Fixed Rate Investment Loan 3 Years (Interest Only) (LVR 80%-90%) from Qudos Bank
Borrow amount
$300,000
Interest Rate
6.49
% p.a
Fixed - 3 years
Loan term
25 Years
Repayment frequency
Monthly
Monthly Repayments
$1,623
Number of repayments
300
Total interest paid
$341,550
Total Repayments
$341,550
Go to site
Monthly Repayment Schedule
Results are estimates only. Please allow for slight rounding differences.
â„– | Date | Principal | Interest | Payment | Balance |
---|---|---|---|---|---|
1 | Sep 2022 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
2 | Oct 2022 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
3 | Nov 2022 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
4 | Dec 2022 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
2022 Total | $0 | $6,490 | $6,490 | ||
5 | Jan 2023 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
6 | Feb 2023 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
7 | Mar 2023 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
8 | Apr 2023 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
9 | May 2023 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
10 | Jun 2023 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
11 | Jul 2023 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
12 | Aug 2023 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
13 | Sep 2023 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
14 | Oct 2023 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
15 | Nov 2023 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
16 | Dec 2023 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
2023 Total | $0 | $19,470 | $19,470 | ||
17 | Jan 2024 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
18 | Feb 2024 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
19 | Mar 2024 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
20 | Apr 2024 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
21 | May 2024 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
22 | Jun 2024 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
23 | Jul 2024 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
24 | Aug 2024 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
25 | Sep 2024 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
26 | Oct 2024 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
27 | Nov 2024 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
28 | Dec 2024 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
2024 Total | $0 | $19,470 | $19,470 | ||
29 | Jan 2025 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
30 | Feb 2025 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
31 | Mar 2025 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
32 | Apr 2025 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
33 | May 2025 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
34 | Jun 2025 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
35 | Jul 2025 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
36 | Aug 2025 | $0.00 | $1,622.50 | $1,622.50 | $300,000.00 |
37 | Sep 2025 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
38 | Oct 2025 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
39 | Nov 2025 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
40 | Dec 2025 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
2025 Total | $0 | $17,270 | $17,270 | ||
41 | Jan 2026 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
42 | Feb 2026 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
43 | Mar 2026 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
44 | Apr 2026 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
45 | May 2026 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
46 | Jun 2026 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
47 | Jul 2026 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
48 | Aug 2026 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
49 | Sep 2026 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
50 | Oct 2026 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
51 | Nov 2026 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
52 | Dec 2026 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
2026 Total | $0 | $12,870 | $12,870 | ||
53 | Jan 2027 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
54 | Feb 2027 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
55 | Mar 2027 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
56 | Apr 2027 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
57 | May 2027 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
58 | Jun 2027 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
59 | Jul 2027 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
60 | Aug 2027 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
61 | Sep 2027 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
62 | Oct 2027 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
63 | Nov 2027 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
64 | Dec 2027 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
2027 Total | $0 | $12,870 | $12,870 | ||
65 | Jan 2028 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
66 | Feb 2028 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
67 | Mar 2028 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
68 | Apr 2028 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
69 | May 2028 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
70 | Jun 2028 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
71 | Jul 2028 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
72 | Aug 2028 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
73 | Sep 2028 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
74 | Oct 2028 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
75 | Nov 2028 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
76 | Dec 2028 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
2028 Total | $0 | $12,870 | $12,870 | ||
77 | Jan 2029 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
78 | Feb 2029 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
79 | Mar 2029 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
80 | Apr 2029 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
81 | May 2029 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
82 | Jun 2029 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
83 | Jul 2029 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
84 | Aug 2029 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
85 | Sep 2029 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
86 | Oct 2029 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
87 | Nov 2029 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
88 | Dec 2029 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
2029 Total | $0 | $12,870 | $12,870 | ||
89 | Jan 2030 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
90 | Feb 2030 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
91 | Mar 2030 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
92 | Apr 2030 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
93 | May 2030 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
94 | Jun 2030 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
95 | Jul 2030 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
96 | Aug 2030 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
97 | Sep 2030 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
98 | Oct 2030 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
99 | Nov 2030 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
100 | Dec 2030 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
2030 Total | $0 | $12,870 | $12,870 | ||
101 | Jan 2031 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
102 | Feb 2031 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
103 | Mar 2031 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
104 | Apr 2031 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
105 | May 2031 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
106 | Jun 2031 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
107 | Jul 2031 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
108 | Aug 2031 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
109 | Sep 2031 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
110 | Oct 2031 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
111 | Nov 2031 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
112 | Dec 2031 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
2031 Total | $0 | $12,870 | $12,870 | ||
113 | Jan 2032 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
114 | Feb 2032 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
115 | Mar 2032 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
116 | Apr 2032 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
117 | May 2032 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
118 | Jun 2032 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
119 | Jul 2032 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
120 | Aug 2032 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
121 | Sep 2032 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
122 | Oct 2032 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
123 | Nov 2032 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
124 | Dec 2032 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
2032 Total | $0 | $12,870 | $12,870 | ||
125 | Jan 2033 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
126 | Feb 2033 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
127 | Mar 2033 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
128 | Apr 2033 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
129 | May 2033 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
130 | Jun 2033 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
131 | Jul 2033 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
132 | Aug 2033 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
133 | Sep 2033 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
134 | Oct 2033 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
135 | Nov 2033 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
136 | Dec 2033 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
2033 Total | $0 | $12,870 | $12,870 | ||
137 | Jan 2034 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
138 | Feb 2034 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
139 | Mar 2034 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
140 | Apr 2034 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
141 | May 2034 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
142 | Jun 2034 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
143 | Jul 2034 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
144 | Aug 2034 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
145 | Sep 2034 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
146 | Oct 2034 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
147 | Nov 2034 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
148 | Dec 2034 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
2034 Total | $0 | $12,870 | $12,870 | ||
149 | Jan 2035 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
150 | Feb 2035 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
151 | Mar 2035 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
152 | Apr 2035 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
153 | May 2035 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
154 | Jun 2035 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
155 | Jul 2035 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
156 | Aug 2035 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
157 | Sep 2035 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
158 | Oct 2035 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
159 | Nov 2035 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
160 | Dec 2035 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
2035 Total | $0 | $12,870 | $12,870 | ||
161 | Jan 2036 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
162 | Feb 2036 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
163 | Mar 2036 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
164 | Apr 2036 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
165 | May 2036 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
166 | Jun 2036 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
167 | Jul 2036 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
168 | Aug 2036 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
169 | Sep 2036 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
170 | Oct 2036 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
171 | Nov 2036 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
172 | Dec 2036 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
2036 Total | $0 | $12,870 | $12,870 | ||
173 | Jan 2037 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
174 | Feb 2037 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
175 | Mar 2037 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
176 | Apr 2037 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
177 | May 2037 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
178 | Jun 2037 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
179 | Jul 2037 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
180 | Aug 2037 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
181 | Sep 2037 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
182 | Oct 2037 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
183 | Nov 2037 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
184 | Dec 2037 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
2037 Total | $0 | $12,870 | $12,870 | ||
185 | Jan 2038 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
186 | Feb 2038 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
187 | Mar 2038 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
188 | Apr 2038 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
189 | May 2038 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
190 | Jun 2038 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
191 | Jul 2038 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
192 | Aug 2038 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
193 | Sep 2038 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
194 | Oct 2038 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
195 | Nov 2038 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
196 | Dec 2038 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
2038 Total | $0 | $12,870 | $12,870 | ||
197 | Jan 2039 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
198 | Feb 2039 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
199 | Mar 2039 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
200 | Apr 2039 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
201 | May 2039 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
202 | Jun 2039 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
203 | Jul 2039 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
204 | Aug 2039 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
205 | Sep 2039 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
206 | Oct 2039 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
207 | Nov 2039 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
208 | Dec 2039 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
2039 Total | $0 | $12,870 | $12,870 | ||
209 | Jan 2040 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
210 | Feb 2040 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
211 | Mar 2040 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
212 | Apr 2040 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
213 | May 2040 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
214 | Jun 2040 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
215 | Jul 2040 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
216 | Aug 2040 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
217 | Sep 2040 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
218 | Oct 2040 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
219 | Nov 2040 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
220 | Dec 2040 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
2040 Total | $0 | $12,870 | $12,870 | ||
221 | Jan 2041 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
222 | Feb 2041 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
223 | Mar 2041 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
224 | Apr 2041 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
225 | May 2041 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
226 | Jun 2041 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
227 | Jul 2041 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
228 | Aug 2041 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
229 | Sep 2041 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
230 | Oct 2041 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
231 | Nov 2041 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
232 | Dec 2041 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
2041 Total | $0 | $12,870 | $12,870 | ||
233 | Jan 2042 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
234 | Feb 2042 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
235 | Mar 2042 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
236 | Apr 2042 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
237 | May 2042 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
238 | Jun 2042 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
239 | Jul 2042 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
240 | Aug 2042 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
241 | Sep 2042 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
242 | Oct 2042 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
243 | Nov 2042 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
244 | Dec 2042 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
2042 Total | $0 | $12,870 | $12,870 | ||
245 | Jan 2043 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
246 | Feb 2043 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
247 | Mar 2043 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
248 | Apr 2043 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
249 | May 2043 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
250 | Jun 2043 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
251 | Jul 2043 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
252 | Aug 2043 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
253 | Sep 2043 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
254 | Oct 2043 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
255 | Nov 2043 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
256 | Dec 2043 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
2043 Total | $0 | $12,870 | $12,870 | ||
257 | Jan 2044 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
258 | Feb 2044 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
259 | Mar 2044 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
260 | Apr 2044 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
261 | May 2044 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
262 | Jun 2044 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
263 | Jul 2044 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
264 | Aug 2044 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
265 | Sep 2044 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
266 | Oct 2044 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
267 | Nov 2044 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
268 | Dec 2044 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
2044 Total | $0 | $12,870 | $12,870 | ||
269 | Jan 2045 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
270 | Feb 2045 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
271 | Mar 2045 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
272 | Apr 2045 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
273 | May 2045 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
274 | Jun 2045 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
275 | Jul 2045 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
276 | Aug 2045 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
277 | Sep 2045 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
278 | Oct 2045 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
279 | Nov 2045 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
280 | Dec 2045 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
2045 Total | $0 | $12,870 | $12,870 | ||
281 | Jan 2046 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
282 | Feb 2046 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
283 | Mar 2046 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
284 | Apr 2046 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
285 | May 2046 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
286 | Jun 2046 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
287 | Jul 2046 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
288 | Aug 2046 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
289 | Sep 2046 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
290 | Oct 2046 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
291 | Nov 2046 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
292 | Dec 2046 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
2046 Total | $0 | $12,870 | $12,870 | ||
293 | Jan 2047 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
294 | Feb 2047 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
295 | Mar 2047 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
296 | Apr 2047 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
297 | May 2047 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
298 | Jun 2047 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
299 | Jul 2047 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
300 | Aug 2047 | $0.00 | $1,072.50 | $1,072.50 | $300,000.00 |
2047 Total | $0 | $8,580 | $8,580 |