Lifestyle Personal Loan - Property Owner from Bank Australia

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$20,000
Advertised Rate
7.89%
variable
Loan Term
3 Years
Repayment Frequency
Monthly
Monthly Repayment
$626
Number of Repayments
36
Total Interest Paid
$2,536
Total Repayments
$22,536
DatePrincipleInterestPaymentBalance
1Aug 2019$494.21$131.50$625.71$19,505.79
2Sep 2019$497.46$128.25$625.71$19,008.33
3Oct 2019$500.73$124.98$625.71$18,507.60
4Nov 2019$504.02$121.69$625.71$18,003.58
5Dec 2019$507.34$118.37$625.71$17,496.24
2019 Total$2,503.76$624.79$3,128.55
6Jan 2020$510.67$115.04$625.71$16,985.57
7Feb 2020$514.03$111.68$625.71$16,471.54
8Mar 2020$517.41$108.30$625.71$15,954.13
9Apr 2020$520.81$104.90$625.71$15,433.32
10May 2020$524.24$101.47$625.71$14,909.08
11Jun 2020$527.68$98.03$625.71$14,381.40
12Jul 2020$531.15$94.56$625.71$13,850.25
13Aug 2020$534.64$91.07$625.71$13,315.61
14Sep 2020$538.16$87.55$625.71$12,777.45
15Oct 2020$541.70$84.01$625.71$12,235.75
16Nov 2020$545.26$80.45$625.71$11,690.49
17Dec 2020$548.85$76.86$625.71$11,141.64
2020 Total$6,354.6$1,153.92$7,508.52
18Jan 2021$552.45$73.26$625.71$10,589.19
19Feb 2021$556.09$69.62$625.71$10,033.10
20Mar 2021$559.74$65.97$625.71$9,473.36
21Apr 2021$563.42$62.29$625.71$8,909.94
22May 2021$567.13$58.58$625.71$8,342.81
23Jun 2021$570.86$54.85$625.71$7,771.95
24Jul 2021$574.61$51.10$625.71$7,197.34
25Aug 2021$578.39$47.32$625.71$6,618.95
26Sep 2021$582.19$43.52$625.71$6,036.76
27Oct 2021$586.02$39.69$625.71$5,450.74
28Nov 2021$589.87$35.84$625.71$4,860.87
29Dec 2021$593.75$31.96$625.71$4,267.12
2021 Total$6,874.52$634$7,508.52
30Jan 2022$597.65$28.06$625.71$3,669.47
31Feb 2022$601.58$24.13$625.71$3,067.89
32Mar 2022$605.54$20.17$625.71$2,462.35
33Apr 2022$609.52$16.19$625.71$1,852.83
34May 2022$613.53$12.18$625.71$1,239.30
35Jun 2022$617.56$8.15$625.71$621.74
36Jul 2022$621.62$4.09$625.71$0.12
2022 Total$4,267$112.97$4,379.97
Compare your product with the big 4 banks, or add more products to compare
As seen on