RateCity.com.au
powering smart financial decisions
Borrow amount
$20k
Advertised Rate

11.95

% p.a

Variable

Loan term

0 year to 10 years

Repayment frequency
Monthly
Monthly repayment

664

36 months

Number of repayments
36
Total interest paid
$3.9k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2021$464.64$199.17$663.81$19,535.36
2Dec 2021$469.27$194.54$663.81$19,066.09
2021 Total$933.91$393.71$1,327.62
3Jan 2022$473.94$189.87$663.81$18,592.15
4Feb 2022$478.66$185.15$663.81$18,113.49
5Mar 2022$483.43$180.38$663.81$17,630.06
6Apr 2022$488.24$175.57$663.81$17,141.82
7May 2022$493.11$170.70$663.81$16,648.71
8Jun 2022$498.02$165.79$663.81$16,150.69
9Jul 2022$502.98$160.83$663.81$15,647.71
10Aug 2022$507.98$155.83$663.81$15,139.73
11Sep 2022$513.04$150.77$663.81$14,626.69
12Oct 2022$518.15$145.66$663.81$14,108.54
13Nov 2022$523.31$140.50$663.81$13,585.23
14Dec 2022$528.52$135.29$663.81$13,056.71
2022 Total$6,009.38$1,956.34$7,965.72
15Jan 2023$533.79$130.02$663.81$12,522.92
16Feb 2023$539.10$124.71$663.81$11,983.82
17Mar 2023$544.47$119.34$663.81$11,439.35
18Apr 2023$549.89$113.92$663.81$10,889.46
19May 2023$555.37$108.44$663.81$10,334.09
20Jun 2023$560.90$102.91$663.81$9,773.19
21Jul 2023$566.49$97.32$663.81$9,206.70
22Aug 2023$572.13$91.68$663.81$8,634.57
23Sep 2023$577.82$85.99$663.81$8,056.75
24Oct 2023$583.58$80.23$663.81$7,473.17
25Nov 2023$589.39$74.42$663.81$6,883.78
26Dec 2023$595.26$68.55$663.81$6,288.52
2023 Total$6,768.19$1,197.53$7,965.72
27Jan 2024$601.19$62.62$663.81$5,687.33
28Feb 2024$607.17$56.64$663.81$5,080.16
29Mar 2024$613.22$50.59$663.81$4,466.94
30Apr 2024$619.33$44.48$663.81$3,847.61
31May 2024$625.49$38.32$663.81$3,222.12
32Jun 2024$631.72$32.09$663.81$2,590.40
33Jul 2024$638.01$25.80$663.81$1,952.39
34Aug 2024$644.37$19.44$663.81$1,308.02
35Sep 2024$650.78$13.03$663.81$657.24
36Oct 2024$657.24$6.55$663.79$0.00
2024 Total$6,288.52$349.56$6,638.08