Rate Chaser Ezy Self Managed Super Fund from Rate Chaser Home Loans

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$250,000
Advertised rate
4.99%
Variable
Loan term
over 25 years
Repayment Frequency
Monthly
Monthly repayment
$1,460
Number of Repayments
300
Total Interest Paid
$188,000
Total repayments
$438,000
DatePrincipleInterestPaymentBalance
1Dec 2019$420.44$1,039.58$1,460.02$249,579.56
2019 Total$420.44$1,039.58$1,460.02
2Jan 2020$422.18$1,037.84$1,460.02$249,157.38
3Feb 2020$423.94$1,036.08$1,460.02$248,733.44
4Mar 2020$425.70$1,034.32$1,460.02$248,307.74
5Apr 2020$427.47$1,032.55$1,460.02$247,880.27
6May 2020$429.25$1,030.77$1,460.02$247,451.02
7Jun 2020$431.04$1,028.98$1,460.02$247,019.98
8Jul 2020$432.83$1,027.19$1,460.02$246,587.15
9Aug 2020$434.63$1,025.39$1,460.02$246,152.52
10Sep 2020$436.44$1,023.58$1,460.02$245,716.08
11Oct 2020$438.25$1,021.77$1,460.02$245,277.83
12Nov 2020$440.07$1,019.95$1,460.02$244,837.76
13Dec 2020$441.90$1,018.12$1,460.02$244,395.86
2020 Total$5,183.7$12,336.54$17,520.24
14Jan 2021$443.74$1,016.28$1,460.02$243,952.12
15Feb 2021$445.59$1,014.43$1,460.02$243,506.53
16Mar 2021$447.44$1,012.58$1,460.02$243,059.09
17Apr 2021$449.30$1,010.72$1,460.02$242,609.79
18May 2021$451.17$1,008.85$1,460.02$242,158.62
19Jun 2021$453.04$1,006.98$1,460.02$241,705.58
20Jul 2021$454.93$1,005.09$1,460.02$241,250.65
21Aug 2021$456.82$1,003.20$1,460.02$240,793.83
22Sep 2021$458.72$1,001.30$1,460.02$240,335.11
23Oct 2021$460.63$999.39$1,460.02$239,874.48
24Nov 2021$462.54$997.48$1,460.02$239,411.94
25Dec 2021$464.47$995.55$1,460.02$238,947.47
2021 Total$5,448.39$12,071.85$17,520.24
26Jan 2022$466.40$993.62$1,460.02$238,481.07
27Feb 2022$468.34$991.68$1,460.02$238,012.73
28Mar 2022$470.28$989.74$1,460.02$237,542.45
29Apr 2022$472.24$987.78$1,460.02$237,070.21
30May 2022$474.20$985.82$1,460.02$236,596.01
31Jun 2022$476.17$983.85$1,460.02$236,119.84
32Jul 2022$478.15$981.87$1,460.02$235,641.69
33Aug 2022$480.14$979.88$1,460.02$235,161.55
34Sep 2022$482.14$977.88$1,460.02$234,679.41
35Oct 2022$484.14$975.88$1,460.02$234,195.27
36Nov 2022$486.16$973.86$1,460.02$233,709.11
37Dec 2022$488.18$971.84$1,460.02$233,220.93
2022 Total$5,726.54$11,793.7$17,520.24
38Jan 2023$490.21$969.81$1,460.02$232,730.72
39Feb 2023$492.25$967.77$1,460.02$232,238.47
40Mar 2023$494.30$965.72$1,460.02$231,744.17
41Apr 2023$496.35$963.67$1,460.02$231,247.82
42May 2023$498.41$961.61$1,460.02$230,749.41
43Jun 2023$500.49$959.53$1,460.02$230,248.92
44Jul 2023$502.57$957.45$1,460.02$229,746.35
45Aug 2023$504.66$955.36$1,460.02$229,241.69
46Sep 2023$506.76$953.26$1,460.02$228,734.93
47Oct 2023$508.86$951.16$1,460.02$228,226.07
48Nov 2023$510.98$949.04$1,460.02$227,715.09
49Dec 2023$513.10$946.92$1,460.02$227,201.99
2023 Total$6,018.94$11,501.3$17,520.24
50Jan 2024$515.24$944.78$1,460.02$226,686.75
51Feb 2024$517.38$942.64$1,460.02$226,169.37
52Mar 2024$519.53$940.49$1,460.02$225,649.84
53Apr 2024$521.69$938.33$1,460.02$225,128.15
54May 2024$523.86$936.16$1,460.02$224,604.29
55Jun 2024$526.04$933.98$1,460.02$224,078.25
56Jul 2024$528.23$931.79$1,460.02$223,550.02
57Aug 2024$530.42$929.60$1,460.02$223,019.60
58Sep 2024$532.63$927.39$1,460.02$222,486.97
59Oct 2024$534.85$925.17$1,460.02$221,952.12
60Nov 2024$537.07$922.95$1,460.02$221,415.05
61Dec 2024$539.30$920.72$1,460.02$220,875.75
2024 Total$6,326.24$11,194$17,520.24
62Jan 2025$541.55$918.47$1,460.02$220,334.20
63Feb 2025$543.80$916.22$1,460.02$219,790.40
64Mar 2025$546.06$913.96$1,460.02$219,244.34
65Apr 2025$548.33$911.69$1,460.02$218,696.01
66May 2025$550.61$909.41$1,460.02$218,145.40
67Jun 2025$552.90$907.12$1,460.02$217,592.50
68Jul 2025$555.20$904.82$1,460.02$217,037.30
69Aug 2025$557.51$902.51$1,460.02$216,479.79
70Sep 2025$559.82$900.20$1,460.02$215,919.97
71Oct 2025$562.15$897.87$1,460.02$215,357.82
72Nov 2025$564.49$895.53$1,460.02$214,793.33
73Dec 2025$566.84$893.18$1,460.02$214,226.49
2025 Total$6,649.26$10,870.98$17,520.24
74Jan 2026$569.19$890.83$1,460.02$213,657.30
75Feb 2026$571.56$888.46$1,460.02$213,085.74
76Mar 2026$573.94$886.08$1,460.02$212,511.80
77Apr 2026$576.33$883.69$1,460.02$211,935.47
78May 2026$578.72$881.30$1,460.02$211,356.75
79Jun 2026$581.13$878.89$1,460.02$210,775.62
80Jul 2026$583.54$876.48$1,460.02$210,192.08
81Aug 2026$585.97$874.05$1,460.02$209,606.11
82Sep 2026$588.41$871.61$1,460.02$209,017.70
83Oct 2026$590.85$869.17$1,460.02$208,426.85
84Nov 2026$593.31$866.71$1,460.02$207,833.54
85Dec 2026$595.78$864.24$1,460.02$207,237.76
2026 Total$6,988.73$10,531.51$17,520.24
86Jan 2027$598.26$861.76$1,460.02$206,639.50
87Feb 2027$600.74$859.28$1,460.02$206,038.76
88Mar 2027$603.24$856.78$1,460.02$205,435.52
89Apr 2027$605.75$854.27$1,460.02$204,829.77
90May 2027$608.27$851.75$1,460.02$204,221.50
91Jun 2027$610.80$849.22$1,460.02$203,610.70
92Jul 2027$613.34$846.68$1,460.02$202,997.36
93Aug 2027$615.89$844.13$1,460.02$202,381.47
94Sep 2027$618.45$841.57$1,460.02$201,763.02
95Oct 2027$621.02$839.00$1,460.02$201,142.00
96Nov 2027$623.60$836.42$1,460.02$200,518.40
97Dec 2027$626.20$833.82$1,460.02$199,892.20
2027 Total$7,345.56$10,174.68$17,520.24
98Jan 2028$628.80$831.22$1,460.02$199,263.40
99Feb 2028$631.42$828.60$1,460.02$198,631.98
100Mar 2028$634.04$825.98$1,460.02$197,997.94
101Apr 2028$636.68$823.34$1,460.02$197,361.26
102May 2028$639.33$820.69$1,460.02$196,721.93
103Jun 2028$641.98$818.04$1,460.02$196,079.95
104Jul 2028$644.65$815.37$1,460.02$195,435.30
105Aug 2028$647.33$812.69$1,460.02$194,787.97
106Sep 2028$650.03$809.99$1,460.02$194,137.94
107Oct 2028$652.73$807.29$1,460.02$193,485.21
108Nov 2028$655.44$804.58$1,460.02$192,829.77
109Dec 2028$658.17$801.85$1,460.02$192,171.60
2028 Total$7,720.6$9,799.64$17,520.24
110Jan 2029$660.91$799.11$1,460.02$191,510.69
111Feb 2029$663.65$796.37$1,460.02$190,847.04
112Mar 2029$666.41$793.61$1,460.02$190,180.63
113Apr 2029$669.19$790.83$1,460.02$189,511.44
114May 2029$671.97$788.05$1,460.02$188,839.47
115Jun 2029$674.76$785.26$1,460.02$188,164.71
116Jul 2029$677.57$782.45$1,460.02$187,487.14
117Aug 2029$680.39$779.63$1,460.02$186,806.75
118Sep 2029$683.22$776.80$1,460.02$186,123.53
119Oct 2029$686.06$773.96$1,460.02$185,437.47
120Nov 2029$688.91$771.11$1,460.02$184,748.56
121Dec 2029$691.77$768.25$1,460.02$184,056.79
2029 Total$8,114.81$9,405.43$17,520.24
122Jan 2030$694.65$765.37$1,460.02$183,362.14
123Feb 2030$697.54$762.48$1,460.02$182,664.60
124Mar 2030$700.44$759.58$1,460.02$181,964.16
125Apr 2030$703.35$756.67$1,460.02$181,260.81
126May 2030$706.28$753.74$1,460.02$180,554.53
127Jun 2030$709.21$750.81$1,460.02$179,845.32
128Jul 2030$712.16$747.86$1,460.02$179,133.16
129Aug 2030$715.12$744.90$1,460.02$178,418.04
130Sep 2030$718.10$741.92$1,460.02$177,699.94
131Oct 2030$721.08$738.94$1,460.02$176,978.86
132Nov 2030$724.08$735.94$1,460.02$176,254.78
133Dec 2030$727.09$732.93$1,460.02$175,527.69
2030 Total$8,529.1$8,991.14$17,520.24
134Jan 2031$730.12$729.90$1,460.02$174,797.57
135Feb 2031$733.15$726.87$1,460.02$174,064.42
136Mar 2031$736.20$723.82$1,460.02$173,328.22
137Apr 2031$739.26$720.76$1,460.02$172,588.96
138May 2031$742.34$717.68$1,460.02$171,846.62
139Jun 2031$745.42$714.60$1,460.02$171,101.20
140Jul 2031$748.52$711.50$1,460.02$170,352.68
141Aug 2031$751.64$708.38$1,460.02$169,601.04
142Sep 2031$754.76$705.26$1,460.02$168,846.28
143Oct 2031$757.90$702.12$1,460.02$168,088.38
144Nov 2031$761.05$698.97$1,460.02$167,327.33
145Dec 2031$764.22$695.80$1,460.02$166,563.11
2031 Total$8,964.58$8,555.66$17,520.24
146Jan 2032$767.40$692.62$1,460.02$165,795.71
147Feb 2032$770.59$689.43$1,460.02$165,025.12
148Mar 2032$773.79$686.23$1,460.02$164,251.33
149Apr 2032$777.01$683.01$1,460.02$163,474.32
150May 2032$780.24$679.78$1,460.02$162,694.08
151Jun 2032$783.48$676.54$1,460.02$161,910.60
152Jul 2032$786.74$673.28$1,460.02$161,123.86
153Aug 2032$790.01$670.01$1,460.02$160,333.85
154Sep 2032$793.30$666.72$1,460.02$159,540.55
155Oct 2032$796.60$663.42$1,460.02$158,743.95
156Nov 2032$799.91$660.11$1,460.02$157,944.04
157Dec 2032$803.24$656.78$1,460.02$157,140.80
2032 Total$9,422.31$8,097.93$17,520.24
158Jan 2033$806.58$653.44$1,460.02$156,334.22
159Feb 2033$809.93$650.09$1,460.02$155,524.29
160Mar 2033$813.30$646.72$1,460.02$154,710.99
161Apr 2033$816.68$643.34$1,460.02$153,894.31
162May 2033$820.08$639.94$1,460.02$153,074.23
163Jun 2033$823.49$636.53$1,460.02$152,250.74
164Jul 2033$826.91$633.11$1,460.02$151,423.83
165Aug 2033$830.35$629.67$1,460.02$150,593.48
166Sep 2033$833.80$626.22$1,460.02$149,759.68
167Oct 2033$837.27$622.75$1,460.02$148,922.41
168Nov 2033$840.75$619.27$1,460.02$148,081.66
169Dec 2033$844.25$615.77$1,460.02$147,237.41
2033 Total$9,903.39$7,616.85$17,520.24
170Jan 2034$847.76$612.26$1,460.02$146,389.65
171Feb 2034$851.28$608.74$1,460.02$145,538.37
172Mar 2034$854.82$605.20$1,460.02$144,683.55
173Apr 2034$858.38$601.64$1,460.02$143,825.17
174May 2034$861.95$598.07$1,460.02$142,963.22
175Jun 2034$865.53$594.49$1,460.02$142,097.69
176Jul 2034$869.13$590.89$1,460.02$141,228.56
177Aug 2034$872.74$587.28$1,460.02$140,355.82
178Sep 2034$876.37$583.65$1,460.02$139,479.45
179Oct 2034$880.02$580.00$1,460.02$138,599.43
180Nov 2034$883.68$576.34$1,460.02$137,715.75
181Dec 2034$887.35$572.67$1,460.02$136,828.40
2034 Total$10,409.01$7,111.23$17,520.24
182Jan 2035$891.04$568.98$1,460.02$135,937.36
183Feb 2035$894.75$565.27$1,460.02$135,042.61
184Mar 2035$898.47$561.55$1,460.02$134,144.14
185Apr 2035$902.20$557.82$1,460.02$133,241.94
186May 2035$905.96$554.06$1,460.02$132,335.98
187Jun 2035$909.72$550.30$1,460.02$131,426.26
188Jul 2035$913.51$546.51$1,460.02$130,512.75
189Aug 2035$917.30$542.72$1,460.02$129,595.45
190Sep 2035$921.12$538.90$1,460.02$128,674.33
191Oct 2035$924.95$535.07$1,460.02$127,749.38
192Nov 2035$928.80$531.22$1,460.02$126,820.58
193Dec 2035$932.66$527.36$1,460.02$125,887.92
2035 Total$10,940.48$6,579.76$17,520.24
194Jan 2036$936.54$523.48$1,460.02$124,951.38
195Feb 2036$940.43$519.59$1,460.02$124,010.95
196Mar 2036$944.34$515.68$1,460.02$123,066.61
197Apr 2036$948.27$511.75$1,460.02$122,118.34
198May 2036$952.21$507.81$1,460.02$121,166.13
199Jun 2036$956.17$503.85$1,460.02$120,209.96
200Jul 2036$960.15$499.87$1,460.02$119,249.81
201Aug 2036$964.14$495.88$1,460.02$118,285.67
202Sep 2036$968.15$491.87$1,460.02$117,317.52
203Oct 2036$972.17$487.85$1,460.02$116,345.35
204Nov 2036$976.22$483.80$1,460.02$115,369.13
205Dec 2036$980.28$479.74$1,460.02$114,388.85
2036 Total$11,499.07$6,021.17$17,520.24
206Jan 2037$984.35$475.67$1,460.02$113,404.50
207Feb 2037$988.45$471.57$1,460.02$112,416.05
208Mar 2037$992.56$467.46$1,460.02$111,423.49
209Apr 2037$996.68$463.34$1,460.02$110,426.81
210May 2037$1,000.83$459.19$1,460.02$109,425.98
211Jun 2037$1,004.99$455.03$1,460.02$108,420.99
212Jul 2037$1,009.17$450.85$1,460.02$107,411.82
213Aug 2037$1,013.37$446.65$1,460.02$106,398.45
214Sep 2037$1,017.58$442.44$1,460.02$105,380.87
215Oct 2037$1,021.81$438.21$1,460.02$104,359.06
216Nov 2037$1,026.06$433.96$1,460.02$103,333.00
217Dec 2037$1,030.33$429.69$1,460.02$102,302.67
2037 Total$12,086.18$5,434.06$17,520.24
218Jan 2038$1,034.61$425.41$1,460.02$101,268.06
219Feb 2038$1,038.91$421.11$1,460.02$100,229.15
220Mar 2038$1,043.23$416.79$1,460.02$99,185.92
221Apr 2038$1,047.57$412.45$1,460.02$98,138.35
222May 2038$1,051.93$408.09$1,460.02$97,086.42
223Jun 2038$1,056.30$403.72$1,460.02$96,030.12
224Jul 2038$1,060.69$399.33$1,460.02$94,969.43
225Aug 2038$1,065.11$394.91$1,460.02$93,904.32
226Sep 2038$1,069.53$390.49$1,460.02$92,834.79
227Oct 2038$1,073.98$386.04$1,460.02$91,760.81
228Nov 2038$1,078.45$381.57$1,460.02$90,682.36
229Dec 2038$1,082.93$377.09$1,460.02$89,599.43
2038 Total$12,703.24$4,817$17,520.24
230Jan 2039$1,087.44$372.58$1,460.02$88,511.99
231Feb 2039$1,091.96$368.06$1,460.02$87,420.03
232Mar 2039$1,096.50$363.52$1,460.02$86,323.53
233Apr 2039$1,101.06$358.96$1,460.02$85,222.47
234May 2039$1,105.64$354.38$1,460.02$84,116.83
235Jun 2039$1,110.23$349.79$1,460.02$83,006.60
236Jul 2039$1,114.85$345.17$1,460.02$81,891.75
237Aug 2039$1,119.49$340.53$1,460.02$80,772.26
238Sep 2039$1,124.14$335.88$1,460.02$79,648.12
239Oct 2039$1,128.82$331.20$1,460.02$78,519.30
240Nov 2039$1,133.51$326.51$1,460.02$77,385.79
241Dec 2039$1,138.22$321.80$1,460.02$76,247.57
2039 Total$13,351.86$4,168.38$17,520.24
242Jan 2040$1,142.96$317.06$1,460.02$75,104.61
243Feb 2040$1,147.71$312.31$1,460.02$73,956.90
244Mar 2040$1,152.48$307.54$1,460.02$72,804.42
245Apr 2040$1,157.27$302.75$1,460.02$71,647.15
246May 2040$1,162.09$297.93$1,460.02$70,485.06
247Jun 2040$1,166.92$293.10$1,460.02$69,318.14
248Jul 2040$1,171.77$288.25$1,460.02$68,146.37
249Aug 2040$1,176.64$283.38$1,460.02$66,969.73
250Sep 2040$1,181.54$278.48$1,460.02$65,788.19
251Oct 2040$1,186.45$273.57$1,460.02$64,601.74
252Nov 2040$1,191.38$268.64$1,460.02$63,410.36
253Dec 2040$1,196.34$263.68$1,460.02$62,214.02
2040 Total$14,033.55$3,486.69$17,520.24
254Jan 2041$1,201.31$258.71$1,460.02$61,012.71
255Feb 2041$1,206.31$253.71$1,460.02$59,806.40
256Mar 2041$1,211.33$248.69$1,460.02$58,595.07
257Apr 2041$1,216.36$243.66$1,460.02$57,378.71
258May 2041$1,221.42$238.60$1,460.02$56,157.29
259Jun 2041$1,226.50$233.52$1,460.02$54,930.79
260Jul 2041$1,231.60$228.42$1,460.02$53,699.19
261Aug 2041$1,236.72$223.30$1,460.02$52,462.47
262Sep 2041$1,241.86$218.16$1,460.02$51,220.61
263Oct 2041$1,247.03$212.99$1,460.02$49,973.58
264Nov 2041$1,252.21$207.81$1,460.02$48,721.37
265Dec 2041$1,257.42$202.60$1,460.02$47,463.95
2041 Total$14,750.07$2,770.17$17,520.24
266Jan 2042$1,262.65$197.37$1,460.02$46,201.30
267Feb 2042$1,267.90$192.12$1,460.02$44,933.40
268Mar 2042$1,273.17$186.85$1,460.02$43,660.23
269Apr 2042$1,278.47$181.55$1,460.02$42,381.76
270May 2042$1,283.78$176.24$1,460.02$41,097.98
271Jun 2042$1,289.12$170.90$1,460.02$39,808.86
272Jul 2042$1,294.48$165.54$1,460.02$38,514.38
273Aug 2042$1,299.86$160.16$1,460.02$37,214.52
274Sep 2042$1,305.27$154.75$1,460.02$35,909.25
275Oct 2042$1,310.70$149.32$1,460.02$34,598.55
276Nov 2042$1,316.15$143.87$1,460.02$33,282.40
277Dec 2042$1,321.62$138.40$1,460.02$31,960.78
2042 Total$15,503.17$2,017.07$17,520.24
278Jan 2043$1,327.12$132.90$1,460.02$30,633.66
279Feb 2043$1,332.64$127.38$1,460.02$29,301.02
280Mar 2043$1,338.18$121.84$1,460.02$27,962.84
281Apr 2043$1,343.74$116.28$1,460.02$26,619.10
282May 2043$1,349.33$110.69$1,460.02$25,269.77
283Jun 2043$1,354.94$105.08$1,460.02$23,914.83
284Jul 2043$1,360.57$99.45$1,460.02$22,554.26
285Aug 2043$1,366.23$93.79$1,460.02$21,188.03
286Sep 2043$1,371.91$88.11$1,460.02$19,816.12
287Oct 2043$1,377.62$82.40$1,460.02$18,438.50
288Nov 2043$1,383.35$76.67$1,460.02$17,055.15
289Dec 2043$1,389.10$70.92$1,460.02$15,666.05
2043 Total$16,294.73$1,225.51$17,520.24
290Jan 2044$1,394.88$65.14$1,460.02$14,271.17
291Feb 2044$1,400.68$59.34$1,460.02$12,870.49
292Mar 2044$1,406.50$53.52$1,460.02$11,463.99
293Apr 2044$1,412.35$47.67$1,460.02$10,051.64
294May 2044$1,418.22$41.80$1,460.02$8,633.42
295Jun 2044$1,424.12$35.90$1,460.02$7,209.30
296Jul 2044$1,430.04$29.98$1,460.02$5,779.26
297Aug 2044$1,435.99$24.03$1,460.02$4,343.27
298Sep 2044$1,441.96$18.06$1,460.02$2,901.31
299Oct 2044$1,447.96$12.06$1,460.02$1,453.35
300Nov 2044$1,453.35$6.04$1,459.39$0.00
2044 Total$15,666.05$393.54$16,059.59
Compare your product with the big 4 banks, or add more products to compare
As seen on