 2042$1,171.72$90.59$1,262.31$29,194.74
277Oct 2042$1,175.21$87.10$1,262.31$28,019.53
278Nov 2042$1,178.72$83.59$1,262.31$26,840.81
279Dec 2042$1,182.23$80.08$1,262.31$25,658.58
2042 Total$13,957.01$1,190.71$15,147.72
280Jan 2043$1,185.76$76.55$1,262.31$24,472.82
281Feb 2043$1,189.30$73.01$1,262.31$23,283.52
282Mar 2043$1,192.85$69.46$1,262.31$22,090.67
283Apr 2043$1,196.41$65.90$1,262.31$20,894.26
284May 2043$1,199.98$62.33$1,262.31$19,694.28
285Jun 2043$1,203.56$58.75$1,262.31$18,490.72
286Jul 2043$1,207.15$55.16$1,262.31$17,283.57
287Aug 2043$1,210.75$51.56$1,262.31$16,072.82
288Sep 2043$1,214.36$47.95$1,262.31$14,858.46
289Oct 2043$1,217.98$44.33$1,262.31$13,640.48
290Nov 2043$1,221.62$40.69$1,262.31$12,418.86
291Dec 2043$1,225.26$37.05$1,262.31$11,193.60
2043 Total$14,464.98$682.74$15,147.72
292Jan 2044$1,228.92$33.39$1,262.31$9,964.68
293Feb 2044$1,232.58$29.73$1,262.31$8,732.10
294Mar 2044$1,236.26$26.05$1,262.31$7,495.84
295Apr 2044$1,239.95$22.36$1,262.31$6,255.89
296May 2044$1,243.65$18.66$1,262.31$5,012.24
297Jun 2044$1,247.36$14.95$1,262.31$3,764.88
298Jul 2044$1,251.08$11.23$1,262.31$2,513.80
299Aug 2044$1,254.81$7.50$1,262.31$1,258.99
300Sep 2044$1,258.55$3.76$1,262.31$0.44
2044 Total$11,193.16$167.63$11,360.79
Compare your product with the big 4 banks, or add more products to compare
As seen on