Borrow amount
$20k
Advertised Rate

11.95%

Variable

Loan term

0 year to 10 years

ANZ
Repayment frequency
Monthly
Monthly repayment

$664

36 months

Number of repayments
36
Total interest paid
$3.9k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$464.64$199.17$663.81$19,535.36
2Mar 2021$469.27$194.54$663.81$19,066.09
3Apr 2021$473.94$189.87$663.81$18,592.15
4May 2021$478.66$185.15$663.81$18,113.49
5Jun 2021$483.43$180.38$663.81$17,630.06
6Jul 2021$488.24$175.57$663.81$17,141.82
7Aug 2021$493.11$170.70$663.81$16,648.71
8Sep 2021$498.02$165.79$663.81$16,150.69
9Oct 2021$502.98$160.83$663.81$15,647.71
10Nov 2021$507.98$155.83$663.81$15,139.73
11Dec 2021$513.04$150.77$663.81$14,626.69
2021 Total$5,373.31$1,928.6$7,301.91
12Jan 2022$518.15$145.66$663.81$14,108.54
13Feb 2022$523.31$140.50$663.81$13,585.23
14Mar 2022$528.52$135.29$663.81$13,056.71
15Apr 2022$533.79$130.02$663.81$12,522.92
16May 2022$539.10$124.71$663.81$11,983.82
17Jun 2022$544.47$119.34$663.81$11,439.35
18Jul 2022$549.89$113.92$663.81$10,889.46
19Aug 2022$555.37$108.44$663.81$10,334.09
20Sep 2022$560.90$102.91$663.81$9,773.19
21Oct 2022$566.49$97.32$663.81$9,206.70
22Nov 2022$572.13$91.68$663.81$8,634.57
23Dec 2022$577.82$85.99$663.81$8,056.75
2022 Total$6,569.94$1,395.78$7,965.72
24Jan 2023$583.58$80.23$663.81$7,473.17
25Feb 2023$589.39$74.42$663.81$6,883.78
26Mar 2023$595.26$68.55$663.81$6,288.52
27Apr 2023$601.19$62.62$663.81$5,687.33
28May 2023$607.17$56.64$663.81$5,080.16
29Jun 2023$613.22$50.59$663.81$4,466.94
30Jul 2023$619.33$44.48$663.81$3,847.61
31Aug 2023$625.49$38.32$663.81$3,222.12
32Sep 2023$631.72$32.09$663.81$2,590.40
33Oct 2023$638.01$25.80$663.81$1,952.39
34Nov 2023$644.37$19.44$663.81$1,308.02
35Dec 2023$650.78$13.03$663.81$657.24
2023 Total$7,399.51$566.21$7,965.72
36Jan 2024$657.24$6.55$663.79$0.00
2023 Total$657.24$6.55$663.79