Advantage Fixed Home Loan Mere Doc 2 Years from Mortgage House

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$250,000
Advertised rate
5.25%
Fixed - 2 years
Loan term
over 25 years
Repayment Frequency
Monthly
Monthly repayment
$1,498
Number of Repayments
300
Total Interest Paid
$199,400
Total repayments
$449,400
DatePrincipleInterestPaymentBalance
1Oct 2019$404.37$1,093.75$1,498.12$249,595.63
2Nov 2019$406.14$1,091.98$1,498.12$249,189.49
3Dec 2019$407.92$1,090.20$1,498.12$248,781.57
2019 Total$1,218.43$3,275.93$4,494.36
4Jan 2020$409.70$1,088.42$1,498.12$248,371.87
5Feb 2020$411.49$1,086.63$1,498.12$247,960.38
6Mar 2020$413.29$1,084.83$1,498.12$247,547.09
7Apr 2020$415.10$1,083.02$1,498.12$247,131.99
8May 2020$416.92$1,081.20$1,498.12$246,715.07
9Jun 2020$418.74$1,079.38$1,498.12$246,296.33
10Jul 2020$420.57$1,077.55$1,498.12$245,875.76
11Aug 2020$422.41$1,075.71$1,498.12$245,453.35
12Sep 2020$424.26$1,073.86$1,498.12$245,029.09
13Oct 2020$426.12$1,072.00$1,498.12$244,602.97
14Nov 2020$427.98$1,070.14$1,498.12$244,174.99
15Dec 2020$429.85$1,068.27$1,498.12$243,745.14
2020 Total$5,036.43$12,941.01$17,977.44
16Jan 2021$431.74$1,066.38$1,498.12$243,313.40
17Feb 2021$433.62$1,064.50$1,498.12$242,879.78
18Mar 2021$435.52$1,062.60$1,498.12$242,444.26
19Apr 2021$437.43$1,060.69$1,498.12$242,006.83
20May 2021$439.34$1,058.78$1,498.12$241,567.49
21Jun 2021$441.26$1,056.86$1,498.12$241,126.23
22Jul 2021$443.19$1,054.93$1,498.12$240,683.04
23Aug 2021$445.13$1,052.99$1,498.12$240,237.91
24Sep 2021$447.08$1,051.04$1,498.12$239,790.83
25Oct 2021$449.04$1,049.08$1,498.12$239,341.79
26Nov 2021$451.00$1,047.12$1,498.12$238,890.79
27Dec 2021$452.97$1,045.15$1,498.12$238,437.82
2021 Total$5,307.32$12,670.12$17,977.44
28Jan 2022$454.95$1,043.17$1,498.12$237,982.87
29Feb 2022$456.94$1,041.18$1,498.12$237,525.93
30Mar 2022$458.94$1,039.18$1,498.12$237,066.99
31Apr 2022$460.95$1,037.17$1,498.12$236,606.04
32May 2022$462.97$1,035.15$1,498.12$236,143.07
33Jun 2022$464.99$1,033.13$1,498.12$235,678.08
34Jul 2022$467.03$1,031.09$1,498.12$235,211.05
35Aug 2022$469.07$1,029.05$1,498.12$234,741.98
36Sep 2022$471.12$1,027.00$1,498.12$234,270.86
37Oct 2022$473.18$1,024.94$1,498.12$233,797.68
38Nov 2022$475.26$1,022.86$1,498.12$233,322.42
39Dec 2022$477.33$1,020.79$1,498.12$232,845.09
2022 Total$5,592.73$12,384.71$17,977.44
40Jan 2023$479.42$1,018.70$1,498.12$232,365.67
41Feb 2023$481.52$1,016.60$1,498.12$231,884.15
42Mar 2023$483.63$1,014.49$1,498.12$231,400.52
43Apr 2023$485.74$1,012.38$1,498.12$230,914.78
44May 2023$487.87$1,010.25$1,498.12$230,426.91
45Jun 2023$490.00$1,008.12$1,498.12$229,936.91
46Jul 2023$492.15$1,005.97$1,498.12$229,444.76
47Aug 2023$494.30$1,003.82$1,498.12$228,950.46
48Sep 2023$496.46$1,001.66$1,498.12$228,454.00
49Oct 2023$498.63$999.49$1,498.12$227,955.37
50Nov 2023$500.82$997.30$1,498.12$227,454.55
51Dec 2023$503.01$995.11$1,498.12$226,951.54
2023 Total$5,893.55$12,083.89$17,977.44
52Jan 2024$505.21$992.91$1,498.12$226,446.33
53Feb 2024$507.42$990.70$1,498.12$225,938.91
54Mar 2024$509.64$988.48$1,498.12$225,429.27
55Apr 2024$511.87$986.25$1,498.12$224,917.40
56May 2024$514.11$984.01$1,498.12$224,403.29
57Jun 2024$516.36$981.76$1,498.12$223,886.93
58Jul 2024$518.61$979.51$1,498.12$223,368.32
59Aug 2024$520.88$977.24$1,498.12$222,847.44
60Sep 2024$523.16$974.96$1,498.12$222,324.28
61Oct 2024$525.45$972.67$1,498.12$221,798.83
62Nov 2024$527.75$970.37$1,498.12$221,271.08
63Dec 2024$530.06$968.06$1,498.12$220,741.02
2024 Total$6,210.52$11,766.92$17,977.44
64Jan 2025$532.38$965.74$1,498.12$220,208.64
65Feb 2025$534.71$963.41$1,498.12$219,673.93
66Mar 2025$537.05$961.07$1,498.12$219,136.88
67Apr 2025$539.40$958.72$1,498.12$218,597.48
68May 2025$541.76$956.36$1,498.12$218,055.72
69Jun 2025$544.13$953.99$1,498.12$217,511.59
70Jul 2025$546.51$951.61$1,498.12$216,965.08
71Aug 2025$548.90$949.22$1,498.12$216,416.18
72Sep 2025$551.30$946.82$1,498.12$215,864.88
73Oct 2025$553.71$944.41$1,498.12$215,311.17
74Nov 2025$556.13$941.99$1,498.12$214,755.04
75Dec 2025$558.57$939.55$1,498.12$214,196.47
2025 Total$6,544.55$11,432.89$17,977.44
76Jan 2026$561.01$937.11$1,498.12$213,635.46
77Feb 2026$563.46$934.66$1,498.12$213,072.00
78Mar 2026$565.93$932.19$1,498.12$212,506.07
79Apr 2026$568.41$929.71$1,498.12$211,937.66
80May 2026$570.89$927.23$1,498.12$211,366.77
81Jun 2026$573.39$924.73$1,498.12$210,793.38
82Jul 2026$575.90$922.22$1,498.12$210,217.48
83Aug 2026$578.42$919.70$1,498.12$209,639.06
84Sep 2026$580.95$917.17$1,498.12$209,058.11
85Oct 2026$583.49$914.63$1,498.12$208,474.62
86Nov 2026$586.04$912.08$1,498.12$207,888.58
87Dec 2026$588.61$909.51$1,498.12$207,299.97
2026 Total$6,896.5$11,080.94$17,977.44
88Jan 2027$591.18$906.94$1,498.12$206,708.79
89Feb 2027$593.77$904.35$1,498.12$206,115.02
90Mar 2027$596.37$901.75$1,498.12$205,518.65
91Apr 2027$598.98$899.14$1,498.12$204,919.67
92May 2027$601.60$896.52$1,498.12$204,318.07
93Jun 2027$604.23$893.89$1,498.12$203,713.84
94Jul 2027$606.87$891.25$1,498.12$203,106.97
95Aug 2027$609.53$888.59$1,498.12$202,497.44
96Sep 2027$612.19$885.93$1,498.12$201,885.25
97Oct 2027$614.87$883.25$1,498.12$201,270.38
98Nov 2027$617.56$880.56$1,498.12$200,652.82
99Dec 2027$620.26$877.86$1,498.12$200,032.56
2027 Total$7,267.41$10,710.03$17,977.44
100Jan 2028$622.98$875.14$1,498.12$199,409.58
101Feb 2028$625.70$872.42$1,498.12$198,783.88
102Mar 2028$628.44$869.68$1,498.12$198,155.44
103Apr 2028$631.19$866.93$1,498.12$197,524.25
104May 2028$633.95$864.17$1,498.12$196,890.30
105Jun 2028$636.72$861.40$1,498.12$196,253.58
106Jul 2028$639.51$858.61$1,498.12$195,614.07
107Aug 2028$642.31$855.81$1,498.12$194,971.76
108Sep 2028$645.12$853.00$1,498.12$194,326.64
109Oct 2028$647.94$850.18$1,498.12$193,678.70
110Nov 2028$650.78$847.34$1,498.12$193,027.92
111Dec 2028$653.62$844.50$1,498.12$192,374.30
2028 Total$7,658.26$10,319.18$17,977.44
112Jan 2029$656.48$841.64$1,498.12$191,717.82
113Feb 2029$659.35$838.77$1,498.12$191,058.47
114Mar 2029$662.24$835.88$1,498.12$190,396.23
115Apr 2029$665.14$832.98$1,498.12$189,731.09
116May 2029$668.05$830.07$1,498.12$189,063.04
117Jun 2029$670.97$827.15$1,498.12$188,392.07
118Jul 2029$673.90$824.22$1,498.12$187,718.17
119Aug 2029$676.85$821.27$1,498.12$187,041.32
120Sep 2029$679.81$818.31$1,498.12$186,361.51
121Oct 2029$682.79$815.33$1,498.12$185,678.72
122Nov 2029$685.78$812.34$1,498.12$184,992.94
123Dec 2029$688.78$809.34$1,498.12$184,304.16
2029 Total$8,070.14$9,907.3$17,977.44
124Jan 2030$691.79$806.33$1,498.12$183,612.37
125Feb 2030$694.82$803.30$1,498.12$182,917.55
126Mar 2030$697.86$800.26$1,498.12$182,219.69
127Apr 2030$700.91$797.21$1,498.12$181,518.78
128May 2030$703.98$794.14$1,498.12$180,814.80
129Jun 2030$707.06$791.06$1,498.12$180,107.74
130Jul 2030$710.15$787.97$1,498.12$179,397.59
131Aug 2030$713.26$784.86$1,498.12$178,684.33
132Sep 2030$716.38$781.74$1,498.12$177,967.95
133Oct 2030$719.51$778.61$1,498.12$177,248.44
134Nov 2030$722.66$775.46$1,498.12$176,525.78
135Dec 2030$725.82$772.30$1,498.12$175,799.96
2030 Total$8,504.2$9,473.24$17,977.44
136Jan 2031$729.00$769.12$1,498.12$175,070.96
137Feb 2031$732.18$765.94$1,498.12$174,338.78
138Mar 2031$735.39$762.73$1,498.12$173,603.39
139Apr 2031$738.61$759.51$1,498.12$172,864.78
140May 2031$741.84$756.28$1,498.12$172,122.94
141Jun 2031$745.08$753.04$1,498.12$171,377.86
142Jul 2031$748.34$749.78$1,498.12$170,629.52
143Aug 2031$751.62$746.50$1,498.12$169,877.90
144Sep 2031$754.90$743.22$1,498.12$169,123.00
145Oct 2031$758.21$739.91$1,498.12$168,364.79
146Nov 2031$761.52$736.60$1,498.12$167,603.27
147Dec 2031$764.86$733.26$1,498.12$166,838.41
2031 Total$8,961.55$9,015.89$17,977.44
148Jan 2032$768.20$729.92$1,498.12$166,070.21
149Feb 2032$771.56$726.56$1,498.12$165,298.65
150Mar 2032$774.94$723.18$1,498.12$164,523.71
151Apr 2032$778.33$719.79$1,498.12$163,745.38
152May 2032$781.73$716.39$1,498.12$162,963.65
153Jun 2032$785.15$712.97$1,498.12$162,178.50
154Jul 2032$788.59$709.53$1,498.12$161,389.91
155Aug 2032$792.04$706.08$1,498.12$160,597.87
156Sep 2032$795.50$702.62$1,498.12$159,802.37
157Oct 2032$798.98$699.14$1,498.12$159,003.39
158Nov 2032$802.48$695.64$1,498.12$158,200.91
159Dec 2032$805.99$692.13$1,498.12$157,394.92
2032 Total$9,443.49$8,533.95$17,977.44
160Jan 2033$809.52$688.60$1,498.12$156,585.40
161Feb 2033$813.06$685.06$1,498.12$155,772.34
162Mar 2033$816.62$681.50$1,498.12$154,955.72
163Apr 2033$820.19$677.93$1,498.12$154,135.53
164May 2033$823.78$674.34$1,498.12$153,311.75
165Jun 2033$827.38$670.74$1,498.12$152,484.37
166Jul 2033$831.00$667.12$1,498.12$151,653.37
167Aug 2033$834.64$663.48$1,498.12$150,818.73
168Sep 2033$838.29$659.83$1,498.12$149,980.44
169Oct 2033$841.96$656.16$1,498.12$149,138.48
170Nov 2033$845.64$652.48$1,498.12$148,292.84
171Dec 2033$849.34$648.78$1,498.12$147,443.50
2033 Total$9,951.42$8,026.02$17,977.44
172Jan 2034$853.05$645.07$1,498.12$146,590.45
173Feb 2034$856.79$641.33$1,498.12$145,733.66
174Mar 2034$860.54$637.58$1,498.12$144,873.12
175Apr 2034$864.30$633.82$1,498.12$144,008.82
176May 2034$868.08$630.04$1,498.12$143,140.74
177Jun 2034$871.88$626.24$1,498.12$142,268.86
178Jul 2034$875.69$622.43$1,498.12$141,393.17
179Aug 2034$879.52$618.60$1,498.12$140,513.65
180Sep 2034$883.37$614.75$1,498.12$139,630.28
181Oct 2034$887.24$610.88$1,498.12$138,743.04
182Nov 2034$891.12$607.00$1,498.12$137,851.92
183Dec 2034$895.02$603.10$1,498.12$136,956.90
2034 Total$10,486.6$7,490.84$17,977.44
184Jan 2035$898.93$599.19$1,498.12$136,057.97
185Feb 2035$902.87$595.25$1,498.12$135,155.10
186Mar 2035$906.82$591.30$1,498.12$134,248.28
187Apr 2035$910.78$587.34$1,498.12$133,337.50
188May 2035$914.77$583.35$1,498.12$132,422.73
189Jun 2035$918.77$579.35$1,498.12$131,503.96
190Jul 2035$922.79$575.33$1,498.12$130,581.17
191Aug 2035$926.83$571.29$1,498.12$129,654.34
192Sep 2035$930.88$567.24$1,498.12$128,723.46
193Oct 2035$934.95$563.17$1,498.12$127,788.51
194Nov 2035$939.05$559.07$1,498.12$126,849.46
195Dec 2035$943.15$554.97$1,498.12$125,906.31
2035 Total$11,050.59$6,926.85$17,977.44
196Jan 2036$947.28$550.84$1,498.12$124,959.03
197Feb 2036$951.42$546.70$1,498.12$124,007.61
198Mar 2036$955.59$542.53$1,498.12$123,052.02
199Apr 2036$959.77$538.35$1,498.12$122,092.25
200May 2036$963.97$534.15$1,498.12$121,128.28
201Jun 2036$968.18$529.94$1,498.12$120,160.10
202Jul 2036$972.42$525.70$1,498.12$119,187.68
203Aug 2036$976.67$521.45$1,498.12$118,211.01
204Sep 2036$980.95$517.17$1,498.12$117,230.06
205Oct 2036$985.24$512.88$1,498.12$116,244.82
206Nov 2036$989.55$508.57$1,498.12$115,255.27
207Dec 2036$993.88$504.24$1,498.12$114,261.39
2036 Total$11,644.92$6,332.52$17,977.44
208Jan 2037$998.23$499.89$1,498.12$113,263.16
209Feb 2037$1,002.59$495.53$1,498.12$112,260.57
210Mar 2037$1,006.98$491.14$1,498.12$111,253.59
211Apr 2037$1,011.39$486.73$1,498.12$110,242.20
212May 2037$1,015.81$482.31$1,498.12$109,226.39
213Jun 2037$1,020.25$477.87$1,498.12$108,206.14
214Jul 2037$1,024.72$473.40$1,498.12$107,181.42
215Aug 2037$1,029.20$468.92$1,498.12$106,152.22
216Sep 2037$1,033.70$464.42$1,498.12$105,118.52
217Oct 2037$1,038.23$459.89$1,498.12$104,080.29
218Nov 2037$1,042.77$455.35$1,498.12$103,037.52
219Dec 2037$1,047.33$450.79$1,498.12$101,990.19
2037 Total$12,271.2$5,706.24$17,977.44
220Jan 2038$1,051.91$446.21$1,498.12$100,938.28
221Feb 2038$1,056.52$441.60$1,498.12$99,881.76
222Mar 2038$1,061.14$436.98$1,498.12$98,820.62
223Apr 2038$1,065.78$432.34$1,498.12$97,754.84
224May 2038$1,070.44$427.68$1,498.12$96,684.40
225Jun 2038$1,075.13$422.99$1,498.12$95,609.27
226Jul 2038$1,079.83$418.29$1,498.12$94,529.44
227Aug 2038$1,084.55$413.57$1,498.12$93,444.89
228Sep 2038$1,089.30$408.82$1,498.12$92,355.59
229Oct 2038$1,094.06$404.06$1,498.12$91,261.53
230Nov 2038$1,098.85$399.27$1,498.12$90,162.68
231Dec 2038$1,103.66$394.46$1,498.12$89,059.02
2038 Total$12,931.17$5,046.27$17,977.44
232Jan 2039$1,108.49$389.63$1,498.12$87,950.53
233Feb 2039$1,113.34$384.78$1,498.12$86,837.19
234Mar 2039$1,118.21$379.91$1,498.12$85,718.98
235Apr 2039$1,123.10$375.02$1,498.12$84,595.88
236May 2039$1,128.01$370.11$1,498.12$83,467.87
237Jun 2039$1,132.95$365.17$1,498.12$82,334.92
238Jul 2039$1,137.90$360.22$1,498.12$81,197.02
239Aug 2039$1,142.88$355.24$1,498.12$80,054.14
240Sep 2039$1,147.88$350.24$1,498.12$78,906.26
241Oct 2039$1,152.91$345.21$1,498.12$77,753.35
242Nov 2039$1,157.95$340.17$1,498.12$76,595.40
243Dec 2039$1,163.02$335.10$1,498.12$75,432.38
2039 Total$13,626.64$4,350.8$17,977.44
244Jan 2040$1,168.10$330.02$1,498.12$74,264.28
245Feb 2040$1,173.21$324.91$1,498.12$73,091.07
246Mar 2040$1,178.35$319.77$1,498.12$71,912.72
247Apr 2040$1,183.50$314.62$1,498.12$70,729.22
248May 2040$1,188.68$309.44$1,498.12$69,540.54
249Jun 2040$1,193.88$304.24$1,498.12$68,346.66
250Jul 2040$1,199.10$299.02$1,498.12$67,147.56
251Aug 2040$1,204.35$293.77$1,498.12$65,943.21
252Sep 2040$1,209.62$288.50$1,498.12$64,733.59
253Oct 2040$1,214.91$283.21$1,498.12$63,518.68
254Nov 2040$1,220.23$277.89$1,498.12$62,298.45
255Dec 2040$1,225.56$272.56$1,498.12$61,072.89
2040 Total$14,359.49$3,617.95$17,977.44
256Jan 2041$1,230.93$267.19$1,498.12$59,841.96
257Feb 2041$1,236.31$261.81$1,498.12$58,605.65
258Mar 2041$1,241.72$256.40$1,498.12$57,363.93
259Apr 2041$1,247.15$250.97$1,498.12$56,116.78
260May 2041$1,252.61$245.51$1,498.12$54,864.17
261Jun 2041$1,258.09$240.03$1,498.12$53,606.08
262Jul 2041$1,263.59$234.53$1,498.12$52,342.49
263Aug 2041$1,269.12$229.00$1,498.12$51,073.37
264Sep 2041$1,274.67$223.45$1,498.12$49,798.70
265Oct 2041$1,280.25$217.87$1,498.12$48,518.45
266Nov 2041$1,285.85$212.27$1,498.12$47,232.60
267Dec 2041$1,291.48$206.64$1,498.12$45,941.12
2041 Total$15,131.77$2,845.67$17,977.44
268Jan 2042$1,297.13$200.99$1,498.12$44,643.99
269Feb 2042$1,302.80$195.32$1,498.12$43,341.19
270Mar 2042$1,308.50$189.62$1,498.12$42,032.69
271Apr 2042$1,314.23$183.89$1,498.12$40,718.46
272May 2042$1,319.98$178.14$1,498.12$39,398.48
273Jun 2042$1,325.75$172.37$1,498.12$38,072.73
274Jul 2042$1,331.55$166.57$1,498.12$36,741.18
275Aug 2042$1,337.38$160.74$1,498.12$35,403.80
276Sep 2042$1,343.23$154.89$1,498.12$34,060.57
277Oct 2042$1,349.11$149.01$1,498.12$32,711.46
278Nov 2042$1,355.01$143.11$1,498.12$31,356.45
279Dec 2042$1,360.94$137.18$1,498.12$29,995.51
2042 Total$15,945.61$2,031.83$17,977.44
280Jan 2043$1,366.89$131.23$1,498.12$28,628.62
281Feb 2043$1,372.87$125.25$1,498.12$27,255.75
282Mar 2043$1,378.88$119.24$1,498.12$25,876.87
283Apr 2043$1,384.91$113.21$1,498.12$24,491.96
284May 2043$1,390.97$107.15$1,498.12$23,100.99
285Jun 2043$1,397.05$101.07$1,498.12$21,703.94
286Jul 2043$1,403.17$94.95$1,498.12$20,300.77
287Aug 2043$1,409.30$88.82$1,498.12$18,891.47
288Sep 2043$1,415.47$82.65$1,498.12$17,476.00
289Oct 2043$1,421.66$76.46$1,498.12$16,054.34
290Nov 2043$1,427.88$70.24$1,498.12$14,626.46
291Dec 2043$1,434.13$63.99$1,498.12$13,192.33
2043 Total$16,803.18$1,174.26$17,977.44
292Jan 2044$1,440.40$57.72$1,498.12$11,751.93
293Feb 2044$1,446.71$51.41$1,498.12$10,305.22
294Mar 2044$1,453.03$45.09$1,498.12$8,852.19
295Apr 2044$1,459.39$38.73$1,498.12$7,392.80
296May 2044$1,465.78$32.34$1,498.12$5,927.02
297Jun 2044$1,472.19$25.93$1,498.12$4,454.83
298Jul 2044$1,478.63$19.49$1,498.12$2,976.20
299Aug 2044$1,485.10$13.02$1,498.12$1,491.10
300Sep 2044$1,491.10$6.52$1,497.62$0.00
2044 Total$13,192.33$290.25$13,482.58
Compare your product with the big 4 banks, or add more products to compare
As seen on