RateCity.com.au
powering smart financial decisions
Borrow amount
$20k
Advertised Rate

11.30

% p.a

Fixed

Loan term

1 year to 5 years

Repayment frequency
Monthly
Monthly repayment

658

36 months

Number of repayments
36
Total interest paid
$3.7k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2021$469.29$188.33$657.62$19,530.71
2Dec 2021$473.71$183.91$657.62$19,057.00
2021 Total$943$372.24$1,315.24
3Jan 2022$478.17$179.45$657.62$18,578.83
4Feb 2022$482.67$174.95$657.62$18,096.16
5Mar 2022$487.21$170.41$657.62$17,608.95
6Apr 2022$491.80$165.82$657.62$17,117.15
7May 2022$496.43$161.19$657.62$16,620.72
8Jun 2022$501.11$156.51$657.62$16,119.61
9Jul 2022$505.83$151.79$657.62$15,613.78
10Aug 2022$510.59$147.03$657.62$15,103.19
11Sep 2022$515.40$142.22$657.62$14,587.79
12Oct 2022$520.25$137.37$657.62$14,067.54
13Nov 2022$525.15$132.47$657.62$13,542.39
14Dec 2022$530.10$127.52$657.62$13,012.29
2022 Total$6,044.71$1,846.73$7,891.44
15Jan 2023$535.09$122.53$657.62$12,477.20
16Feb 2023$540.13$117.49$657.62$11,937.07
17Mar 2023$545.21$112.41$657.62$11,391.86
18Apr 2023$550.35$107.27$657.62$10,841.51
19May 2023$555.53$102.09$657.62$10,285.98
20Jun 2023$560.76$96.86$657.62$9,725.22
21Jul 2023$566.04$91.58$657.62$9,159.18
22Aug 2023$571.37$86.25$657.62$8,587.81
23Sep 2023$576.75$80.87$657.62$8,011.06
24Oct 2023$582.18$75.44$657.62$7,428.88
25Nov 2023$587.66$69.96$657.62$6,841.22
26Dec 2023$593.20$64.42$657.62$6,248.02
2023 Total$6,764.27$1,127.17$7,891.44
27Jan 2024$598.78$58.84$657.62$5,649.24
28Feb 2024$604.42$53.20$657.62$5,044.82
29Mar 2024$610.11$47.51$657.62$4,434.71
30Apr 2024$615.86$41.76$657.62$3,818.85
31May 2024$621.66$35.96$657.62$3,197.19
32Jun 2024$627.51$30.11$657.62$2,569.68
33Jul 2024$633.42$24.20$657.62$1,936.26
34Aug 2024$639.39$18.23$657.62$1,296.87
35Sep 2024$645.41$12.21$657.62$651.46
36Oct 2024$651.46$6.13$657.59$0.00
2024 Total$6,248.02$328.15$6,576.17