Borrow amount
$20k
Advertised Rate

7.95

% p.a

Variable

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$626

36 months

Number of repayments
36
Total interest paid
$2.5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jun 2021$493.77$132.50$626.27$19,506.23
2Jul 2021$497.04$129.23$626.27$19,009.19
3Aug 2021$500.33$125.94$626.27$18,508.86
4Sep 2021$503.65$122.62$626.27$18,005.21
5Oct 2021$506.99$119.28$626.27$17,498.22
6Nov 2021$510.34$115.93$626.27$16,987.88
7Dec 2021$513.73$112.54$626.27$16,474.15
2021 Total$3,525.85$858.04$4,383.89
8Jan 2022$517.13$109.14$626.27$15,957.02
9Feb 2022$520.55$105.72$626.27$15,436.47
10Mar 2022$524.00$102.27$626.27$14,912.47
11Apr 2022$527.47$98.80$626.27$14,385.00
12May 2022$530.97$95.30$626.27$13,854.03
13Jun 2022$534.49$91.78$626.27$13,319.54
14Jul 2022$538.03$88.24$626.27$12,781.51
15Aug 2022$541.59$84.68$626.27$12,239.92
16Sep 2022$545.18$81.09$626.27$11,694.74
17Oct 2022$548.79$77.48$626.27$11,145.95
18Nov 2022$552.43$73.84$626.27$10,593.52
19Dec 2022$556.09$70.18$626.27$10,037.43
2022 Total$6,436.72$1,078.52$7,515.24
20Jan 2023$559.77$66.50$626.27$9,477.66
21Feb 2023$563.48$62.79$626.27$8,914.18
22Mar 2023$567.21$59.06$626.27$8,346.97
23Apr 2023$570.97$55.30$626.27$7,776.00
24May 2023$574.75$51.52$626.27$7,201.25
25Jun 2023$578.56$47.71$626.27$6,622.69
26Jul 2023$582.39$43.88$626.27$6,040.30
27Aug 2023$586.25$40.02$626.27$5,454.05
28Sep 2023$590.14$36.13$626.27$4,863.91
29Oct 2023$594.05$32.22$626.27$4,269.86
30Nov 2023$597.98$28.29$626.27$3,671.88
31Dec 2023$601.94$24.33$626.27$3,069.94
2023 Total$6,967.49$547.75$7,515.24
32Jan 2024$605.93$20.34$626.27$2,464.01
33Feb 2024$609.95$16.32$626.27$1,854.06
34Mar 2024$613.99$12.28$626.27$1,240.07
35Apr 2024$618.05$8.22$626.27$622.02
36May 2024$622.02$4.12$626.14$0.00
2024 Total$3,069.94$61.28$3,131.22