Borrow amount
$20k
Advertised Rate

6.70

% p.a

Fixed

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$615

36 months

Number of repayments
36
Total interest paid
$2.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Aug 2021$503.13$111.67$614.80$19,496.87
2Sep 2021$505.94$108.86$614.80$18,990.93
3Oct 2021$508.77$106.03$614.80$18,482.16
4Nov 2021$511.61$103.19$614.80$17,970.55
5Dec 2021$514.46$100.34$614.80$17,456.09
2021 Total$2,543.91$530.09$3,074
6Jan 2022$517.34$97.46$614.80$16,938.75
7Feb 2022$520.23$94.57$614.80$16,418.52
8Mar 2022$523.13$91.67$614.80$15,895.39
9Apr 2022$526.05$88.75$614.80$15,369.34
10May 2022$528.99$85.81$614.80$14,840.35
11Jun 2022$531.94$82.86$614.80$14,308.41
12Jul 2022$534.91$79.89$614.80$13,773.50
13Aug 2022$537.90$76.90$614.80$13,235.60
14Sep 2022$540.90$73.90$614.80$12,694.70
15Oct 2022$543.92$70.88$614.80$12,150.78
16Nov 2022$546.96$67.84$614.80$11,603.82
17Dec 2022$550.01$64.79$614.80$11,053.81
2022 Total$6,402.28$975.32$7,377.6
18Jan 2023$553.08$61.72$614.80$10,500.73
19Feb 2023$556.17$58.63$614.80$9,944.56
20Mar 2023$559.28$55.52$614.80$9,385.28
21Apr 2023$562.40$52.40$614.80$8,822.88
22May 2023$565.54$49.26$614.80$8,257.34
23Jun 2023$568.70$46.10$614.80$7,688.64
24Jul 2023$571.87$42.93$614.80$7,116.77
25Aug 2023$575.06$39.74$614.80$6,541.71
26Sep 2023$578.28$36.52$614.80$5,963.43
27Oct 2023$581.50$33.30$614.80$5,381.93
28Nov 2023$584.75$30.05$614.80$4,797.18
29Dec 2023$588.02$26.78$614.80$4,209.16
2023 Total$6,844.65$532.95$7,377.6
30Jan 2024$591.30$23.50$614.80$3,617.86
31Feb 2024$594.60$20.20$614.80$3,023.26
32Mar 2024$597.92$16.88$614.80$2,425.34
33Apr 2024$601.26$13.54$614.80$1,824.08
34May 2024$604.62$10.18$614.80$1,219.46
35Jun 2024$607.99$6.81$614.80$611.47
36Jul 2024$611.39$3.41$614.80$0.08
2024 Total$4,209.08$94.52$4,303.6