Borrow amount
$20k
Advertised Rate

7.95%

Variable

Loan term

1 year to 7 years

360 Finance
Repayment frequency
Monthly
Monthly repayment

$626

36 months

Number of repayments
36
Total interest paid
$2.5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$493.77$132.50$626.27$19,506.23
2Dec 2020$497.04$129.23$626.27$19,009.19
2020 Total$990.81$261.73$1,252.54
3Jan 2021$500.33$125.94$626.27$18,508.86
4Feb 2021$503.65$122.62$626.27$18,005.21
5Mar 2021$506.99$119.28$626.27$17,498.22
6Apr 2021$510.34$115.93$626.27$16,987.88
7May 2021$513.73$112.54$626.27$16,474.15
8Jun 2021$517.13$109.14$626.27$15,957.02
9Jul 2021$520.55$105.72$626.27$15,436.47
10Aug 2021$524.00$102.27$626.27$14,912.47
11Sep 2021$527.47$98.80$626.27$14,385.00
12Oct 2021$530.97$95.30$626.27$13,854.03
13Nov 2021$534.49$91.78$626.27$13,319.54
14Dec 2021$538.03$88.24$626.27$12,781.51
2021 Total$6,227.68$1,287.56$7,515.24
15Jan 2022$541.59$84.68$626.27$12,239.92
16Feb 2022$545.18$81.09$626.27$11,694.74
17Mar 2022$548.79$77.48$626.27$11,145.95
18Apr 2022$552.43$73.84$626.27$10,593.52
19May 2022$556.09$70.18$626.27$10,037.43
20Jun 2022$559.77$66.50$626.27$9,477.66
21Jul 2022$563.48$62.79$626.27$8,914.18
22Aug 2022$567.21$59.06$626.27$8,346.97
23Sep 2022$570.97$55.30$626.27$7,776.00
24Oct 2022$574.75$51.52$626.27$7,201.25
25Nov 2022$578.56$47.71$626.27$6,622.69
26Dec 2022$582.39$43.88$626.27$6,040.30
2022 Total$6,741.21$774.03$7,515.24
27Jan 2023$586.25$40.02$626.27$5,454.05
28Feb 2023$590.14$36.13$626.27$4,863.91
29Mar 2023$594.05$32.22$626.27$4,269.86
30Apr 2023$597.98$28.29$626.27$3,671.88
31May 2023$601.94$24.33$626.27$3,069.94
32Jun 2023$605.93$20.34$626.27$2,464.01
33Jul 2023$609.95$16.32$626.27$1,854.06
34Aug 2023$613.99$12.28$626.27$1,240.07
35Sep 2023$618.05$8.22$626.27$622.02
36Oct 2023$622.02$4.12$626.14$0.00
2023 Total$6,040.3$222.27$6,262.57