Borrow amount
$20k
Advertised Rate

11.70

% p.a

Fixed

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$661

36 months

Number of repayments
36
Total interest paid
$3.8k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Sep 2021$466.42$195.00$661.42$19,533.58
2Oct 2021$470.97$190.45$661.42$19,062.61
3Nov 2021$475.56$185.86$661.42$18,587.05
4Dec 2021$480.20$181.22$661.42$18,106.85
2021 Total$1,893.15$752.53$2,645.68
5Jan 2022$484.88$176.54$661.42$17,621.97
6Feb 2022$489.61$171.81$661.42$17,132.36
7Mar 2022$494.38$167.04$661.42$16,637.98
8Apr 2022$499.20$162.22$661.42$16,138.78
9May 2022$504.07$157.35$661.42$15,634.71
10Jun 2022$508.98$152.44$661.42$15,125.73
11Jul 2022$513.94$147.48$661.42$14,611.79
12Aug 2022$518.96$142.46$661.42$14,092.83
13Sep 2022$524.01$137.41$661.42$13,568.82
14Oct 2022$529.12$132.30$661.42$13,039.70
15Nov 2022$534.28$127.14$661.42$12,505.42
16Dec 2022$539.49$121.93$661.42$11,965.93
2022 Total$6,140.92$1,796.12$7,937.04
17Jan 2023$544.75$116.67$661.42$11,421.18
18Feb 2023$550.06$111.36$661.42$10,871.12
19Mar 2023$555.43$105.99$661.42$10,315.69
20Apr 2023$560.84$100.58$661.42$9,754.85
21May 2023$566.31$95.11$661.42$9,188.54
22Jun 2023$571.83$89.59$661.42$8,616.71
23Jul 2023$577.41$84.01$661.42$8,039.30
24Aug 2023$583.04$78.38$661.42$7,456.26
25Sep 2023$588.72$72.70$661.42$6,867.54
26Oct 2023$594.46$66.96$661.42$6,273.08
27Nov 2023$600.26$61.16$661.42$5,672.82
28Dec 2023$606.11$55.31$661.42$5,066.71
2023 Total$6,899.22$1,037.82$7,937.04
29Jan 2024$612.02$49.40$661.42$4,454.69
30Feb 2024$617.99$43.43$661.42$3,836.70
31Mar 2024$624.01$37.41$661.42$3,212.69
32Apr 2024$630.10$31.32$661.42$2,582.59
33May 2024$636.24$25.18$661.42$1,946.35
34Jun 2024$642.44$18.98$661.42$1,303.91
35Jul 2024$648.71$12.71$661.42$655.20
36Aug 2024$655.03$6.39$661.42$0.17
2024 Total$5,066.54$224.82$5,291.36