Borrow amount
$20k
Advertised Rate

12.39%

Variable

Loan term

0 year to 10 years

Bank Australia
Repayment frequency
Monthly
Monthly repayment

$668

36 months

Number of repayments
36
Total interest paid
$4k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$461.52$206.50$668.02$19,538.48
2Dec 2020$466.29$201.73$668.02$19,072.19
2020 Total$927.81$408.23$1,336.04
3Jan 2021$471.10$196.92$668.02$18,601.09
4Feb 2021$475.96$192.06$668.02$18,125.13
5Mar 2021$480.88$187.14$668.02$17,644.25
6Apr 2021$485.84$182.18$668.02$17,158.41
7May 2021$490.86$177.16$668.02$16,667.55
8Jun 2021$495.93$172.09$668.02$16,171.62
9Jul 2021$501.05$166.97$668.02$15,670.57
10Aug 2021$506.22$161.80$668.02$15,164.35
11Sep 2021$511.45$156.57$668.02$14,652.90
12Oct 2021$516.73$151.29$668.02$14,136.17
13Nov 2021$522.06$145.96$668.02$13,614.11
14Dec 2021$527.45$140.57$668.02$13,086.66
2021 Total$5,985.53$2,030.71$8,016.24
15Jan 2022$532.90$135.12$668.02$12,553.76
16Feb 2022$538.40$129.62$668.02$12,015.36
17Mar 2022$543.96$124.06$668.02$11,471.40
18Apr 2022$549.58$118.44$668.02$10,921.82
19May 2022$555.25$112.77$668.02$10,366.57
20Jun 2022$560.99$107.03$668.02$9,805.58
21Jul 2022$566.78$101.24$668.02$9,238.80
22Aug 2022$572.63$95.39$668.02$8,666.17
23Sep 2022$578.54$89.48$668.02$8,087.63
24Oct 2022$584.52$83.50$668.02$7,503.11
25Nov 2022$590.55$77.47$668.02$6,912.56
26Dec 2022$596.65$71.37$668.02$6,315.91
2022 Total$6,770.75$1,245.49$8,016.24
27Jan 2023$602.81$65.21$668.02$5,713.10
28Feb 2023$609.03$58.99$668.02$5,104.07
29Mar 2023$615.32$52.70$668.02$4,488.75
30Apr 2023$621.67$46.35$668.02$3,867.08
31May 2023$628.09$39.93$668.02$3,238.99
32Jun 2023$634.58$33.44$668.02$2,604.41
33Jul 2023$641.13$26.89$668.02$1,963.28
34Aug 2023$647.75$20.27$668.02$1,315.53
35Sep 2023$654.44$13.58$668.02$661.09
36Oct 2023$661.09$6.83$667.92$0.00
2023 Total$6,315.91$364.19$6,680.1