Borrow amount
$20k
Advertised Rate

12.45%

Fixed

Loan term

1 year to 7 years

ANZ
Repayment frequency
Monthly
Monthly repayment

$669

36 months

Number of repayments
36
Total interest paid
$4.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Oct 2020$461.09$207.50$668.59$19,538.91
2Nov 2020$465.87$202.72$668.59$19,073.04
3Dec 2020$470.71$197.88$668.59$18,602.33
2020 Total$1,397.67$608.1$2,005.77
4Jan 2021$475.59$193.00$668.59$18,126.74
5Feb 2021$480.53$188.06$668.59$17,646.21
6Mar 2021$485.51$183.08$668.59$17,160.70
7Apr 2021$490.55$178.04$668.59$16,670.15
8May 2021$495.64$172.95$668.59$16,174.51
9Jun 2021$500.78$167.81$668.59$15,673.73
10Jul 2021$505.98$162.61$668.59$15,167.75
11Aug 2021$511.22$157.37$668.59$14,656.53
12Sep 2021$516.53$152.06$668.59$14,140.00
13Oct 2021$521.89$146.70$668.59$13,618.11
14Nov 2021$527.30$141.29$668.59$13,090.81
15Dec 2021$532.77$135.82$668.59$12,558.04
2021 Total$6,044.29$1,978.79$8,023.08
16Jan 2022$538.30$130.29$668.59$12,019.74
17Feb 2022$543.89$124.70$668.59$11,475.85
18Mar 2022$549.53$119.06$668.59$10,926.32
19Apr 2022$555.23$113.36$668.59$10,371.09
20May 2022$560.99$107.60$668.59$9,810.10
21Jun 2022$566.81$101.78$668.59$9,243.29
22Jul 2022$572.69$95.90$668.59$8,670.60
23Aug 2022$578.63$89.96$668.59$8,091.97
24Sep 2022$584.64$83.95$668.59$7,507.33
25Oct 2022$590.70$77.89$668.59$6,916.63
26Nov 2022$596.83$71.76$668.59$6,319.80
27Dec 2022$603.02$65.57$668.59$5,716.78
2022 Total$6,841.26$1,181.82$8,023.08
28Jan 2023$609.28$59.31$668.59$5,107.50
29Feb 2023$615.60$52.99$668.59$4,491.90
30Mar 2023$621.99$46.60$668.59$3,869.91
31Apr 2023$628.44$40.15$668.59$3,241.47
32May 2023$634.96$33.63$668.59$2,606.51
33Jun 2023$641.55$27.04$668.59$1,964.96
34Jul 2023$648.20$20.39$668.59$1,316.76
35Aug 2023$654.93$13.66$668.59$661.83
36Sep 2023$661.72$6.87$668.59$0.11
2023 Total$5,716.67$300.64$6,017.31