Bank WAW Personal Loan Secured | Compare Your Repayments | RateCity
Borrow amount
$30k
Interest Rate
6.24
% p.a
Fixed
Loan term
1 year to 7 years
Repayment frequency
Monthly
Monthly repayment
$916
36 months
Number of repayments
36
Total interest paid
$3k
Total repayments
$32,973
Monthly Repayment Schedule
Results are estimates only. Please allow for slight rounding differences.
№ | Date | Principal | Interest | Payment | Balance |
---|---|---|---|---|---|
1 | Sep 2022 | $759.92 | $156.00 | $915.92 | $29,240.08 |
2 | Oct 2022 | $763.87 | $152.05 | $915.92 | $28,476.21 |
3 | Nov 2022 | $767.84 | $148.08 | $915.92 | $27,708.37 |
4 | Dec 2022 | $771.84 | $144.08 | $915.92 | $26,936.53 |
2022 Total | $3,063.47 | $600.21 | $3,663.68 | ||
5 | Jan 2023 | $775.85 | $140.07 | $915.92 | $26,160.68 |
6 | Feb 2023 | $779.88 | $136.04 | $915.92 | $25,380.80 |
7 | Mar 2023 | $783.94 | $131.98 | $915.92 | $24,596.86 |
8 | Apr 2023 | $788.02 | $127.90 | $915.92 | $23,808.84 |
9 | May 2023 | $792.11 | $123.81 | $915.92 | $23,016.73 |
10 | Jun 2023 | $796.23 | $119.69 | $915.92 | $22,220.50 |
11 | Jul 2023 | $800.37 | $115.55 | $915.92 | $21,420.13 |
12 | Aug 2023 | $804.54 | $111.38 | $915.92 | $20,615.59 |
13 | Sep 2023 | $808.72 | $107.20 | $915.92 | $19,806.87 |
14 | Oct 2023 | $812.92 | $103.00 | $915.92 | $18,993.95 |
15 | Nov 2023 | $817.15 | $98.77 | $915.92 | $18,176.80 |
16 | Dec 2023 | $821.40 | $94.52 | $915.92 | $17,355.40 |
2023 Total | $9,581.13 | $1,409.91 | $10,991.04 | ||
17 | Jan 2024 | $825.67 | $90.25 | $915.92 | $16,529.73 |
18 | Feb 2024 | $829.97 | $85.95 | $915.92 | $15,699.76 |
19 | Mar 2024 | $834.28 | $81.64 | $915.92 | $14,865.48 |
20 | Apr 2024 | $838.62 | $77.30 | $915.92 | $14,026.86 |
21 | May 2024 | $842.98 | $72.94 | $915.92 | $13,183.88 |
22 | Jun 2024 | $847.36 | $68.56 | $915.92 | $12,336.52 |
23 | Jul 2024 | $851.77 | $64.15 | $915.92 | $11,484.75 |
24 | Aug 2024 | $856.20 | $59.72 | $915.92 | $10,628.55 |
25 | Sep 2024 | $860.65 | $55.27 | $915.92 | $9,767.90 |
26 | Oct 2024 | $865.13 | $50.79 | $915.92 | $8,902.77 |
27 | Nov 2024 | $869.63 | $46.29 | $915.92 | $8,033.14 |
28 | Dec 2024 | $874.15 | $41.77 | $915.92 | $7,158.99 |
2024 Total | $10,196.41 | $794.63 | $10,991.04 | ||
29 | Jan 2025 | $878.69 | $37.23 | $915.92 | $6,280.30 |
30 | Feb 2025 | $883.26 | $32.66 | $915.92 | $5,397.04 |
31 | Mar 2025 | $887.86 | $28.06 | $915.92 | $4,509.18 |
32 | Apr 2025 | $892.47 | $23.45 | $915.92 | $3,616.71 |
33 | May 2025 | $897.11 | $18.81 | $915.92 | $2,719.60 |
34 | Jun 2025 | $901.78 | $14.14 | $915.92 | $1,817.82 |
35 | Jul 2025 | $906.47 | $9.45 | $915.92 | $911.35 |
36 | Aug 2025 | $911.18 | $4.74 | $915.92 | $0.17 |
2025 Total | $7,158.82 | $168.54 | $7,327.36 |