Borrow amount
$20k
Advertised Rate

12.74

% p.a

Variable

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$671

36 months

Number of repayments
36
Total interest paid
$4.2k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jun 2021$459.05$212.33$671.38$19,540.95
2Jul 2021$463.92$207.46$671.38$19,077.03
3Aug 2021$468.85$202.53$671.38$18,608.18
4Sep 2021$473.82$197.56$671.38$18,134.36
5Oct 2021$478.85$192.53$671.38$17,655.51
6Nov 2021$483.94$187.44$671.38$17,171.57
7Dec 2021$489.08$182.30$671.38$16,682.49
2021 Total$3,317.51$1,382.15$4,699.66
8Jan 2022$494.27$177.11$671.38$16,188.22
9Feb 2022$499.52$171.86$671.38$15,688.70
10Mar 2022$504.82$166.56$671.38$15,183.88
11Apr 2022$510.18$161.20$671.38$14,673.70
12May 2022$515.59$155.79$671.38$14,158.11
13Jun 2022$521.07$150.31$671.38$13,637.04
14Jul 2022$526.60$144.78$671.38$13,110.44
15Aug 2022$532.19$139.19$671.38$12,578.25
16Sep 2022$537.84$133.54$671.38$12,040.41
17Oct 2022$543.55$127.83$671.38$11,496.86
18Nov 2022$549.32$122.06$671.38$10,947.54
19Dec 2022$555.15$116.23$671.38$10,392.39
2022 Total$6,290.1$1,766.46$8,056.56
20Jan 2023$561.05$110.33$671.38$9,831.34
21Feb 2023$567.00$104.38$671.38$9,264.34
22Mar 2023$573.02$98.36$671.38$8,691.32
23Apr 2023$579.11$92.27$671.38$8,112.21
24May 2023$585.26$86.12$671.38$7,526.95
25Jun 2023$591.47$79.91$671.38$6,935.48
26Jul 2023$597.75$73.63$671.38$6,337.73
27Aug 2023$604.09$67.29$671.38$5,733.64
28Sep 2023$610.51$60.87$671.38$5,123.13
29Oct 2023$616.99$54.39$671.38$4,506.14
30Nov 2023$623.54$47.84$671.38$3,882.60
31Dec 2023$630.16$41.22$671.38$3,252.44
2023 Total$7,139.95$916.61$8,056.56
32Jan 2024$636.85$34.53$671.38$2,615.59
33Feb 2024$643.61$27.77$671.38$1,971.98
34Mar 2024$650.44$20.94$671.38$1,321.54
35Apr 2024$657.35$14.03$671.38$664.19
36May 2024$664.19$7.05$671.24$0.00
2024 Total$3,252.44$104.32$3,356.76