Borrow amount
$20k
Advertised Rate

11.95

% p.a

Variable

Loan term

0 year to 10 years

Repayment frequency
Monthly
Monthly repayment

$664

36 months

Number of repayments
36
Total interest paid
$3.9k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jul 2021$464.64$199.17$663.81$19,535.36
2Aug 2021$469.27$194.54$663.81$19,066.09
3Sep 2021$473.94$189.87$663.81$18,592.15
4Oct 2021$478.66$185.15$663.81$18,113.49
5Nov 2021$483.43$180.38$663.81$17,630.06
6Dec 2021$488.24$175.57$663.81$17,141.82
2021 Total$2,858.18$1,124.68$3,982.86
7Jan 2022$493.11$170.70$663.81$16,648.71
8Feb 2022$498.02$165.79$663.81$16,150.69
9Mar 2022$502.98$160.83$663.81$15,647.71
10Apr 2022$507.98$155.83$663.81$15,139.73
11May 2022$513.04$150.77$663.81$14,626.69
12Jun 2022$518.15$145.66$663.81$14,108.54
13Jul 2022$523.31$140.50$663.81$13,585.23
14Aug 2022$528.52$135.29$663.81$13,056.71
15Sep 2022$533.79$130.02$663.81$12,522.92
16Oct 2022$539.10$124.71$663.81$11,983.82
17Nov 2022$544.47$119.34$663.81$11,439.35
18Dec 2022$549.89$113.92$663.81$10,889.46
2022 Total$6,252.36$1,713.36$7,965.72
19Jan 2023$555.37$108.44$663.81$10,334.09
20Feb 2023$560.90$102.91$663.81$9,773.19
21Mar 2023$566.49$97.32$663.81$9,206.70
22Apr 2023$572.13$91.68$663.81$8,634.57
23May 2023$577.82$85.99$663.81$8,056.75
24Jun 2023$583.58$80.23$663.81$7,473.17
25Jul 2023$589.39$74.42$663.81$6,883.78
26Aug 2023$595.26$68.55$663.81$6,288.52
27Sep 2023$601.19$62.62$663.81$5,687.33
28Oct 2023$607.17$56.64$663.81$5,080.16
29Nov 2023$613.22$50.59$663.81$4,466.94
30Dec 2023$619.33$44.48$663.81$3,847.61
2023 Total$7,041.85$923.87$7,965.72
31Jan 2024$625.49$38.32$663.81$3,222.12
32Feb 2024$631.72$32.09$663.81$2,590.40
33Mar 2024$638.01$25.80$663.81$1,952.39
34Apr 2024$644.37$19.44$663.81$1,308.02
35May 2024$650.78$13.03$663.81$657.24
36Jun 2024$657.24$6.55$663.79$0.00
2024 Total$3,847.61$135.23$3,982.84