Borrow amount
$20k
Advertised Rate

11.30

% p.a

Fixed

Loan term

1 year to 5 years

Repayment frequency
Monthly
Monthly repayment

$658

36 months

Number of repayments
36
Total interest paid
$3.7k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jun 2021$469.29$188.33$657.62$19,530.71
2Jul 2021$473.71$183.91$657.62$19,057.00
3Aug 2021$478.17$179.45$657.62$18,578.83
4Sep 2021$482.67$174.95$657.62$18,096.16
5Oct 2021$487.21$170.41$657.62$17,608.95
6Nov 2021$491.80$165.82$657.62$17,117.15
7Dec 2021$496.43$161.19$657.62$16,620.72
2021 Total$3,379.28$1,224.06$4,603.34
8Jan 2022$501.11$156.51$657.62$16,119.61
9Feb 2022$505.83$151.79$657.62$15,613.78
10Mar 2022$510.59$147.03$657.62$15,103.19
11Apr 2022$515.40$142.22$657.62$14,587.79
12May 2022$520.25$137.37$657.62$14,067.54
13Jun 2022$525.15$132.47$657.62$13,542.39
14Jul 2022$530.10$127.52$657.62$13,012.29
15Aug 2022$535.09$122.53$657.62$12,477.20
16Sep 2022$540.13$117.49$657.62$11,937.07
17Oct 2022$545.21$112.41$657.62$11,391.86
18Nov 2022$550.35$107.27$657.62$10,841.51
19Dec 2022$555.53$102.09$657.62$10,285.98
2022 Total$6,334.74$1,556.7$7,891.44
20Jan 2023$560.76$96.86$657.62$9,725.22
21Feb 2023$566.04$91.58$657.62$9,159.18
22Mar 2023$571.37$86.25$657.62$8,587.81
23Apr 2023$576.75$80.87$657.62$8,011.06
24May 2023$582.18$75.44$657.62$7,428.88
25Jun 2023$587.66$69.96$657.62$6,841.22
26Jul 2023$593.20$64.42$657.62$6,248.02
27Aug 2023$598.78$58.84$657.62$5,649.24
28Sep 2023$604.42$53.20$657.62$5,044.82
29Oct 2023$610.11$47.51$657.62$4,434.71
30Nov 2023$615.86$41.76$657.62$3,818.85
31Dec 2023$621.66$35.96$657.62$3,197.19
2023 Total$7,088.79$802.65$7,891.44
32Jan 2024$627.51$30.11$657.62$2,569.68
33Feb 2024$633.42$24.20$657.62$1,936.26
34Mar 2024$639.39$18.23$657.62$1,296.87
35Apr 2024$645.41$12.21$657.62$651.46
36May 2024$651.46$6.13$657.59$0.00
2024 Total$3,197.19$90.88$3,288.07