Borrow amount
$20k
Advertised Rate

6.70%

Fixed

Loan term

1 year to 7 years

AWA Alliance Bank
Repayment frequency
Monthly
Monthly repayment

$615

36 months

Number of repayments
36
Total interest paid
$2.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$503.13$111.67$614.80$19,496.87
2Dec 2020$505.94$108.86$614.80$18,990.93
2020 Total$1,009.07$220.53$1,229.6
3Jan 2021$508.77$106.03$614.80$18,482.16
4Feb 2021$511.61$103.19$614.80$17,970.55
5Mar 2021$514.46$100.34$614.80$17,456.09
6Apr 2021$517.34$97.46$614.80$16,938.75
7May 2021$520.23$94.57$614.80$16,418.52
8Jun 2021$523.13$91.67$614.80$15,895.39
9Jul 2021$526.05$88.75$614.80$15,369.34
10Aug 2021$528.99$85.81$614.80$14,840.35
11Sep 2021$531.94$82.86$614.80$14,308.41
12Oct 2021$534.91$79.89$614.80$13,773.50
13Nov 2021$537.90$76.90$614.80$13,235.60
14Dec 2021$540.90$73.90$614.80$12,694.70
2021 Total$6,296.23$1,081.37$7,377.6
15Jan 2022$543.92$70.88$614.80$12,150.78
16Feb 2022$546.96$67.84$614.80$11,603.82
17Mar 2022$550.01$64.79$614.80$11,053.81
18Apr 2022$553.08$61.72$614.80$10,500.73
19May 2022$556.17$58.63$614.80$9,944.56
20Jun 2022$559.28$55.52$614.80$9,385.28
21Jul 2022$562.40$52.40$614.80$8,822.88
22Aug 2022$565.54$49.26$614.80$8,257.34
23Sep 2022$568.70$46.10$614.80$7,688.64
24Oct 2022$571.87$42.93$614.80$7,116.77
25Nov 2022$575.06$39.74$614.80$6,541.71
26Dec 2022$578.28$36.52$614.80$5,963.43
2022 Total$6,731.27$646.33$7,377.6
27Jan 2023$581.50$33.30$614.80$5,381.93
28Feb 2023$584.75$30.05$614.80$4,797.18
29Mar 2023$588.02$26.78$614.80$4,209.16
30Apr 2023$591.30$23.50$614.80$3,617.86
31May 2023$594.60$20.20$614.80$3,023.26
32Jun 2023$597.92$16.88$614.80$2,425.34
33Jul 2023$601.26$13.54$614.80$1,824.08
34Aug 2023$604.62$10.18$614.80$1,219.46
35Sep 2023$607.99$6.81$614.80$611.47
36Oct 2023$611.39$3.41$614.80$0.08
2023 Total$5,963.35$184.65$6,148