AWA Alliance Bank
Borrow amount
$20k
Advertised Rate

11.70%

Fixed

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$661

36 months

Number of repayments
36
Total interest paid
$3.8k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Oct 2020$466.42$195.00$661.42$19,533.58
2Nov 2020$470.97$190.45$661.42$19,062.61
3Dec 2020$475.56$185.86$661.42$18,587.05
2020 Total$1,412.95$571.31$1,984.26
4Jan 2021$480.20$181.22$661.42$18,106.85
5Feb 2021$484.88$176.54$661.42$17,621.97
6Mar 2021$489.61$171.81$661.42$17,132.36
7Apr 2021$494.38$167.04$661.42$16,637.98
8May 2021$499.20$162.22$661.42$16,138.78
9Jun 2021$504.07$157.35$661.42$15,634.71
10Jul 2021$508.98$152.44$661.42$15,125.73
11Aug 2021$513.94$147.48$661.42$14,611.79
12Sep 2021$518.96$142.46$661.42$14,092.83
13Oct 2021$524.01$137.41$661.42$13,568.82
14Nov 2021$529.12$132.30$661.42$13,039.70
15Dec 2021$534.28$127.14$661.42$12,505.42
2021 Total$6,081.63$1,855.41$7,937.04
16Jan 2022$539.49$121.93$661.42$11,965.93
17Feb 2022$544.75$116.67$661.42$11,421.18
18Mar 2022$550.06$111.36$661.42$10,871.12
19Apr 2022$555.43$105.99$661.42$10,315.69
20May 2022$560.84$100.58$661.42$9,754.85
21Jun 2022$566.31$95.11$661.42$9,188.54
22Jul 2022$571.83$89.59$661.42$8,616.71
23Aug 2022$577.41$84.01$661.42$8,039.30
24Sep 2022$583.04$78.38$661.42$7,456.26
25Oct 2022$588.72$72.70$661.42$6,867.54
26Nov 2022$594.46$66.96$661.42$6,273.08
27Dec 2022$600.26$61.16$661.42$5,672.82
2022 Total$6,832.6$1,104.44$7,937.04
28Jan 2023$606.11$55.31$661.42$5,066.71
29Feb 2023$612.02$49.40$661.42$4,454.69
30Mar 2023$617.99$43.43$661.42$3,836.70
31Apr 2023$624.01$37.41$661.42$3,212.69
32May 2023$630.10$31.32$661.42$2,582.59
33Jun 2023$636.24$25.18$661.42$1,946.35
34Jul 2023$642.44$18.98$661.42$1,303.91
35Aug 2023$648.71$12.71$661.42$655.20
36Sep 2023$655.03$6.39$661.42$0.17
2023 Total$5,672.65$280.13$5,952.78