Borrow amount
$20k
Advertised Rate

5.45

% p.a

Fixed up to 8.99%

Loan term

1 year to 5 years

Repayment frequency
Monthly
Monthly repayment

$603

36 months

Number of repayments
36
Total interest paid
$1.7k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Aug 2021$512.64$90.83$603.47$19,487.36
2Sep 2021$514.96$88.51$603.47$18,972.40
3Oct 2021$517.30$86.17$603.47$18,455.10
4Nov 2021$519.65$83.82$603.47$17,935.45
5Dec 2021$522.01$81.46$603.47$17,413.44
2021 Total$2,586.56$430.79$3,017.35
6Jan 2022$524.38$79.09$603.47$16,889.06
7Feb 2022$526.77$76.70$603.47$16,362.29
8Mar 2022$529.16$74.31$603.47$15,833.13
9Apr 2022$531.56$71.91$603.47$15,301.57
10May 2022$533.98$69.49$603.47$14,767.59
11Jun 2022$536.40$67.07$603.47$14,231.19
12Jul 2022$538.84$64.63$603.47$13,692.35
13Aug 2022$541.28$62.19$603.47$13,151.07
14Sep 2022$543.74$59.73$603.47$12,607.33
15Oct 2022$546.21$57.26$603.47$12,061.12
16Nov 2022$548.69$54.78$603.47$11,512.43
17Dec 2022$551.18$52.29$603.47$10,961.25
2022 Total$6,452.19$789.45$7,241.64
18Jan 2023$553.69$49.78$603.47$10,407.56
19Feb 2023$556.20$47.27$603.47$9,851.36
20Mar 2023$558.73$44.74$603.47$9,292.63
21Apr 2023$561.27$42.20$603.47$8,731.36
22May 2023$563.82$39.65$603.47$8,167.54
23Jun 2023$566.38$37.09$603.47$7,601.16
24Jul 2023$568.95$34.52$603.47$7,032.21
25Aug 2023$571.53$31.94$603.47$6,460.68
26Sep 2023$574.13$29.34$603.47$5,886.55
27Oct 2023$576.74$26.73$603.47$5,309.81
28Nov 2023$579.35$24.12$603.47$4,730.46
29Dec 2023$581.99$21.48$603.47$4,148.47
2023 Total$6,812.78$428.86$7,241.64
30Jan 2024$584.63$18.84$603.47$3,563.84
31Feb 2024$587.28$16.19$603.47$2,976.56
32Mar 2024$589.95$13.52$603.47$2,386.61
33Apr 2024$592.63$10.84$603.47$1,793.98
34May 2024$595.32$8.15$603.47$1,198.66
35Jun 2024$598.03$5.44$603.47$600.63
36Jul 2024$600.63$2.73$603.36$0.00
2024 Total$4,148.47$75.71$4,224.18