Borrow amount
$20k
Advertised Rate

5.49%

p.a Fixed up to 8.99%

Loan term

1 year to 5 years

Alex
Repayment frequency
Monthly
Monthly repayment

$604

36 months

Number of repayments
36
Total interest paid
$1.7k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1May 2021$512.33$91.50$603.83$19,487.67
2Jun 2021$514.67$89.16$603.83$18,973.00
3Jul 2021$517.03$86.80$603.83$18,455.97
4Aug 2021$519.39$84.44$603.83$17,936.58
5Sep 2021$521.77$82.06$603.83$17,414.81
6Oct 2021$524.16$79.67$603.83$16,890.65
7Nov 2021$526.56$77.27$603.83$16,364.09
8Dec 2021$528.96$74.87$603.83$15,835.13
2021 Total$4,164.87$665.77$4,830.64
9Jan 2022$531.38$72.45$603.83$15,303.75
10Feb 2022$533.82$70.01$603.83$14,769.93
11Mar 2022$536.26$67.57$603.83$14,233.67
12Apr 2022$538.71$65.12$603.83$13,694.96
13May 2022$541.18$62.65$603.83$13,153.78
14Jun 2022$543.65$60.18$603.83$12,610.13
15Jul 2022$546.14$57.69$603.83$12,063.99
16Aug 2022$548.64$55.19$603.83$11,515.35
17Sep 2022$551.15$52.68$603.83$10,964.20
18Oct 2022$553.67$50.16$603.83$10,410.53
19Nov 2022$556.20$47.63$603.83$9,854.33
20Dec 2022$558.75$45.08$603.83$9,295.58
2022 Total$6,539.55$706.41$7,245.96
21Jan 2023$561.30$42.53$603.83$8,734.28
22Feb 2023$563.87$39.96$603.83$8,170.41
23Mar 2023$566.45$37.38$603.83$7,603.96
24Apr 2023$569.04$34.79$603.83$7,034.92
25May 2023$571.65$32.18$603.83$6,463.27
26Jun 2023$574.26$29.57$603.83$5,889.01
27Jul 2023$576.89$26.94$603.83$5,312.12
28Aug 2023$579.53$24.30$603.83$4,732.59
29Sep 2023$582.18$21.65$603.83$4,150.41
30Oct 2023$584.84$18.99$603.83$3,565.57
31Nov 2023$587.52$16.31$603.83$2,978.05
32Dec 2023$590.21$13.62$603.83$2,387.84
2023 Total$6,907.74$338.22$7,245.96
33Jan 2024$592.91$10.92$603.83$1,794.93
34Feb 2024$595.62$8.21$603.83$1,199.31
35Mar 2024$598.34$5.49$603.83$600.97
36Apr 2024$600.97$2.75$603.72$0.00
2024 Total$2,387.84$27.37$2,415.21