Basic Home Loan Special (Interest Only) from Regional Australia Bank
Monthly Repayment Schedule
Results are estimates only. Please allow for slight rounding differences.Borrow amount
$250,000
Advertised rate
3.69%
Intro 36 months
Loan term
over 25 years
Repayment Frequency
Monthly
Monthly repayment
$883
Number of Repayments
300
Total Interest Paid
$14,900
Total repayments
$264,900
| № | Date | Principle | Interest | Payment | Balance |
|---|---|---|---|---|---|
| 1 | Oct 2019 | $469.62 | $883.33 | $1,352.95 | $249,530.38 |
| 2 | Nov 2019 | $471.28 | $881.67 | $1,352.95 | $249,059.10 |
| 3 | Dec 2019 | $472.94 | $880.01 | $1,352.95 | $248,586.16 |
| 2019 Total | $1,413.84 | $2,645.01 | $4,058.85 | ||
| 4 | Jan 2020 | $474.61 | $878.34 | $1,352.95 | $248,111.55 |
| 5 | Feb 2020 | $476.29 | $876.66 | $1,352.95 | $247,635.26 |
| 6 | Mar 2020 | $477.97 | $874.98 | $1,352.95 | $247,157.29 |
| 7 | Apr 2020 | $479.66 | $873.29 | $1,352.95 | $246,677.63 |
| 8 | May 2020 | $481.36 | $871.59 | $1,352.95 | $246,196.27 |
| 9 | Jun 2020 | $483.06 | $869.89 | $1,352.95 | $245,713.21 |
| 10 | Jul 2020 | $484.76 | $868.19 | $1,352.95 | $245,228.45 |
| 11 | Aug 2020 | $486.48 | $866.47 | $1,352.95 | $244,741.97 |
| 12 | Sep 2020 | $488.20 | $864.75 | $1,352.95 | $244,253.77 |
| 13 | Oct 2020 | $489.92 | $863.03 | $1,352.95 | $243,763.85 |
| 14 | Nov 2020 | $491.65 | $861.30 | $1,352.95 | $243,272.20 |
| 15 | Dec 2020 | $493.39 | $859.56 | $1,352.95 | $242,778.81 |
| 2020 Total | $5,807.35 | $10,428.05 | $16,235.4 | ||
| 16 | Jan 2021 | $495.13 | $857.82 | $1,352.95 | $242,283.68 |
| 17 | Feb 2021 | $496.88 | $856.07 | $1,352.95 | $241,786.80 |
| 18 | Mar 2021 | $498.64 | $854.31 | $1,352.95 | $241,288.16 |
| 19 | Apr 2021 | $500.40 | $852.55 | $1,352.95 | $240,787.76 |
| 20 | May 2021 | $502.17 | $850.78 | $1,352.95 | $240,285.59 |
| 21 | Jun 2021 | $503.94 | $849.01 | $1,352.95 | $239,781.65 |
| 22 | Jul 2021 | $505.72 | $847.23 | $1,352.95 | $239,275.93 |
| 23 | Aug 2021 | $507.51 | $845.44 | $1,352.95 | $238,768.42 |
| 24 | Sep 2021 | $509.30 | $843.65 | $1,352.95 | $238,259.12 |
| 25 | Oct 2021 | $511.10 | $841.85 | $1,352.95 | $237,748.02 |
| 26 | Nov 2021 | $512.91 | $840.04 | $1,352.95 | $237,235.11 |
| 27 | Dec 2021 | $514.72 | $838.23 | $1,352.95 | $236,720.39 |
| 2021 Total | $6,058.42 | $10,176.98 | $16,235.4 | ||
| 28 | Jan 2022 | $516.54 | $836.41 | $1,352.95 | $236,203.85 |
| 29 | Feb 2022 | $518.36 | $834.59 | $1,352.95 | $235,685.49 |
| 30 | Mar 2022 | $520.19 | $832.76 | $1,352.95 | $235,165.30 |
| 31 | Apr 2022 | $522.03 | $830.92 | $1,352.95 | $234,643.27 |
| 32 | May 2022 | $523.88 | $829.07 | $1,352.95 | $234,119.39 |
| 33 | Jun 2022 | $525.73 | $827.22 | $1,352.95 | $233,593.66 |
| 34 | Jul 2022 | $527.59 | $825.36 | $1,352.95 | $233,066.07 |
| 35 | Aug 2022 | $529.45 | $823.50 | $1,352.95 | $232,536.62 |
| 36 | Sep 2022 | $531.32 | $821.63 | $1,352.95 | $232,005.30 |
| 37 | Oct 2022 | $533.20 | $819.75 | $1,352.95 | $231,472.10 |
| 38 | Nov 2022 | $535.08 | $817.87 | $1,352.95 | $230,937.02 |
| 39 | Dec 2022 | $536.97 | $815.98 | $1,352.95 | $230,400.05 |
| 2022 Total | $6,320.34 | $9,915.06 | $16,235.4 | ||
| 40 | Jan 2023 | $538.87 | $814.08 | $1,352.95 | $229,861.18 |
| 41 | Feb 2023 | $540.77 | $812.18 | $1,352.95 | $229,320.41 |
| 42 | Mar 2023 | $542.68 | $810.27 | $1,352.95 | $228,777.73 |
| 43 | Apr 2023 | $544.60 | $808.35 | $1,352.95 | $228,233.13 |
| 44 | May 2023 | $546.53 | $806.42 | $1,352.95 | $227,686.60 |
| 45 | Jun 2023 | $548.46 | $804.49 | $1,352.95 | $227,138.14 |
| 46 | Jul 2023 | $550.40 | $802.55 | $1,352.95 | $226,587.74 |
| 47 | Aug 2023 | $552.34 | $800.61 | $1,352.95 | $226,035.40 |
| 48 | Sep 2023 | $554.29 | $798.66 | $1,352.95 | $225,481.11 |
| 49 | Oct 2023 | $556.25 | $796.70 | $1,352.95 | $224,924.86 |
| 50 | Nov 2023 | $558.22 | $794.73 | $1,352.95 | $224,366.64 |
| 51 | Dec 2023 | $560.19 | $792.76 | $1,352.95 | $223,806.45 |
| 2023 Total | $6,593.6 | $9,641.8 | $16,235.4 | ||
| 52 | Jan 2024 | $562.17 | $790.78 | $1,352.95 | $223,244.28 |
| 53 | Feb 2024 | $564.15 | $788.80 | $1,352.95 | $222,680.13 |
| 54 | Mar 2024 | $566.15 | $786.80 | $1,352.95 | $222,113.98 |
| 55 | Apr 2024 | $568.15 | $784.80 | $1,352.95 | $221,545.83 |
| 56 | May 2024 | $570.15 | $782.80 | $1,352.95 | $220,975.68 |
| 57 | Jun 2024 | $572.17 | $780.78 | $1,352.95 | $220,403.51 |
| 58 | Jul 2024 | $574.19 | $778.76 | $1,352.95 | $219,829.32 |
| 59 | Aug 2024 | $576.22 | $776.73 | $1,352.95 | $219,253.10 |
| 60 | Sep 2024 | $578.26 | $774.69 | $1,352.95 | $218,674.84 |
| 61 | Oct 2024 | $580.30 | $772.65 | $1,352.95 | $218,094.54 |
| 62 | Nov 2024 | $582.35 | $770.60 | $1,352.95 | $217,512.19 |
| 63 | Dec 2024 | $584.41 | $768.54 | $1,352.95 | $216,927.78 |
| 2024 Total | $6,878.67 | $9,356.73 | $16,235.4 | ||
| 64 | Jan 2025 | $586.47 | $766.48 | $1,352.95 | $216,341.31 |
| 65 | Feb 2025 | $588.54 | $764.41 | $1,352.95 | $215,752.77 |
| 66 | Mar 2025 | $590.62 | $762.33 | $1,352.95 | $215,162.15 |
| 67 | Apr 2025 | $592.71 | $760.24 | $1,352.95 | $214,569.44 |
| 68 | May 2025 | $594.80 | $758.15 | $1,352.95 | $213,974.64 |
| 69 | Jun 2025 | $596.91 | $756.04 | $1,352.95 | $213,377.73 |
| 70 | Jul 2025 | $599.02 | $753.93 | $1,352.95 | $212,778.71 |
| 71 | Aug 2025 | $601.13 | $751.82 | $1,352.95 | $212,177.58 |
| 72 | Sep 2025 | $603.26 | $749.69 | $1,352.95 | $211,574.32 |
| 73 | Oct 2025 | $605.39 | $747.56 | $1,352.95 | $210,968.93 |
| 74 | Nov 2025 | $607.53 | $745.42 | $1,352.95 | $210,361.40 |
| 75 | Dec 2025 | $609.67 | $743.28 | $1,352.95 | $209,751.73 |
| 2025 Total | $7,176.05 | $9,059.35 | $16,235.4 | ||
| 76 | Jan 2026 | $611.83 | $741.12 | $1,352.95 | $209,139.90 |
| 77 | Feb 2026 | $613.99 | $738.96 | $1,352.95 | $208,525.91 |
| 78 | Mar 2026 | $616.16 | $736.79 | $1,352.95 | $207,909.75 |
| 79 | Apr 2026 | $618.34 | $734.61 | $1,352.95 | $207,291.41 |
| 80 | May 2026 | $620.52 | $732.43 | $1,352.95 | $206,670.89 |
| 81 | Jun 2026 | $622.71 | $730.24 | $1,352.95 | $206,048.18 |
| 82 | Jul 2026 | $624.91 | $728.04 | $1,352.95 | $205,423.27 |
| 83 | Aug 2026 | $627.12 | $725.83 | $1,352.95 | $204,796.15 |
| 84 | Sep 2026 | $629.34 | $723.61 | $1,352.95 | $204,166.81 |
| 85 | Oct 2026 | $631.56 | $721.39 | $1,352.95 | $203,535.25 |
| 86 | Nov 2026 | $633.79 | $719.16 | $1,352.95 | $202,901.46 |
| 87 | Dec 2026 | $636.03 | $716.92 | $1,352.95 | $202,265.43 |
| 2026 Total | $7,486.3 | $8,749.1 | $16,235.4 | ||
| 88 | Jan 2027 | $638.28 | $714.67 | $1,352.95 | $201,627.15 |
| 89 | Feb 2027 | $640.53 | $712.42 | $1,352.95 | $200,986.62 |
| 90 | Mar 2027 | $642.80 | $710.15 | $1,352.95 | $200,343.82 |
| 91 | Apr 2027 | $645.07 | $707.88 | $1,352.95 | $199,698.75 |
| 92 | May 2027 | $647.35 | $705.60 | $1,352.95 | $199,051.40 |
| 93 | Jun 2027 | $649.64 | $703.31 | $1,352.95 | $198,401.76 |
| 94 | Jul 2027 | $651.93 | $701.02 | $1,352.95 | $197,749.83 |
| 95 | Aug 2027 | $654.23 | $698.72 | $1,352.95 | $197,095.60 |
| 96 | Sep 2027 | $656.55 | $696.40 | $1,352.95 | $196,439.05 |
| 97 | Oct 2027 | $658.87 | $694.08 | $1,352.95 | $195,780.18 |
| 98 | Nov 2027 | $661.19 | $691.76 | $1,352.95 | $195,118.99 |
| 99 | Dec 2027 | $663.53 | $689.42 | $1,352.95 | $194,455.46 |
| 2027 Total | $7,809.97 | $8,425.43 | $16,235.4 | ||
| 100 | Jan 2028 | $665.87 | $687.08 | $1,352.95 | $193,789.59 |
| 101 | Feb 2028 | $668.23 | $684.72 | $1,352.95 | $193,121.36 |
| 102 | Mar 2028 | $670.59 | $682.36 | $1,352.95 | $192,450.77 |
| 103 | Apr 2028 | $672.96 | $679.99 | $1,352.95 | $191,777.81 |
| 104 | May 2028 | $675.34 | $677.61 | $1,352.95 | $191,102.47 |
| 105 | Jun 2028 | $677.72 | $675.23 | $1,352.95 | $190,424.75 |
| 106 | Jul 2028 | $680.12 | $672.83 | $1,352.95 | $189,744.63 |
| 107 | Aug 2028 | $682.52 | $670.43 | $1,352.95 | $189,062.11 |
| 108 | Sep 2028 | $684.93 | $668.02 | $1,352.95 | $188,377.18 |
| 109 | Oct 2028 | $687.35 | $665.60 | $1,352.95 | $187,689.83 |
| 110 | Nov 2028 | $689.78 | $663.17 | $1,352.95 | $187,000.05 |
| 111 | Dec 2028 | $692.22 | $660.73 | $1,352.95 | $186,307.83 |
| 2028 Total | $8,147.63 | $8,087.77 | $16,235.4 | ||
| 112 | Jan 2029 | $694.66 | $658.29 | $1,352.95 | $185,613.17 |
| 113 | Feb 2029 | $697.12 | $655.83 | $1,352.95 | $184,916.05 |
| 114 | Mar 2029 | $699.58 | $653.37 | $1,352.95 | $184,216.47 |
| 115 | Apr 2029 | $702.05 | $650.90 | $1,352.95 | $183,514.42 |
| 116 | May 2029 | $704.53 | $648.42 | $1,352.95 | $182,809.89 |
| 117 | Jun 2029 | $707.02 | $645.93 | $1,352.95 | $182,102.87 |
| 118 | Jul 2029 | $709.52 | $643.43 | $1,352.95 | $181,393.35 |
| 119 | Aug 2029 | $712.03 | $640.92 | $1,352.95 | $180,681.32 |
| 120 | Sep 2029 | $714.54 | $638.41 | $1,352.95 | $179,966.78 |
| 121 | Oct 2029 | $717.07 | $635.88 | $1,352.95 | $179,249.71 |
| 122 | Nov 2029 | $719.60 | $633.35 | $1,352.95 | $178,530.11 |
| 123 | Dec 2029 | $722.14 | $630.81 | $1,352.95 | $177,807.97 |
| 2029 Total | $8,499.86 | $7,735.54 | $16,235.4 | ||
| 124 | Jan 2030 | $724.70 | $628.25 | $1,352.95 | $177,083.27 |
| 125 | Feb 2030 | $727.26 | $625.69 | $1,352.95 | $176,356.01 |
| 126 | Mar 2030 | $729.83 | $623.12 | $1,352.95 | $175,626.18 |
| 127 | Apr 2030 | $732.40 | $620.55 | $1,352.95 | $174,893.78 |
| 128 | May 2030 | $734.99 | $617.96 | $1,352.95 | $174,158.79 |
| 129 | Jun 2030 | $737.59 | $615.36 | $1,352.95 | $173,421.20 |
| 130 | Jul 2030 | $740.20 | $612.75 | $1,352.95 | $172,681.00 |
| 131 | Aug 2030 | $742.81 | $610.14 | $1,352.95 | $171,938.19 |
| 132 | Sep 2030 | $745.44 | $607.51 | $1,352.95 | $171,192.75 |
| 133 | Oct 2030 | $748.07 | $604.88 | $1,352.95 | $170,444.68 |
| 134 | Nov 2030 | $750.71 | $602.24 | $1,352.95 | $169,693.97 |
| 135 | Dec 2030 | $753.36 | $599.59 | $1,352.95 | $168,940.61 |
| 2030 Total | $8,867.36 | $7,368.04 | $16,235.4 | ||
| 136 | Jan 2031 | $756.03 | $596.92 | $1,352.95 | $168,184.58 |
| 137 | Feb 2031 | $758.70 | $594.25 | $1,352.95 | $167,425.88 |
| 138 | Mar 2031 | $761.38 | $591.57 | $1,352.95 | $166,664.50 |
| 139 | Apr 2031 | $764.07 | $588.88 | $1,352.95 | $165,900.43 |
| 140 | May 2031 | $766.77 | $586.18 | $1,352.95 | $165,133.66 |
| 141 | Jun 2031 | $769.48 | $583.47 | $1,352.95 | $164,364.18 |
| 142 | Jul 2031 | $772.20 | $580.75 | $1,352.95 | $163,591.98 |
| 143 | Aug 2031 | $774.93 | $578.02 | $1,352.95 | $162,817.05 |
| 144 | Sep 2031 | $777.66 | $575.29 | $1,352.95 | $162,039.39 |
| 145 | Oct 2031 | $780.41 | $572.54 | $1,352.95 | $161,258.98 |
| 146 | Nov 2031 | $783.17 | $569.78 | $1,352.95 | $160,475.81 |
| 147 | Dec 2031 | $785.94 | $567.01 | $1,352.95 | $159,689.87 |
| 2031 Total | $9,250.74 | $6,984.66 | $16,235.4 | ||
| 148 | Jan 2032 | $788.71 | $564.24 | $1,352.95 | $158,901.16 |
| 149 | Feb 2032 | $791.50 | $561.45 | $1,352.95 | $158,109.66 |
| 150 | Mar 2032 | $794.30 | $558.65 | $1,352.95 | $157,315.36 |
| 151 | Apr 2032 | $797.10 | $555.85 | $1,352.95 | $156,518.26 |
| 152 | May 2032 | $799.92 | $553.03 | $1,352.95 | $155,718.34 |
| 153 | Jun 2032 | $802.75 | $550.20 | $1,352.95 | $154,915.59 |
| 154 | Jul 2032 | $805.58 | $547.37 | $1,352.95 | $154,110.01 |
| 155 | Aug 2032 | $808.43 | $544.52 | $1,352.95 | $153,301.58 |
| 156 | Sep 2032 | $811.28 | $541.67 | $1,352.95 | $152,490.30 |
| 157 | Oct 2032 | $814.15 | $538.80 | $1,352.95 | $151,676.15 |
| 158 | Nov 2032 | $817.03 | $535.92 | $1,352.95 | $150,859.12 |
| 159 | Dec 2032 | $819.91 | $533.04 | $1,352.95 | $150,039.21 |
| 2032 Total | $9,650.66 | $6,584.74 | $16,235.4 | ||
| 160 | Jan 2033 | $822.81 | $530.14 | $1,352.95 | $149,216.40 |
| 161 | Feb 2033 | $825.72 | $527.23 | $1,352.95 | $148,390.68 |
| 162 | Mar 2033 | $828.64 | $524.31 | $1,352.95 | $147,562.04 |
| 163 | Apr 2033 | $831.56 | $521.39 | $1,352.95 | $146,730.48 |
| 164 | May 2033 | $834.50 | $518.45 | $1,352.95 | $145,895.98 |
| 165 | Jun 2033 | $837.45 | $515.50 | $1,352.95 | $145,058.53 |
| 166 | Jul 2033 | $840.41 | $512.54 | $1,352.95 | $144,218.12 |
| 167 | Aug 2033 | $843.38 | $509.57 | $1,352.95 | $143,374.74 |
| 168 | Sep 2033 | $846.36 | $506.59 | $1,352.95 | $142,528.38 |
| 169 | Oct 2033 | $849.35 | $503.60 | $1,352.95 | $141,679.03 |
| 170 | Nov 2033 | $852.35 | $500.60 | $1,352.95 | $140,826.68 |
| 171 | Dec 2033 | $855.36 | $497.59 | $1,352.95 | $139,971.32 |
| 2033 Total | $10,067.89 | $6,167.51 | $16,235.4 | ||
| 172 | Jan 2034 | $858.38 | $494.57 | $1,352.95 | $139,112.94 |
| 173 | Feb 2034 | $861.42 | $491.53 | $1,352.95 | $138,251.52 |
| 174 | Mar 2034 | $864.46 | $488.49 | $1,352.95 | $137,387.06 |
| 175 | Apr 2034 | $867.52 | $485.43 | $1,352.95 | $136,519.54 |
| 176 | May 2034 | $870.58 | $482.37 | $1,352.95 | $135,648.96 |
| 177 | Jun 2034 | $873.66 | $479.29 | $1,352.95 | $134,775.30 |
| 178 | Jul 2034 | $876.74 | $476.21 | $1,352.95 | $133,898.56 |
| 179 | Aug 2034 | $879.84 | $473.11 | $1,352.95 | $133,018.72 |
| 180 | Sep 2034 | $882.95 | $470.00 | $1,352.95 | $132,135.77 |
| 181 | Oct 2034 | $886.07 | $466.88 | $1,352.95 | $131,249.70 |
| 182 | Nov 2034 | $889.20 | $463.75 | $1,352.95 | $130,360.50 |
| 183 | Dec 2034 | $892.34 | $460.61 | $1,352.95 | $129,468.16 |
| 2034 Total | $10,503.16 | $5,732.24 | $16,235.4 | ||
| 184 | Jan 2035 | $895.50 | $457.45 | $1,352.95 | $128,572.66 |
| 185 | Feb 2035 | $898.66 | $454.29 | $1,352.95 | $127,674.00 |
| 186 | Mar 2035 | $901.84 | $451.11 | $1,352.95 | $126,772.16 |
| 187 | Apr 2035 | $905.02 | $447.93 | $1,352.95 | $125,867.14 |
| 188 | May 2035 | $908.22 | $444.73 | $1,352.95 | $124,958.92 |
| 189 | Jun 2035 | $911.43 | $441.52 | $1,352.95 | $124,047.49 |
| 190 | Jul 2035 | $914.65 | $438.30 | $1,352.95 | $123,132.84 |
| 191 | Aug 2035 | $917.88 | $435.07 | $1,352.95 | $122,214.96 |
| 192 | Sep 2035 | $921.12 | $431.83 | $1,352.95 | $121,293.84 |
| 193 | Oct 2035 | $924.38 | $428.57 | $1,352.95 | $120,369.46 |
| 194 | Nov 2035 | $927.64 | $425.31 | $1,352.95 | $119,441.82 |
| 195 | Dec 2035 | $930.92 | $422.03 | $1,352.95 | $118,510.90 |
| 2035 Total | $10,957.26 | $5,278.14 | $16,235.4 | ||
| 196 | Jan 2036 | $934.21 | $418.74 | $1,352.95 | $117,576.69 |
| 197 | Feb 2036 | $937.51 | $415.44 | $1,352.95 | $116,639.18 |
| 198 | Mar 2036 | $940.82 | $412.13 | $1,352.95 | $115,698.36 |
| 199 | Apr 2036 | $944.15 | $408.80 | $1,352.95 | $114,754.21 |
| 200 | May 2036 | $947.49 | $405.46 | $1,352.95 | $113,806.72 |
| 201 | Jun 2036 | $950.83 | $402.12 | $1,352.95 | $112,855.89 |
| 202 | Jul 2036 | $954.19 | $398.76 | $1,352.95 | $111,901.70 |
| 203 | Aug 2036 | $957.56 | $395.39 | $1,352.95 | $110,944.14 |
| 204 | Sep 2036 | $960.95 | $392.00 | $1,352.95 | $109,983.19 |
| 205 | Oct 2036 | $964.34 | $388.61 | $1,352.95 | $109,018.85 |
| 206 | Nov 2036 | $967.75 | $385.20 | $1,352.95 | $108,051.10 |
| 207 | Dec 2036 | $971.17 | $381.78 | $1,352.95 | $107,079.93 |
| 2036 Total | $11,430.97 | $4,804.43 | $16,235.4 | ||
| 208 | Jan 2037 | $974.60 | $378.35 | $1,352.95 | $106,105.33 |
| 209 | Feb 2037 | $978.04 | $374.91 | $1,352.95 | $105,127.29 |
| 210 | Mar 2037 | $981.50 | $371.45 | $1,352.95 | $104,145.79 |
| 211 | Apr 2037 | $984.97 | $367.98 | $1,352.95 | $103,160.82 |
| 212 | May 2037 | $988.45 | $364.50 | $1,352.95 | $102,172.37 |
| 213 | Jun 2037 | $991.94 | $361.01 | $1,352.95 | $101,180.43 |
| 214 | Jul 2037 | $995.45 | $357.50 | $1,352.95 | $100,184.98 |
| 215 | Aug 2037 | $998.96 | $353.99 | $1,352.95 | $99,186.02 |
| 216 | Sep 2037 | $1,002.49 | $350.46 | $1,352.95 | $98,183.53 |
| 217 | Oct 2037 | $1,006.03 | $346.92 | $1,352.95 | $97,177.50 |
| 218 | Nov 2037 | $1,009.59 | $343.36 | $1,352.95 | $96,167.91 |
| 219 | Dec 2037 | $1,013.16 | $339.79 | $1,352.95 | $95,154.75 |
| 2037 Total | $11,925.18 | $4,310.22 | $16,235.4 | ||
| 220 | Jan 2038 | $1,016.74 | $336.21 | $1,352.95 | $94,138.01 |
| 221 | Feb 2038 | $1,020.33 | $332.62 | $1,352.95 | $93,117.68 |
| 222 | Mar 2038 | $1,023.93 | $329.02 | $1,352.95 | $92,093.75 |
| 223 | Apr 2038 | $1,027.55 | $325.40 | $1,352.95 | $91,066.20 |
| 224 | May 2038 | $1,031.18 | $321.77 | $1,352.95 | $90,035.02 |
| 225 | Jun 2038 | $1,034.83 | $318.12 | $1,352.95 | $89,000.19 |
| 226 | Jul 2038 | $1,038.48 | $314.47 | $1,352.95 | $87,961.71 |
| 227 | Aug 2038 | $1,042.15 | $310.80 | $1,352.95 | $86,919.56 |
| 228 | Sep 2038 | $1,045.83 | $307.12 | $1,352.95 | $85,873.73 |
| 229 | Oct 2038 | $1,049.53 | $303.42 | $1,352.95 | $84,824.20 |
| 230 | Nov 2038 | $1,053.24 | $299.71 | $1,352.95 | $83,770.96 |
| 231 | Dec 2038 | $1,056.96 | $295.99 | $1,352.95 | $82,714.00 |
| 2038 Total | $12,440.75 | $3,794.65 | $16,235.4 | ||
| 232 | Jan 2039 | $1,060.69 | $292.26 | $1,352.95 | $81,653.31 |
| 233 | Feb 2039 | $1,064.44 | $288.51 | $1,352.95 | $80,588.87 |
| 234 | Mar 2039 | $1,068.20 | $284.75 | $1,352.95 | $79,520.67 |
| 235 | Apr 2039 | $1,071.98 | $280.97 | $1,352.95 | $78,448.69 |
| 236 | May 2039 | $1,075.76 | $277.19 | $1,352.95 | $77,372.93 |
| 237 | Jun 2039 | $1,079.57 | $273.38 | $1,352.95 | $76,293.36 |
| 238 | Jul 2039 | $1,083.38 | $269.57 | $1,352.95 | $75,209.98 |
| 239 | Aug 2039 | $1,087.21 | $265.74 | $1,352.95 | $74,122.77 |
| 240 | Sep 2039 | $1,091.05 | $261.90 | $1,352.95 | $73,031.72 |
| 241 | Oct 2039 | $1,094.90 | $258.05 | $1,352.95 | $71,936.82 |
| 242 | Nov 2039 | $1,098.77 | $254.18 | $1,352.95 | $70,838.05 |
| 243 | Dec 2039 | $1,102.66 | $250.29 | $1,352.95 | $69,735.39 |
| 2039 Total | $12,978.61 | $3,256.79 | $16,235.4 | ||
| 244 | Jan 2040 | $1,106.55 | $246.40 | $1,352.95 | $68,628.84 |
| 245 | Feb 2040 | $1,110.46 | $242.49 | $1,352.95 | $67,518.38 |
| 246 | Mar 2040 | $1,114.39 | $238.56 | $1,352.95 | $66,403.99 |
| 247 | Apr 2040 | $1,118.32 | $234.63 | $1,352.95 | $65,285.67 |
| 248 | May 2040 | $1,122.27 | $230.68 | $1,352.95 | $64,163.40 |
| 249 | Jun 2040 | $1,126.24 | $226.71 | $1,352.95 | $63,037.16 |
| 250 | Jul 2040 | $1,130.22 | $222.73 | $1,352.95 | $61,906.94 |
| 251 | Aug 2040 | $1,134.21 | $218.74 | $1,352.95 | $60,772.73 |
| 252 | Sep 2040 | $1,138.22 | $214.73 | $1,352.95 | $59,634.51 |
| 253 | Oct 2040 | $1,142.24 | $210.71 | $1,352.95 | $58,492.27 |
| 254 | Nov 2040 | $1,146.28 | $206.67 | $1,352.95 | $57,345.99 |
| 255 | Dec 2040 | $1,150.33 | $202.62 | $1,352.95 | $56,195.66 |
| 2040 Total | $13,539.73 | $2,695.67 | $16,235.4 | ||
| 256 | Jan 2041 | $1,154.39 | $198.56 | $1,352.95 | $55,041.27 |
| 257 | Feb 2041 | $1,158.47 | $194.48 | $1,352.95 | $53,882.80 |
| 258 | Mar 2041 | $1,162.56 | $190.39 | $1,352.95 | $52,720.24 |
| 259 | Apr 2041 | $1,166.67 | $186.28 | $1,352.95 | $51,553.57 |
| 260 | May 2041 | $1,170.79 | $182.16 | $1,352.95 | $50,382.78 |
| 261 | Jun 2041 | $1,174.93 | $178.02 | $1,352.95 | $49,207.85 |
| 262 | Jul 2041 | $1,179.08 | $173.87 | $1,352.95 | $48,028.77 |
| 263 | Aug 2041 | $1,183.25 | $169.70 | $1,352.95 | $46,845.52 |
| 264 | Sep 2041 | $1,187.43 | $165.52 | $1,352.95 | $45,658.09 |
| 265 | Oct 2041 | $1,191.62 | $161.33 | $1,352.95 | $44,466.47 |
| 266 | Nov 2041 | $1,195.84 | $157.11 | $1,352.95 | $43,270.63 |
| 267 | Dec 2041 | $1,200.06 | $152.89 | $1,352.95 | $42,070.57 |
| 2041 Total | $14,125.09 | $2,110.31 | $16,235.4 | ||
| 268 | Jan 2042 | $1,204.30 | $148.65 | $1,352.95 | $40,866.27 |
| 269 | Feb 2042 | $1,208.56 | $144.39 | $1,352.95 | $39,657.71 |
| 270 | Mar 2042 | $1,212.83 | $140.12 | $1,352.95 | $38,444.88 |
| 271 | Apr 2042 | $1,217.11 | $135.84 | $1,352.95 | $37,227.77 |
| 272 | May 2042 | $1,221.41 | $131.54 | $1,352.95 | $36,006.36 |
| 273 | Jun 2042 | $1,225.73 | $127.22 | $1,352.95 | $34,780.63 |
| 274 | Jul 2042 | $1,230.06 | $122.89 | $1,352.95 | $33,550.57 |
| 275 | Aug 2042 | $1,234.40 | $118.55 | $1,352.95 | $32,316.17 |
| 276 | Sep 2042 | $1,238.77 | $114.18 | $1,352.95 | $31,077.40 |
| 277 | Oct 2042 | $1,243.14 | $109.81 | $1,352.95 | $29,834.26 |
| 278 | Nov 2042 | $1,247.54 | $105.41 | $1,352.95 | $28,586.72 |
| 279 | Dec 2042 | $1,251.94 | $101.01 | $1,352.95 | $27,334.78 |
| 2042 Total | $14,735.79 | $1,499.61 | $16,235.4 | ||
| 280 | Jan 2043 | $1,256.37 | $96.58 | $1,352.95 | $26,078.41 |
| 281 | Feb 2043 | $1,260.81 | $92.14 | $1,352.95 | $24,817.60 |
| 282 | Mar 2043 | $1,265.26 | $87.69 | $1,352.95 | $23,552.34 |
| 283 | Apr 2043 | $1,269.73 | $83.22 | $1,352.95 | $22,282.61 |
| 284 | May 2043 | $1,274.22 | $78.73 | $1,352.95 | $21,008.39 |
| 285 | Jun 2043 | $1,278.72 | $74.23 | $1,352.95 | $19,729.67 |
| 286 | Jul 2043 | $1,283.24 | $69.71 | $1,352.95 | $18,446.43 |
| 287 | Aug 2043 | $1,287.77 | $65.18 | $1,352.95 | $17,158.66 |
| 288 | Sep 2043 | $1,292.32 | $60.63 | $1,352.95 | $15,866.34 |
| 289 | Oct 2043 | $1,296.89 | $56.06 | $1,352.95 | $14,569.45 |
| 290 | Nov 2043 | $1,301.47 | $51.48 | $1,352.95 | $13,267.98 |
| 291 | Dec 2043 | $1,306.07 | $46.88 | $1,352.95 | $11,961.91 |
| 2043 Total | $15,372.87 | $862.53 | $16,235.4 | ||
| 292 | Jan 2044 | $1,310.68 | $42.27 | $1,352.95 | $10,651.23 |
| 293 | Feb 2044 | $1,315.32 | $37.63 | $1,352.95 | $9,335.91 |
| 294 | Mar 2044 | $1,319.96 | $32.99 | $1,352.95 | $8,015.95 |
| 295 | Apr 2044 | $1,324.63 | $28.32 | $1,352.95 | $6,691.32 |
| 296 | May 2044 | $1,329.31 | $23.64 | $1,352.95 | $5,362.01 |
| 297 | Jun 2044 | $1,334.00 | $18.95 | $1,352.95 | $4,028.01 |
| 298 | Jul 2044 | $1,338.72 | $14.23 | $1,352.95 | $2,689.29 |
| 299 | Aug 2044 | $1,343.45 | $9.50 | $1,352.95 | $1,345.84 |
| 300 | Sep 2044 | $1,345.84 | $4.76 | $1,350.60 | $0.00 |
| 2044 Total | $11,961.91 | $212.29 | $12,174.2 |
Popular home loans searches
- home loan comparison
- owner builder home loan
- no doc home loan
- flexible home loan
- fixed rate interest only home loan
- fixed rate redraw facility home loan
- fixed rate 100 percent offset account home loan
- fixed rate additional repayments home loan
- non bank lenders home loan
- apartment loan
- bridging home loan
- cheapest home loan
- home loan
- low rate home loan
- switching home loan
- no application fee home loan
- online lenders home loan
- refinance rate home loan
- View more searches
As seen on
