Borrow amount
$20k
Advertised Rate

14.99

% p.a

Variable

Loan term

0 year to 10 years

Repayment frequency
Monthly
Monthly repayment

$693

36 months

Number of repayments
36
Total interest paid
$5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Sep 2021$443.38$249.83$693.21$19,556.62
2Oct 2021$448.92$244.29$693.21$19,107.70
3Nov 2021$454.52$238.69$693.21$18,653.18
4Dec 2021$460.20$233.01$693.21$18,192.98
2021 Total$1,807.02$965.82$2,772.84
5Jan 2022$465.95$227.26$693.21$17,727.03
6Feb 2022$471.77$221.44$693.21$17,255.26
7Mar 2022$477.66$215.55$693.21$16,777.60
8Apr 2022$483.63$209.58$693.21$16,293.97
9May 2022$489.67$203.54$693.21$15,804.30
10Jun 2022$495.79$197.42$693.21$15,308.51
11Jul 2022$501.98$191.23$693.21$14,806.53
12Aug 2022$508.25$184.96$693.21$14,298.28
13Sep 2022$514.60$178.61$693.21$13,783.68
14Oct 2022$521.03$172.18$693.21$13,262.65
15Nov 2022$527.54$165.67$693.21$12,735.11
16Dec 2022$534.13$159.08$693.21$12,200.98
2022 Total$5,992$2,326.52$8,318.52
17Jan 2023$540.80$152.41$693.21$11,660.18
18Feb 2023$547.55$145.66$693.21$11,112.63
19Mar 2023$554.39$138.82$693.21$10,558.24
20Apr 2023$561.32$131.89$693.21$9,996.92
21May 2023$568.33$124.88$693.21$9,428.59
22Jun 2023$575.43$117.78$693.21$8,853.16
23Jul 2023$582.62$110.59$693.21$8,270.54
24Aug 2023$589.90$103.31$693.21$7,680.64
25Sep 2023$597.27$95.94$693.21$7,083.37
26Oct 2023$604.73$88.48$693.21$6,478.64
27Nov 2023$612.28$80.93$693.21$5,866.36
28Dec 2023$619.93$73.28$693.21$5,246.43
2023 Total$6,954.55$1,363.97$8,318.52
29Jan 2024$627.67$65.54$693.21$4,618.76
30Feb 2024$635.51$57.70$693.21$3,983.25
31Mar 2024$643.45$49.76$693.21$3,339.80
32Apr 2024$651.49$41.72$693.21$2,688.31
33May 2024$659.63$33.58$693.21$2,028.68
34Jun 2024$667.87$25.34$693.21$1,360.81
35Jul 2024$676.21$17.00$693.21$684.60
36Aug 2024$684.60$8.55$693.15$0.00
2024 Total$5,246.43$299.19$5,545.62