RateCity.com.au
powering smart financial decisions
Borrow amount
$20k
Advertised Rate

14.00

% p.a

Fixed

Loan term

1 year to 5 years

Repayment frequency
Monthly
Monthly repayment

$684

36 months

Number of repayments
36
Total interest paid
$4.6k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Oct 2021$450.22$233.33$683.55$19,549.78
2Nov 2021$455.47$228.08$683.55$19,094.31
3Dec 2021$460.78$222.77$683.55$18,633.53
2021 Total$1,366.47$684.18$2,050.65
4Jan 2022$466.16$217.39$683.55$18,167.37
5Feb 2022$471.60$211.95$683.55$17,695.77
6Mar 2022$477.10$206.45$683.55$17,218.67
7Apr 2022$482.67$200.88$683.55$16,736.00
8May 2022$488.30$195.25$683.55$16,247.70
9Jun 2022$493.99$189.56$683.55$15,753.71
10Jul 2022$499.76$183.79$683.55$15,253.95
11Aug 2022$505.59$177.96$683.55$14,748.36
12Sep 2022$511.49$172.06$683.55$14,236.87
13Oct 2022$517.45$166.10$683.55$13,719.42
14Nov 2022$523.49$160.06$683.55$13,195.93
15Dec 2022$529.60$153.95$683.55$12,666.33
2022 Total$5,967.2$2,235.4$8,202.6
16Jan 2023$535.78$147.77$683.55$12,130.55
17Feb 2023$542.03$141.52$683.55$11,588.52
18Mar 2023$548.35$135.20$683.55$11,040.17
19Apr 2023$554.75$128.80$683.55$10,485.42
20May 2023$561.22$122.33$683.55$9,924.20
21Jun 2023$567.77$115.78$683.55$9,356.43
22Jul 2023$574.39$109.16$683.55$8,782.04
23Aug 2023$581.09$102.46$683.55$8,200.95
24Sep 2023$587.87$95.68$683.55$7,613.08
25Oct 2023$594.73$88.82$683.55$7,018.35
26Nov 2023$601.67$81.88$683.55$6,416.68
27Dec 2023$608.69$74.86$683.55$5,807.99
2023 Total$6,858.34$1,344.26$8,202.6
28Jan 2024$615.79$67.76$683.55$5,192.20
29Feb 2024$622.97$60.58$683.55$4,569.23
30Mar 2024$630.24$53.31$683.55$3,938.99
31Apr 2024$637.60$45.95$683.55$3,301.39
32May 2024$645.03$38.52$683.55$2,656.36
33Jun 2024$652.56$30.99$683.55$2,003.80
34Jul 2024$660.17$23.38$683.55$1,343.63
35Aug 2024$667.87$15.68$683.55$675.76
36Sep 2024$675.67$7.88$683.55$0.09
2024 Total$5,807.9$344.05$6,151.95