Borrow amount

$300,000

Advertised Rate

2.39%

Fixed - 4 years

Loan term
25 Years
Regional Australia Bank
Repayment frequency
Monthly
Monthly Repayments
$598
Number of repayments
300
Total interest paid
$179,250
Total Repayments

$179,250

Go to site

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$0.00$597.50$597.50$300,000.00
2Mar 2021$0.00$597.50$597.50$300,000.00
3Apr 2021$0.00$597.50$597.50$300,000.00
4May 2021$0.00$597.50$597.50$300,000.00
5Jun 2021$0.00$597.50$597.50$300,000.00
6Jul 2021$0.00$597.50$597.50$300,000.00
7Aug 2021$0.00$597.50$597.50$300,000.00
8Sep 2021$0.00$597.50$597.50$300,000.00
9Oct 2021$0.00$597.50$597.50$300,000.00
10Nov 2021$0.00$597.50$597.50$300,000.00
11Dec 2021$0.00$597.50$597.50$300,000.00
2021 Total$0$6,572.5$6,572.5
12Jan 2022$0.00$597.50$597.50$300,000.00
13Feb 2022$0.00$597.50$597.50$300,000.00
14Mar 2022$0.00$597.50$597.50$300,000.00
15Apr 2022$0.00$597.50$597.50$300,000.00
16May 2022$0.00$597.50$597.50$300,000.00
17Jun 2022$0.00$597.50$597.50$300,000.00
18Jul 2022$0.00$597.50$597.50$300,000.00
19Aug 2022$0.00$597.50$597.50$300,000.00
20Sep 2022$0.00$597.50$597.50$300,000.00
21Oct 2022$0.00$597.50$597.50$300,000.00
22Nov 2022$0.00$597.50$597.50$300,000.00
23Dec 2022$0.00$597.50$597.50$300,000.00
2022 Total$0$7,170$7,170
24Jan 2023$0.00$597.50$597.50$300,000.00
25Feb 2023$0.00$597.50$597.50$300,000.00
26Mar 2023$0.00$597.50$597.50$300,000.00
27Apr 2023$0.00$597.50$597.50$300,000.00
28May 2023$0.00$597.50$597.50$300,000.00
29Jun 2023$0.00$597.50$597.50$300,000.00
30Jul 2023$0.00$597.50$597.50$300,000.00
31Aug 2023$0.00$597.50$597.50$300,000.00
32Sep 2023$0.00$597.50$597.50$300,000.00
33Oct 2023$0.00$597.50$597.50$300,000.00
34Nov 2023$0.00$597.50$597.50$300,000.00
35Dec 2023$0.00$597.50$597.50$300,000.00
2023 Total$0$7,170$7,170
36Jan 2024$0.00$597.50$597.50$300,000.00
37Feb 2024$0.00$597.50$597.50$300,000.00
38Mar 2024$0.00$597.50$597.50$300,000.00
39Apr 2024$0.00$597.50$597.50$300,000.00
40May 2024$0.00$597.50$597.50$300,000.00
41Jun 2024$0.00$597.50$597.50$300,000.00
42Jul 2024$0.00$597.50$597.50$300,000.00
43Aug 2024$0.00$597.50$597.50$300,000.00
44Sep 2024$0.00$597.50$597.50$300,000.00
45Oct 2024$0.00$597.50$597.50$300,000.00
46Nov 2024$0.00$597.50$597.50$300,000.00
47Dec 2024$0.00$597.50$597.50$300,000.00
2024 Total$0$7,170$7,170
48Jan 2025$0.00$597.50$597.50$300,000.00
49Feb 2025$0.00$597.50$597.50$300,000.00
50Mar 2025$0.00$597.50$597.50$300,000.00
51Apr 2025$0.00$597.50$597.50$300,000.00
52May 2025$0.00$597.50$597.50$300,000.00
53Jun 2025$0.00$597.50$597.50$300,000.00
54Jul 2025$0.00$597.50$597.50$300,000.00
55Aug 2025$0.00$597.50$597.50$300,000.00
56Sep 2025$0.00$597.50$597.50$300,000.00
57Oct 2025$0.00$597.50$597.50$300,000.00
58Nov 2025$0.00$597.50$597.50$300,000.00
59Dec 2025$0.00$597.50$597.50$300,000.00
2025 Total$0$7,170$7,170
60Jan 2026$0.00$597.50$597.50$300,000.00
61Feb 2026$0.00$597.50$597.50$300,000.00
62Mar 2026$0.00$597.50$597.50$300,000.00
63Apr 2026$0.00$597.50$597.50$300,000.00
64May 2026$0.00$597.50$597.50$300,000.00
65Jun 2026$0.00$597.50$597.50$300,000.00
66Jul 2026$0.00$597.50$597.50$300,000.00
67Aug 2026$0.00$597.50$597.50$300,000.00
68Sep 2026$0.00$597.50$597.50$300,000.00
69Oct 2026$0.00$597.50$597.50$300,000.00
70Nov 2026$0.00$597.50$597.50$300,000.00
71Dec 2026$0.00$597.50$597.50$300,000.00
2026 Total$0$7,170$7,170
72Jan 2027$0.00$597.50$597.50$300,000.00
73Feb 2027$0.00$597.50$597.50$300,000.00
74Mar 2027$0.00$597.50$597.50$300,000.00
75Apr 2027$0.00$597.50$597.50$300,000.00
76May 2027$0.00$597.50$597.50$300,000.00
77Jun 2027$0.00$597.50$597.50$300,000.00
78Jul 2027$0.00$597.50$597.50$300,000.00
79Aug 2027$0.00$597.50$597.50$300,000.00
80Sep 2027$0.00$597.50$597.50$300,000.00
81Oct 2027$0.00$597.50$597.50$300,000.00
82Nov 2027$0.00$597.50$597.50$300,000.00
83Dec 2027$0.00$597.50$597.50$300,000.00
2027 Total$0$7,170$7,170
84Jan 2028$0.00$597.50$597.50$300,000.00
85Feb 2028$0.00$597.50$597.50$300,000.00
86Mar 2028$0.00$597.50$597.50$300,000.00
87Apr 2028$0.00$597.50$597.50$300,000.00
88May 2028$0.00$597.50$597.50$300,000.00
89Jun 2028$0.00$597.50$597.50$300,000.00
90Jul 2028$0.00$597.50$597.50$300,000.00
91Aug 2028$0.00$597.50$597.50$300,000.00
92Sep 2028$0.00$597.50$597.50$300,000.00
93Oct 2028$0.00$597.50$597.50$300,000.00
94Nov 2028$0.00$597.50$597.50$300,000.00
95Dec 2028$0.00$597.50$597.50$300,000.00
2028 Total$0$7,170$7,170
96Jan 2029$0.00$597.50$597.50$300,000.00
97Feb 2029$0.00$597.50$597.50$300,000.00
98Mar 2029$0.00$597.50$597.50$300,000.00
99Apr 2029$0.00$597.50$597.50$300,000.00
100May 2029$0.00$597.50$597.50$300,000.00
101Jun 2029$0.00$597.50$597.50$300,000.00
102Jul 2029$0.00$597.50$597.50$300,000.00
103Aug 2029$0.00$597.50$597.50$300,000.00
104Sep 2029$0.00$597.50$597.50$300,000.00
105Oct 2029$0.00$597.50$597.50$300,000.00
106Nov 2029$0.00$597.50$597.50$300,000.00
107Dec 2029$0.00$597.50$597.50$300,000.00
2029 Total$0$7,170$7,170
108Jan 2030$0.00$597.50$597.50$300,000.00
109Feb 2030$0.00$597.50$597.50$300,000.00
110Mar 2030$0.00$597.50$597.50$300,000.00
111Apr 2030$0.00$597.50$597.50$300,000.00
112May 2030$0.00$597.50$597.50$300,000.00
113Jun 2030$0.00$597.50$597.50$300,000.00
114Jul 2030$0.00$597.50$597.50$300,000.00
115Aug 2030$0.00$597.50$597.50$300,000.00
116Sep 2030$0.00$597.50$597.50$300,000.00
117Oct 2030$0.00$597.50$597.50$300,000.00
118Nov 2030$0.00$597.50$597.50$300,000.00
119Dec 2030$0.00$597.50$597.50$300,000.00
2030 Total$0$7,170$7,170
120Jan 2031$0.00$597.50$597.50$300,000.00
121Feb 2031$0.00$597.50$597.50$300,000.00
122Mar 2031$0.00$597.50$597.50$300,000.00
123Apr 2031$0.00$597.50$597.50$300,000.00
124May 2031$0.00$597.50$597.50$300,000.00
125Jun 2031$0.00$597.50$597.50$300,000.00
126Jul 2031$0.00$597.50$597.50$300,000.00
127Aug 2031$0.00$597.50$597.50$300,000.00
128Sep 2031$0.00$597.50$597.50$300,000.00
129Oct 2031$0.00$597.50$597.50$300,000.00
130Nov 2031$0.00$597.50$597.50$300,000.00
131Dec 2031$0.00$597.50$597.50$300,000.00
2031 Total$0$7,170$7,170
132Jan 2032$0.00$597.50$597.50$300,000.00
133Feb 2032$0.00$597.50$597.50$300,000.00
134Mar 2032$0.00$597.50$597.50$300,000.00
135Apr 2032$0.00$597.50$597.50$300,000.00
136May 2032$0.00$597.50$597.50$300,000.00
137Jun 2032$0.00$597.50$597.50$300,000.00
138Jul 2032$0.00$597.50$597.50$300,000.00
139Aug 2032$0.00$597.50$597.50$300,000.00
140Sep 2032$0.00$597.50$597.50$300,000.00
141Oct 2032$0.00$597.50$597.50$300,000.00
142Nov 2032$0.00$597.50$597.50$300,000.00
143Dec 2032$0.00$597.50$597.50$300,000.00
2032 Total$0$7,170$7,170
144Jan 2033$0.00$597.50$597.50$300,000.00
145Feb 2033$0.00$597.50$597.50$300,000.00
146Mar 2033$0.00$597.50$597.50$300,000.00
147Apr 2033$0.00$597.50$597.50$300,000.00
148May 2033$0.00$597.50$597.50$300,000.00
149Jun 2033$0.00$597.50$597.50$300,000.00
150Jul 2033$0.00$597.50$597.50$300,000.00
151Aug 2033$0.00$597.50$597.50$300,000.00
152Sep 2033$0.00$597.50$597.50$300,000.00
153Oct 2033$0.00$597.50$597.50$300,000.00
154Nov 2033$0.00$597.50$597.50$300,000.00
155Dec 2033$0.00$597.50$597.50$300,000.00
2033 Total$0$7,170$7,170
156Jan 2034$0.00$597.50$597.50$300,000.00
157Feb 2034$0.00$597.50$597.50$300,000.00
158Mar 2034$0.00$597.50$597.50$300,000.00
159Apr 2034$0.00$597.50$597.50$300,000.00
160May 2034$0.00$597.50$597.50$300,000.00
161Jun 2034$0.00$597.50$597.50$300,000.00
162Jul 2034$0.00$597.50$597.50$300,000.00
163Aug 2034$0.00$597.50$597.50$300,000.00
164Sep 2034$0.00$597.50$597.50$300,000.00
165Oct 2034$0.00$597.50$597.50$300,000.00
166Nov 2034$0.00$597.50$597.50$300,000.00
167Dec 2034$0.00$597.50$597.50$300,000.00
2034 Total$0$7,170$7,170
168Jan 2035$0.00$597.50$597.50$300,000.00
169Feb 2035$0.00$597.50$597.50$300,000.00
170Mar 2035$0.00$597.50$597.50$300,000.00
171Apr 2035$0.00$597.50$597.50$300,000.00
172May 2035$0.00$597.50$597.50$300,000.00
173Jun 2035$0.00$597.50$597.50$300,000.00
174Jul 2035$0.00$597.50$597.50$300,000.00
175Aug 2035$0.00$597.50$597.50$300,000.00
176Sep 2035$0.00$597.50$597.50$300,000.00
177Oct 2035$0.00$597.50$597.50$300,000.00
178Nov 2035$0.00$597.50$597.50$300,000.00
179Dec 2035$0.00$597.50$597.50$300,000.00
2035 Total$0$7,170$7,170
180Jan 2036$0.00$597.50$597.50$300,000.00
181Feb 2036$0.00$597.50$597.50$300,000.00
182Mar 2036$0.00$597.50$597.50$300,000.00
183Apr 2036$0.00$597.50$597.50$300,000.00
184May 2036$0.00$597.50$597.50$300,000.00
185Jun 2036$0.00$597.50$597.50$300,000.00
186Jul 2036$0.00$597.50$597.50$300,000.00
187Aug 2036$0.00$597.50$597.50$300,000.00
188Sep 2036$0.00$597.50$597.50$300,000.00
189Oct 2036$0.00$597.50$597.50$300,000.00
190Nov 2036$0.00$597.50$597.50$300,000.00
191Dec 2036$0.00$597.50$597.50$300,000.00
2036 Total$0$7,170$7,170
192Jan 2037$0.00$597.50$597.50$300,000.00
193Feb 2037$0.00$597.50$597.50$300,000.00
194Mar 2037$0.00$597.50$597.50$300,000.00
195Apr 2037$0.00$597.50$597.50$300,000.00
196May 2037$0.00$597.50$597.50$300,000.00
197Jun 2037$0.00$597.50$597.50$300,000.00
198Jul 2037$0.00$597.50$597.50$300,000.00
199Aug 2037$0.00$597.50$597.50$300,000.00
200Sep 2037$0.00$597.50$597.50$300,000.00
201Oct 2037$0.00$597.50$597.50$300,000.00
202Nov 2037$0.00$597.50$597.50$300,000.00
203Dec 2037$0.00$597.50$597.50$300,000.00
2037 Total$0$7,170$7,170
204Jan 2038$0.00$597.50$597.50$300,000.00
205Feb 2038$0.00$597.50$597.50$300,000.00
206Mar 2038$0.00$597.50$597.50$300,000.00
207Apr 2038$0.00$597.50$597.50$300,000.00
208May 2038$0.00$597.50$597.50$300,000.00
209Jun 2038$0.00$597.50$597.50$300,000.00
210Jul 2038$0.00$597.50$597.50$300,000.00
211Aug 2038$0.00$597.50$597.50$300,000.00
212Sep 2038$0.00$597.50$597.50$300,000.00
213Oct 2038$0.00$597.50$597.50$300,000.00
214Nov 2038$0.00$597.50$597.50$300,000.00
215Dec 2038$0.00$597.50$597.50$300,000.00
2038 Total$0$7,170$7,170
216Jan 2039$0.00$597.50$597.50$300,000.00
217Feb 2039$0.00$597.50$597.50$300,000.00
218Mar 2039$0.00$597.50$597.50$300,000.00
219Apr 2039$0.00$597.50$597.50$300,000.00
220May 2039$0.00$597.50$597.50$300,000.00
221Jun 2039$0.00$597.50$597.50$300,000.00
222Jul 2039$0.00$597.50$597.50$300,000.00
223Aug 2039$0.00$597.50$597.50$300,000.00
224Sep 2039$0.00$597.50$597.50$300,000.00
225Oct 2039$0.00$597.50$597.50$300,000.00
226Nov 2039$0.00$597.50$597.50$300,000.00
227Dec 2039$0.00$597.50$597.50$300,000.00
2039 Total$0$7,170$7,170
228Jan 2040$0.00$597.50$597.50$300,000.00
229Feb 2040$0.00$597.50$597.50$300,000.00
230Mar 2040$0.00$597.50$597.50$300,000.00
231Apr 2040$0.00$597.50$597.50$300,000.00
232May 2040$0.00$597.50$597.50$300,000.00
233Jun 2040$0.00$597.50$597.50$300,000.00
234Jul 2040$0.00$597.50$597.50$300,000.00
235Aug 2040$0.00$597.50$597.50$300,000.00
236Sep 2040$0.00$597.50$597.50$300,000.00
237Oct 2040$0.00$597.50$597.50$300,000.00
238Nov 2040$0.00$597.50$597.50$300,000.00
239Dec 2040$0.00$597.50$597.50$300,000.00
2040 Total$0$7,170$7,170
240Jan 2041$0.00$597.50$597.50$300,000.00
241Feb 2041$0.00$597.50$597.50$300,000.00
242Mar 2041$0.00$597.50$597.50$300,000.00
243Apr 2041$0.00$597.50$597.50$300,000.00
244May 2041$0.00$597.50$597.50$300,000.00
245Jun 2041$0.00$597.50$597.50$300,000.00
246Jul 2041$0.00$597.50$597.50$300,000.00
247Aug 2041$0.00$597.50$597.50$300,000.00
248Sep 2041$0.00$597.50$597.50$300,000.00
249Oct 2041$0.00$597.50$597.50$300,000.00
250Nov 2041$0.00$597.50$597.50$300,000.00
251Dec 2041$0.00$597.50$597.50$300,000.00
2041 Total$0$7,170$7,170
252Jan 2042$0.00$597.50$597.50$300,000.00
253Feb 2042$0.00$597.50$597.50$300,000.00
254Mar 2042$0.00$597.50$597.50$300,000.00
255Apr 2042$0.00$597.50$597.50$300,000.00
256May 2042$0.00$597.50$597.50$300,000.00
257Jun 2042$0.00$597.50$597.50$300,000.00
258Jul 2042$0.00$597.50$597.50$300,000.00
259Aug 2042$0.00$597.50$597.50$300,000.00
260Sep 2042$0.00$597.50$597.50$300,000.00
261Oct 2042$0.00$597.50$597.50$300,000.00
262Nov 2042$0.00$597.50$597.50$300,000.00
263Dec 2042$0.00$597.50$597.50$300,000.00
2042 Total$0$7,170$7,170
264Jan 2043$0.00$597.50$597.50$300,000.00
265Feb 2043$0.00$597.50$597.50$300,000.00
266Mar 2043$0.00$597.50$597.50$300,000.00
267Apr 2043$0.00$597.50$597.50$300,000.00
268May 2043$0.00$597.50$597.50$300,000.00
269Jun 2043$0.00$597.50$597.50$300,000.00
270Jul 2043$0.00$597.50$597.50$300,000.00
271Aug 2043$0.00$597.50$597.50$300,000.00
272Sep 2043$0.00$597.50$597.50$300,000.00
273Oct 2043$0.00$597.50$597.50$300,000.00
274Nov 2043$0.00$597.50$597.50$300,000.00
275Dec 2043$0.00$597.50$597.50$300,000.00
2043 Total$0$7,170$7,170
276Jan 2044$0.00$597.50$597.50$300,000.00
277Feb 2044$0.00$597.50$597.50$300,000.00
278Mar 2044$0.00$597.50$597.50$300,000.00
279Apr 2044$0.00$597.50$597.50$300,000.00
280May 2044$0.00$597.50$597.50$300,000.00
281Jun 2044$0.00$597.50$597.50$300,000.00
282Jul 2044$0.00$597.50$597.50$300,000.00
283Aug 2044$0.00$597.50$597.50$300,000.00
284Sep 2044$0.00$597.50$597.50$300,000.00
285Oct 2044$0.00$597.50$597.50$300,000.00
286Nov 2044$0.00$597.50$597.50$300,000.00
287Dec 2044$0.00$597.50$597.50$300,000.00
2044 Total$0$7,170$7,170
288Jan 2045$0.00$597.50$597.50$300,000.00
289Feb 2045$0.00$597.50$597.50$300,000.00
290Mar 2045$0.00$597.50$597.50$300,000.00
291Apr 2045$0.00$597.50$597.50$300,000.00
292May 2045$0.00$597.50$597.50$300,000.00
293Jun 2045$0.00$597.50$597.50$300,000.00
294Jul 2045$0.00$597.50$597.50$300,000.00
295Aug 2045$0.00$597.50$597.50$300,000.00
296Sep 2045$0.00$597.50$597.50$300,000.00
297Oct 2045$0.00$597.50$597.50$300,000.00
298Nov 2045$0.00$597.50$597.50$300,000.00
299Dec 2045$0.00$597.50$597.50$300,000.00
2045 Total$0$7,170$7,170
300Jan 2046$0.00$597.50$597.50$300,000.00
2045 Total$0$597.5$597.5