Borrow amount
$20k
Advertised Rate

7.89%

Variable

Loan term

0 year to 10 years

Bank Australia
Repayment frequency
Monthly
Monthly repayment

$626

36 months

Number of repayments
36
Total interest paid
$2.5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$494.21$131.50$625.71$19,505.79
2Dec 2020$497.46$128.25$625.71$19,008.33
2020 Total$991.67$259.75$1,251.42
3Jan 2021$500.73$124.98$625.71$18,507.60
4Feb 2021$504.02$121.69$625.71$18,003.58
5Mar 2021$507.34$118.37$625.71$17,496.24
6Apr 2021$510.67$115.04$625.71$16,985.57
7May 2021$514.03$111.68$625.71$16,471.54
8Jun 2021$517.41$108.30$625.71$15,954.13
9Jul 2021$520.81$104.90$625.71$15,433.32
10Aug 2021$524.24$101.47$625.71$14,909.08
11Sep 2021$527.68$98.03$625.71$14,381.40
12Oct 2021$531.15$94.56$625.71$13,850.25
13Nov 2021$534.64$91.07$625.71$13,315.61
14Dec 2021$538.16$87.55$625.71$12,777.45
2021 Total$6,230.88$1,277.64$7,508.52
15Jan 2022$541.70$84.01$625.71$12,235.75
16Feb 2022$545.26$80.45$625.71$11,690.49
17Mar 2022$548.85$76.86$625.71$11,141.64
18Apr 2022$552.45$73.26$625.71$10,589.19
19May 2022$556.09$69.62$625.71$10,033.10
20Jun 2022$559.74$65.97$625.71$9,473.36
21Jul 2022$563.42$62.29$625.71$8,909.94
22Aug 2022$567.13$58.58$625.71$8,342.81
23Sep 2022$570.86$54.85$625.71$7,771.95
24Oct 2022$574.61$51.10$625.71$7,197.34
25Nov 2022$578.39$47.32$625.71$6,618.95
26Dec 2022$582.19$43.52$625.71$6,036.76
2022 Total$6,740.69$767.83$7,508.52
27Jan 2023$586.02$39.69$625.71$5,450.74
28Feb 2023$589.87$35.84$625.71$4,860.87
29Mar 2023$593.75$31.96$625.71$4,267.12
30Apr 2023$597.65$28.06$625.71$3,669.47
31May 2023$601.58$24.13$625.71$3,067.89
32Jun 2023$605.54$20.17$625.71$2,462.35
33Jul 2023$609.52$16.19$625.71$1,852.83
34Aug 2023$613.53$12.18$625.71$1,239.30
35Sep 2023$617.56$8.15$625.71$621.74
36Oct 2023$621.62$4.09$625.71$0.12
2023 Total$6,036.64$220.46$6,257.1