Platinum Investment Loan Fixed 2 Years from Southern Cross Credit Union

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$250,000
Advertised rate
4.00%
Fixed - 2 years
Loan term
over 25 years
Repayment Frequency
Monthly
Monthly repayment
$1,320
Number of Repayments
300
Total Interest Paid
$146,000
Total repayments
$396,000
DatePrincipleInterestPaymentBalance
1Sep 2019$486.26$833.33$1,319.59$249,513.74
2Oct 2019$487.88$831.71$1,319.59$249,025.86
3Nov 2019$489.50$830.09$1,319.59$248,536.36
4Dec 2019$491.14$828.45$1,319.59$248,045.22
2019 Total$1,954.78$3,323.58$5,278.36
5Jan 2020$492.77$826.82$1,319.59$247,552.45
6Feb 2020$494.42$825.17$1,319.59$247,058.03
7Mar 2020$496.06$823.53$1,319.59$246,561.97
8Apr 2020$497.72$821.87$1,319.59$246,064.25
9May 2020$499.38$820.21$1,319.59$245,564.87
10Jun 2020$501.04$818.55$1,319.59$245,063.83
11Jul 2020$502.71$816.88$1,319.59$244,561.12
12Aug 2020$504.39$815.20$1,319.59$244,056.73
13Sep 2020$506.07$813.52$1,319.59$243,550.66
14Oct 2020$507.75$811.84$1,319.59$243,042.91
15Nov 2020$509.45$810.14$1,319.59$242,533.46
16Dec 2020$511.15$808.44$1,319.59$242,022.31
2020 Total$6,022.91$9,812.17$15,835.08
17Jan 2021$512.85$806.74$1,319.59$241,509.46
18Feb 2021$514.56$805.03$1,319.59$240,994.90
19Mar 2021$516.27$803.32$1,319.59$240,478.63
20Apr 2021$517.99$801.60$1,319.59$239,960.64
21May 2021$519.72$799.87$1,319.59$239,440.92
22Jun 2021$521.45$798.14$1,319.59$238,919.47
23Jul 2021$523.19$796.40$1,319.59$238,396.28
24Aug 2021$524.94$794.65$1,319.59$237,871.34
25Sep 2021$526.69$792.90$1,319.59$237,344.65
26Oct 2021$528.44$791.15$1,319.59$236,816.21
27Nov 2021$530.20$789.39$1,319.59$236,286.01
28Dec 2021$531.97$787.62$1,319.59$235,754.04
2021 Total$6,268.27$9,566.81$15,835.08
29Jan 2022$533.74$785.85$1,319.59$235,220.30
30Feb 2022$535.52$784.07$1,319.59$234,684.78
31Mar 2022$537.31$782.28$1,319.59$234,147.47
32Apr 2022$539.10$780.49$1,319.59$233,608.37
33May 2022$540.90$778.69$1,319.59$233,067.47
34Jun 2022$542.70$776.89$1,319.59$232,524.77
35Jul 2022$544.51$775.08$1,319.59$231,980.26
36Aug 2022$546.32$773.27$1,319.59$231,433.94
37Sep 2022$548.14$771.45$1,319.59$230,885.80
38Oct 2022$549.97$769.62$1,319.59$230,335.83
39Nov 2022$551.80$767.79$1,319.59$229,784.03
40Dec 2022$553.64$765.95$1,319.59$229,230.39
2022 Total$6,523.65$9,311.43$15,835.08
41Jan 2023$555.49$764.10$1,319.59$228,674.90
42Feb 2023$557.34$762.25$1,319.59$228,117.56
43Mar 2023$559.20$760.39$1,319.59$227,558.36
44Apr 2023$561.06$758.53$1,319.59$226,997.30
45May 2023$562.93$756.66$1,319.59$226,434.37
46Jun 2023$564.81$754.78$1,319.59$225,869.56
47Jul 2023$566.69$752.90$1,319.59$225,302.87
48Aug 2023$568.58$751.01$1,319.59$224,734.29
49Sep 2023$570.48$749.11$1,319.59$224,163.81
50Oct 2023$572.38$747.21$1,319.59$223,591.43
51Nov 2023$574.29$745.30$1,319.59$223,017.14
52Dec 2023$576.20$743.39$1,319.59$222,440.94
2023 Total$6,789.45$9,045.63$15,835.08
53Jan 2024$578.12$741.47$1,319.59$221,862.82
54Feb 2024$580.05$739.54$1,319.59$221,282.77
55Mar 2024$581.98$737.61$1,319.59$220,700.79
56Apr 2024$583.92$735.67$1,319.59$220,116.87
57May 2024$585.87$733.72$1,319.59$219,531.00
58Jun 2024$587.82$731.77$1,319.59$218,943.18
59Jul 2024$589.78$729.81$1,319.59$218,353.40
60Aug 2024$591.75$727.84$1,319.59$217,761.65
61Sep 2024$593.72$725.87$1,319.59$217,167.93
62Oct 2024$595.70$723.89$1,319.59$216,572.23
63Nov 2024$597.68$721.91$1,319.59$215,974.55
64Dec 2024$599.67$719.92$1,319.59$215,374.88
2024 Total$7,066.06$8,769.02$15,835.08
65Jan 2025$601.67$717.92$1,319.59$214,773.21
66Feb 2025$603.68$715.91$1,319.59$214,169.53
67Mar 2025$605.69$713.90$1,319.59$213,563.84
68Apr 2025$607.71$711.88$1,319.59$212,956.13
69May 2025$609.74$709.85$1,319.59$212,346.39
70Jun 2025$611.77$707.82$1,319.59$211,734.62
71Jul 2025$613.81$705.78$1,319.59$211,120.81
72Aug 2025$615.85$703.74$1,319.59$210,504.96
73Sep 2025$617.91$701.68$1,319.59$209,887.05
74Oct 2025$619.97$699.62$1,319.59$209,267.08
75Nov 2025$622.03$697.56$1,319.59$208,645.05
76Dec 2025$624.11$695.48$1,319.59$208,020.94
2025 Total$7,353.94$8,481.14$15,835.08
77Jan 2026$626.19$693.40$1,319.59$207,394.75
78Feb 2026$628.27$691.32$1,319.59$206,766.48
79Mar 2026$630.37$689.22$1,319.59$206,136.11
80Apr 2026$632.47$687.12$1,319.59$205,503.64
81May 2026$634.58$685.01$1,319.59$204,869.06
82Jun 2026$636.69$682.90$1,319.59$204,232.37
83Jul 2026$638.82$680.77$1,319.59$203,593.55
84Aug 2026$640.94$678.65$1,319.59$202,952.61
85Sep 2026$643.08$676.51$1,319.59$202,309.53
86Oct 2026$645.22$674.37$1,319.59$201,664.31
87Nov 2026$647.38$672.21$1,319.59$201,016.93
88Dec 2026$649.53$670.06$1,319.59$200,367.40
2026 Total$7,653.54$8,181.54$15,835.08
89Jan 2027$651.70$667.89$1,319.59$199,715.70
90Feb 2027$653.87$665.72$1,319.59$199,061.83
91Mar 2027$656.05$663.54$1,319.59$198,405.78
92Apr 2027$658.24$661.35$1,319.59$197,747.54
93May 2027$660.43$659.16$1,319.59$197,087.11
94Jun 2027$662.63$656.96$1,319.59$196,424.48
95Jul 2027$664.84$654.75$1,319.59$195,759.64
96Aug 2027$667.06$652.53$1,319.59$195,092.58
97Sep 2027$669.28$650.31$1,319.59$194,423.30
98Oct 2027$671.51$648.08$1,319.59$193,751.79
99Nov 2027$673.75$645.84$1,319.59$193,078.04
100Dec 2027$676.00$643.59$1,319.59$192,402.04
2027 Total$7,965.36$7,869.72$15,835.08
101Jan 2028$678.25$641.34$1,319.59$191,723.79
102Feb 2028$680.51$639.08$1,319.59$191,043.28
103Mar 2028$682.78$636.81$1,319.59$190,360.50
104Apr 2028$685.05$634.54$1,319.59$189,675.45
105May 2028$687.34$632.25$1,319.59$188,988.11
106Jun 2028$689.63$629.96$1,319.59$188,298.48
107Jul 2028$691.93$627.66$1,319.59$187,606.55
108Aug 2028$694.23$625.36$1,319.59$186,912.32
109Sep 2028$696.55$623.04$1,319.59$186,215.77
110Oct 2028$698.87$620.72$1,319.59$185,516.90
111Nov 2028$701.20$618.39$1,319.59$184,815.70
112Dec 2028$703.54$616.05$1,319.59$184,112.16
2028 Total$8,289.88$7,545.2$15,835.08
113Jan 2029$705.88$613.71$1,319.59$183,406.28
114Feb 2029$708.24$611.35$1,319.59$182,698.04
115Mar 2029$710.60$608.99$1,319.59$181,987.44
116Apr 2029$712.97$606.62$1,319.59$181,274.47
117May 2029$715.34$604.25$1,319.59$180,559.13
118Jun 2029$717.73$601.86$1,319.59$179,841.40
119Jul 2029$720.12$599.47$1,319.59$179,121.28
120Aug 2029$722.52$597.07$1,319.59$178,398.76
121Sep 2029$724.93$594.66$1,319.59$177,673.83
122Oct 2029$727.34$592.25$1,319.59$176,946.49
123Nov 2029$729.77$589.82$1,319.59$176,216.72
124Dec 2029$732.20$587.39$1,319.59$175,484.52
2029 Total$8,627.64$7,207.44$15,835.08
125Jan 2030$734.64$584.95$1,319.59$174,749.88
126Feb 2030$737.09$582.50$1,319.59$174,012.79
127Mar 2030$739.55$580.04$1,319.59$173,273.24
128Apr 2030$742.01$577.58$1,319.59$172,531.23
129May 2030$744.49$575.10$1,319.59$171,786.74
130Jun 2030$746.97$572.62$1,319.59$171,039.77
131Jul 2030$749.46$570.13$1,319.59$170,290.31
132Aug 2030$751.96$567.63$1,319.59$169,538.35
133Sep 2030$754.46$565.13$1,319.59$168,783.89
134Oct 2030$756.98$562.61$1,319.59$168,026.91
135Nov 2030$759.50$560.09$1,319.59$167,267.41
136Dec 2030$762.03$557.56$1,319.59$166,505.38
2030 Total$8,979.14$6,855.94$15,835.08
137Jan 2031$764.57$555.02$1,319.59$165,740.81
138Feb 2031$767.12$552.47$1,319.59$164,973.69
139Mar 2031$769.68$549.91$1,319.59$164,204.01
140Apr 2031$772.24$547.35$1,319.59$163,431.77
141May 2031$774.82$544.77$1,319.59$162,656.95
142Jun 2031$777.40$542.19$1,319.59$161,879.55
143Jul 2031$779.99$539.60$1,319.59$161,099.56
144Aug 2031$782.59$537.00$1,319.59$160,316.97
145Sep 2031$785.20$534.39$1,319.59$159,531.77
146Oct 2031$787.82$531.77$1,319.59$158,743.95
147Nov 2031$790.44$529.15$1,319.59$157,953.51
148Dec 2031$793.08$526.51$1,319.59$157,160.43
2031 Total$9,344.95$6,490.13$15,835.08
149Jan 2032$795.72$523.87$1,319.59$156,364.71
150Feb 2032$798.37$521.22$1,319.59$155,566.34
151Mar 2032$801.04$518.55$1,319.59$154,765.30
152Apr 2032$803.71$515.88$1,319.59$153,961.59
153May 2032$806.38$513.21$1,319.59$153,155.21
154Jun 2032$809.07$510.52$1,319.59$152,346.14
155Jul 2032$811.77$507.82$1,319.59$151,534.37
156Aug 2032$814.48$505.11$1,319.59$150,719.89
157Sep 2032$817.19$502.40$1,319.59$149,902.70
158Oct 2032$819.91$499.68$1,319.59$149,082.79
159Nov 2032$822.65$496.94$1,319.59$148,260.14
160Dec 2032$825.39$494.20$1,319.59$147,434.75
2032 Total$9,725.68$6,109.4$15,835.08
161Jan 2033$828.14$491.45$1,319.59$146,606.61
162Feb 2033$830.90$488.69$1,319.59$145,775.71
163Mar 2033$833.67$485.92$1,319.59$144,942.04
164Apr 2033$836.45$483.14$1,319.59$144,105.59
165May 2033$839.24$480.35$1,319.59$143,266.35
166Jun 2033$842.04$477.55$1,319.59$142,424.31
167Jul 2033$844.84$474.75$1,319.59$141,579.47
168Aug 2033$847.66$471.93$1,319.59$140,731.81
169Sep 2033$850.48$469.11$1,319.59$139,881.33
170Oct 2033$853.32$466.27$1,319.59$139,028.01
171Nov 2033$856.16$463.43$1,319.59$138,171.85
172Dec 2033$859.02$460.57$1,319.59$137,312.83
2033 Total$10,121.92$5,713.16$15,835.08
173Jan 2034$861.88$457.71$1,319.59$136,450.95
174Feb 2034$864.75$454.84$1,319.59$135,586.20
175Mar 2034$867.64$451.95$1,319.59$134,718.56
176Apr 2034$870.53$449.06$1,319.59$133,848.03
177May 2034$873.43$446.16$1,319.59$132,974.60
178Jun 2034$876.34$443.25$1,319.59$132,098.26
179Jul 2034$879.26$440.33$1,319.59$131,219.00
180Aug 2034$882.19$437.40$1,319.59$130,336.81
181Sep 2034$885.13$434.46$1,319.59$129,451.68
182Oct 2034$888.08$431.51$1,319.59$128,563.60
183Nov 2034$891.04$428.55$1,319.59$127,672.56
184Dec 2034$894.01$425.58$1,319.59$126,778.55
2034 Total$10,534.28$5,300.8$15,835.08
185Jan 2035$896.99$422.60$1,319.59$125,881.56
186Feb 2035$899.98$419.61$1,319.59$124,981.58
187Mar 2035$902.98$416.61$1,319.59$124,078.60
188Apr 2035$905.99$413.60$1,319.59$123,172.61
189May 2035$909.01$410.58$1,319.59$122,263.60
190Jun 2035$912.04$407.55$1,319.59$121,351.56
191Jul 2035$915.08$404.51$1,319.59$120,436.48
192Aug 2035$918.14$401.45$1,319.59$119,518.34
193Sep 2035$921.20$398.39$1,319.59$118,597.14
194Oct 2035$924.27$395.32$1,319.59$117,672.87
195Nov 2035$927.35$392.24$1,319.59$116,745.52
196Dec 2035$930.44$389.15$1,319.59$115,815.08
2035 Total$10,963.47$4,871.61$15,835.08
197Jan 2036$933.54$386.05$1,319.59$114,881.54
198Feb 2036$936.65$382.94$1,319.59$113,944.89
199Mar 2036$939.77$379.82$1,319.59$113,005.12
200Apr 2036$942.91$376.68$1,319.59$112,062.21
201May 2036$946.05$373.54$1,319.59$111,116.16
202Jun 2036$949.20$370.39$1,319.59$110,166.96
203Jul 2036$952.37$367.22$1,319.59$109,214.59
204Aug 2036$955.54$364.05$1,319.59$108,259.05
205Sep 2036$958.73$360.86$1,319.59$107,300.32
206Oct 2036$961.92$357.67$1,319.59$106,338.40
207Nov 2036$965.13$354.46$1,319.59$105,373.27
208Dec 2036$968.35$351.24$1,319.59$104,404.92
2036 Total$11,410.16$4,424.92$15,835.08
209Jan 2037$971.57$348.02$1,319.59$103,433.35
210Feb 2037$974.81$344.78$1,319.59$102,458.54
211Mar 2037$978.06$341.53$1,319.59$101,480.48
212Apr 2037$981.32$338.27$1,319.59$100,499.16
213May 2037$984.59$335.00$1,319.59$99,514.57
214Jun 2037$987.87$331.72$1,319.59$98,526.70
215Jul 2037$991.17$328.42$1,319.59$97,535.53
216Aug 2037$994.47$325.12$1,319.59$96,541.06
217Sep 2037$997.79$321.80$1,319.59$95,543.27
218Oct 2037$1,001.11$318.48$1,319.59$94,542.16
219Nov 2037$1,004.45$315.14$1,319.59$93,537.71
220Dec 2037$1,007.80$311.79$1,319.59$92,529.91
2037 Total$11,875.01$3,960.07$15,835.08
221Jan 2038$1,011.16$308.43$1,319.59$91,518.75
222Feb 2038$1,014.53$305.06$1,319.59$90,504.22
223Mar 2038$1,017.91$301.68$1,319.59$89,486.31
224Apr 2038$1,021.30$298.29$1,319.59$88,465.01
225May 2038$1,024.71$294.88$1,319.59$87,440.30
226Jun 2038$1,028.12$291.47$1,319.59$86,412.18
227Jul 2038$1,031.55$288.04$1,319.59$85,380.63
228Aug 2038$1,034.99$284.60$1,319.59$84,345.64
229Sep 2038$1,038.44$281.15$1,319.59$83,307.20
230Oct 2038$1,041.90$277.69$1,319.59$82,265.30
231Nov 2038$1,045.37$274.22$1,319.59$81,219.93
232Dec 2038$1,048.86$270.73$1,319.59$80,171.07
2038 Total$12,358.84$3,476.24$15,835.08
233Jan 2039$1,052.35$267.24$1,319.59$79,118.72
234Feb 2039$1,055.86$263.73$1,319.59$78,062.86
235Mar 2039$1,059.38$260.21$1,319.59$77,003.48
236Apr 2039$1,062.91$256.68$1,319.59$75,940.57
237May 2039$1,066.45$253.14$1,319.59$74,874.12
238Jun 2039$1,070.01$249.58$1,319.59$73,804.11
239Jul 2039$1,073.58$246.01$1,319.59$72,730.53
240Aug 2039$1,077.15$242.44$1,319.59$71,653.38
241Sep 2039$1,080.75$238.84$1,319.59$70,572.63
242Oct 2039$1,084.35$235.24$1,319.59$69,488.28
243Nov 2039$1,087.96$231.63$1,319.59$68,400.32
244Dec 2039$1,091.59$228.00$1,319.59$67,308.73
2039 Total$12,862.34$2,972.74$15,835.08
245Jan 2040$1,095.23$224.36$1,319.59$66,213.50
246Feb 2040$1,098.88$220.71$1,319.59$65,114.62
247Mar 2040$1,102.54$217.05$1,319.59$64,012.08
248Apr 2040$1,106.22$213.37$1,319.59$62,905.86
249May 2040$1,109.90$209.69$1,319.59$61,795.96
250Jun 2040$1,113.60$205.99$1,319.59$60,682.36
251Jul 2040$1,117.32$202.27$1,319.59$59,565.04
252Aug 2040$1,121.04$198.55$1,319.59$58,444.00
253Sep 2040$1,124.78$194.81$1,319.59$57,319.22
254Oct 2040$1,128.53$191.06$1,319.59$56,190.69
255Nov 2040$1,132.29$187.30$1,319.59$55,058.40
256Dec 2040$1,136.06$183.53$1,319.59$53,922.34
2040 Total$13,386.39$2,448.69$15,835.08
257Jan 2041$1,139.85$179.74$1,319.59$52,782.49
258Feb 2041$1,143.65$175.94$1,319.59$51,638.84
259Mar 2041$1,147.46$172.13$1,319.59$50,491.38
260Apr 2041$1,151.29$168.30$1,319.59$49,340.09
261May 2041$1,155.12$164.47$1,319.59$48,184.97
262Jun 2041$1,158.97$160.62$1,319.59$47,026.00
263Jul 2041$1,162.84$156.75$1,319.59$45,863.16
264Aug 2041$1,166.71$152.88$1,319.59$44,696.45
265Sep 2041$1,170.60$148.99$1,319.59$43,525.85
266Oct 2041$1,174.50$145.09$1,319.59$42,351.35
267Nov 2041$1,178.42$141.17$1,319.59$41,172.93
268Dec 2041$1,182.35$137.24$1,319.59$39,990.58
2041 Total$13,931.76$1,903.32$15,835.08
269Jan 2042$1,186.29$133.30$1,319.59$38,804.29
270Feb 2042$1,190.24$129.35$1,319.59$37,614.05
271Mar 2042$1,194.21$125.38$1,319.59$36,419.84
272Apr 2042$1,198.19$121.40$1,319.59$35,221.65
273May 2042$1,202.18$117.41$1,319.59$34,019.47
274Jun 2042$1,206.19$113.40$1,319.59$32,813.28
275Jul 2042$1,210.21$109.38$1,319.59$31,603.07
276Aug 2042$1,214.25$105.34$1,319.59$30,388.82
277Sep 2042$1,218.29$101.30$1,319.59$29,170.53
278Oct 2042$1,222.35$97.24$1,319.59$27,948.18
279Nov 2042$1,226.43$93.16$1,319.59$26,721.75
280Dec 2042$1,230.52$89.07$1,319.59$25,491.23
2042 Total$14,499.35$1,335.73$15,835.08
281Jan 2043$1,234.62$84.97$1,319.59$24,256.61
282Feb 2043$1,238.73$80.86$1,319.59$23,017.88
283Mar 2043$1,242.86$76.73$1,319.59$21,775.02
284Apr 2043$1,247.01$72.58$1,319.59$20,528.01
285May 2043$1,251.16$68.43$1,319.59$19,276.85
286Jun 2043$1,255.33$64.26$1,319.59$18,021.52
287Jul 2043$1,259.52$60.07$1,319.59$16,762.00
288Aug 2043$1,263.72$55.87$1,319.59$15,498.28
289Sep 2043$1,267.93$51.66$1,319.59$14,230.35
290Oct 2043$1,272.16$47.43$1,319.59$12,958.19
291Nov 2043$1,276.40$43.19$1,319.59$11,681.79
292Dec 2043$1,280.65$38.94$1,319.59$10,401.14
2043 Total$15,090.09$744.99$15,835.08
293Jan 2044$1,284.92$34.67$1,319.59$9,116.22
294Feb 2044$1,289.20$30.39$1,319.59$7,827.02
295Mar 2044$1,293.50$26.09$1,319.59$6,533.52
296Apr 2044$1,297.81$21.78$1,319.59$5,235.71
297May 2044$1,302.14$17.45$1,319.59$3,933.57
298Jun 2044$1,306.48$13.11$1,319.59$2,627.09
299Jul 2044$1,310.83$8.76$1,319.59$1,316.26
300Aug 2044$1,315.20$4.39$1,319.59$1.06
2044 Total$10,400.08$156.64$10,556.72
Compare your product with the big 4 banks, or add more products to compare
As seen on